BKH Relative Valuation - Black Hills Corp

Watchlist Manager

Watchlist

Price: 72.5 USD 2.62%

Market Cap: $5.5B

Relative Value

The Relative Value of one BKH stock under the Base Case scenario is 99.17 USD. Compared to the current market price of 72.5 USD, Black Hills Corp is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

BKH Relative Value

Base Case

Undervaluation 27%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US		Black Hills Corp NYSE:BKH	5.5B USD	2.4	18.8	12.2	18.6
UK		National Grid PLC LSE:NG	68.6B GBP	3.9	23.6	13.8	20.6
FR		Engie SA PAR:ENGI	67B EUR	0.9	18.8	7.3	12
US		Sempra Energy NYSE:SRE	62.2B USD	4.5	34.6	16.9	30.9
DE		E.ON SE XETRA:EOAN	52.4B EUR	0.7	30.1	7.9	12.9
US		Dominion Energy Inc NYSE:D	55.9B USD	3.4	18.8	13.4	20.7
US	S	Sempra VSE:SREN	43.4B EUR	3.7	28.1	14.8	27.1
DE		RWE AG XETRA:RWE	41.4B EUR	1.9	18.1	8.7	21.4
US		Public Service Enterprise Group Inc NYSE:PEG	41.1B USD	3.4	19.7	14.6	21.7
US		Consolidated Edison Inc NYSE:ED	41.6B USD	2.5	20.5	12.9	23
US		WEC Energy Group Inc NYSE:WEC	38.3B USD	3.9	24.6	15.3	24.9

				Revenue Growth	P/S to Growth
US		Black Hills Corp NYSE:BKH	Average P/S: 2.8 2.4	2%	1.2
UK		National Grid PLC LSE:NG	3.9	6%	0.6
FR		Engie SA PAR:ENGI	0.9	3%	0.3
US		Sempra Energy NYSE:SRE	4.5	1%	4.5
DE		E.ON SE XETRA:EOAN	0.7	7%	0.1
US		Dominion Energy Inc NYSE:D	3.4	6%	0.6
US	S	Sempra VSE:SREN	3.7	1%	3.7
DE		RWE AG XETRA:RWE	1.9	2%	1
US		Public Service Enterprise Group Inc NYSE:PEG	3.4	4%	0.9
US		Consolidated Edison Inc NYSE:ED	2.5	5%	0.5
US		WEC Energy Group Inc NYSE:WEC	3.9	6%	0.7

				Earnings Growth	PEG
US		Black Hills Corp NYSE:BKH	Average P/E: 23.2 18.8	9%	2.1
UK		National Grid PLC LSE:NG	23.6	18%	1.3
FR		Engie SA PAR:ENGI	18.8	13%	1.4
US		Sempra Energy NYSE:SRE	34.6	30%	1.2
DE		E.ON SE XETRA:EOAN	30.1	27%	1.1
US		Dominion Energy Inc NYSE:D	18.8	6%	3.1
US	S	Sempra VSE:SREN	28.1	29%	1
DE		RWE AG XETRA:RWE	18.1	-23%	N/A
US		Public Service Enterprise Group Inc NYSE:PEG	19.7	6%	3.3
US		Consolidated Edison Inc NYSE:ED	20.5	8%	2.6
US		WEC Energy Group Inc NYSE:WEC	24.6	11%	2.2

				EBITDA Growth	EV/EBITDA to Growth
US		Black Hills Corp NYSE:BKH	Average EV/EBITDA: 12.5 12.2	6%	2
UK		National Grid PLC LSE:NG	13.8	12%	1.2
FR		Engie SA PAR:ENGI	7.3	4%	1.8
US		Sempra Energy NYSE:SRE	16.9	6%	2.8
DE		E.ON SE XETRA:EOAN	7.9	3%	2.6
US		Dominion Energy Inc NYSE:D	13.4	10%	1.3
US	S	Sempra VSE:SREN	14.8	6%	2.5
DE		RWE AG XETRA:RWE	8.7	-7%	N/A
US		Public Service Enterprise Group Inc NYSE:PEG	14.6	10%	1.5
US		Consolidated Edison Inc NYSE:ED	12.9	11%	1.2
US		WEC Energy Group Inc NYSE:WEC	15.3	14%	1.1

				EBIT Growth	EV/EBIT to Growth
US		Black Hills Corp NYSE:BKH	Average EV/EBIT: 21.3 18.6	7%	2.7
UK		National Grid PLC LSE:NG	20.6	14%	1.5
FR		Engie SA PAR:ENGI	12	6%	2
US		Sempra Energy NYSE:SRE	30.9	7%	4.4
DE		E.ON SE XETRA:EOAN	12.9	5%	2.6
US		Dominion Energy Inc NYSE:D	20.7	9%	2.3
US	S	Sempra VSE:SREN	27.1	7%	3.9
DE		RWE AG XETRA:RWE	21.4	-9%	N/A
US		Public Service Enterprise Group Inc NYSE:PEG	21.7	12%	1.8
US		Consolidated Edison Inc NYSE:ED	23	14%	1.6
US		WEC Energy Group Inc NYSE:WEC	24.9	14%	1.8

Black Hills Corp
NYSE:BKH

Relative Value

Valuation Multiples

Multiples Across Competitors

BKH Competitors Multiples
Black Hills Corp Competitors

See Also

Company

Help

Tools

Stocks

Black Hills Corp NYSE:BKH

Relative Value

Valuation Multiples

Multiples Across Competitors

BKH Competitors Multiples Black Hills Corp Competitors

See Also

Company

Help

Tools

Stocks

Black Hills Corp
NYSE:BKH

BKH Competitors Multiples
Black Hills Corp Competitors