BlackRock Inc banner

BlackRock Inc
NYSE:BLK

Watchlist Manager
BlackRock Inc Logo
BlackRock Inc
NYSE:BLK
Watchlist
Price: 967.36 USD 1.01%
Market Cap: $150.1B

Relative Value

The Relative Value of one BLK stock under the Base Case scenario is 1 069.53 USD. Compared to the current market price of 967.36 USD, BlackRock Inc is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLK Relative Value
Base Case
1 069.53 USD
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

BLK Competitors Multiples
BlackRock Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
BlackRock Inc
NYSE:BLK
151B USD 6.2 27 18.2 21
US
Blackstone Inc
NYSE:BX
136.8B USD 9.3 44.5 19.7 19.8
CA
Brookfield Corp
NYSE:BN
104B USD 1.4 90.5 11.3 17
ZA
Ninety One Ltd
JSE:NY1
87.7B ZAR 5.7 25.8 -37.2 -40.2
US
KKR & Co Inc
NYSE:KKR
81.2B USD 3.3 35.6 21.2 21.2
US
Bank of New York Mellon Corp
NYSE:BK
80.1B USD 4 15 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
75.4B USD 15.4 29.9 27.1 27.4
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
102.7B CAD 15.6 30.2 27.4 27.7
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
63.2B EUR 15.5 29.9 27.2 27.5
US
Ameriprise Financial Inc
NYSE:AMP
41.9B USD 2.2 11.7 12.2 12.2
UK
3i Group PLC
LSE:III
29.1B GBP 4.4 4.7 4.6 4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
BlackRock Inc
NYSE:BLK
Average EV/EBITDA: 18.8
18.2
23%
0.8
US
Blackstone Inc
NYSE:BX
19.7
20%
1
CA
Brookfield Corp
NYSE:BN
11.3
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -37.2 N/A N/A
US
KKR & Co Inc
NYSE:KKR
21.2
38%
0.6
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
27.1
21%
1.3
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
27.4
21%
1.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
27.2
21%
1.3
US
Ameriprise Financial Inc
NYSE:AMP
12.2
4%
3
UK
3i Group PLC
LSE:III
4.6
6%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
BlackRock Inc
NYSE:BLK
Average EV/EBIT: 19.8
21
17%
1.2
US
Blackstone Inc
NYSE:BX
19.8
28%
0.7
CA
Brookfield Corp
NYSE:BN
17
-24%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -40.2 N/A N/A
US
KKR & Co Inc
NYSE:KKR
21.2
37%
0.6
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
27.4
21%
1.3
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
27.7
21%
1.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
27.5
21%
1.3
US
Ameriprise Financial Inc
NYSE:AMP
12.2
-1%
N/A
UK
3i Group PLC
LSE:III
4.6
12%
0.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett