AZZ Inc
NYSE:AZZ
Balance Sheet
Balance Sheet Decomposition
AZZ Inc
AZZ Inc
Balance Sheet
AZZ Inc
| Feb-2002 | Feb-2003 | Feb-2004 | Feb-2005 | Feb-2006 | Feb-2007 | Feb-2008 | Feb-2009 | Feb-2010 | Feb-2011 | Feb-2012 | Feb-2013 | Feb-2014 | Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
2
|
1
|
1
|
1
|
2
|
2
|
48
|
111
|
138
|
143
|
56
|
28
|
23
|
40
|
11
|
21
|
24
|
37
|
15
|
15
|
3
|
4
|
1
|
|
| Cash Equivalents |
2
|
2
|
1
|
1
|
1
|
2
|
2
|
48
|
111
|
138
|
143
|
56
|
28
|
23
|
40
|
11
|
21
|
24
|
37
|
15
|
15
|
3
|
4
|
1
|
|
| Total Receivables |
37
|
32
|
22
|
28
|
35
|
59
|
52
|
76
|
50
|
78
|
89
|
111
|
143
|
159
|
195
|
189
|
193
|
220
|
209
|
186
|
242
|
263
|
237
|
255
|
|
| Accounts Receivables |
33
|
29
|
22
|
26
|
32
|
50
|
39
|
65
|
39
|
62
|
75
|
98
|
116
|
126
|
131
|
138
|
141
|
220
|
209
|
186
|
242
|
263
|
222
|
242
|
|
| Other Receivables |
4
|
3
|
0
|
2
|
2
|
8
|
13
|
11
|
11
|
16
|
14
|
13
|
27
|
34
|
63
|
50
|
52
|
0
|
0
|
0
|
0
|
0
|
16
|
13
|
|
| Inventory |
23
|
19
|
18
|
20
|
24
|
45
|
43
|
54
|
40
|
60
|
60
|
82
|
108
|
108
|
77
|
94
|
111
|
125
|
100
|
93
|
126
|
144
|
118
|
112
|
|
| Other Current Assets |
3
|
3
|
2
|
3
|
4
|
6
|
5
|
5
|
7
|
8
|
10
|
14
|
18
|
9
|
3
|
3
|
4
|
9
|
9
|
10
|
4
|
8
|
8
|
7
|
|
| Total Current Assets |
65
|
55
|
44
|
51
|
63
|
112
|
103
|
182
|
207
|
284
|
303
|
262
|
296
|
299
|
316
|
297
|
329
|
379
|
355
|
303
|
387
|
417
|
367
|
375
|
|
| PP&E Net |
39
|
37
|
34
|
35
|
36
|
47
|
48
|
88
|
87
|
125
|
136
|
154
|
198
|
197
|
226
|
229
|
217
|
256
|
256
|
244
|
274
|
525
|
565
|
619
|
|
| PP&E Gross |
39
|
37
|
34
|
35
|
36
|
47
|
48
|
88
|
87
|
125
|
136
|
154
|
198
|
197
|
226
|
229
|
217
|
256
|
256
|
244
|
274
|
525
|
565
|
619
|
|
| Accumulated Depreciation |
28
|
31
|
36
|
40
|
42
|
47
|
52
|
62
|
74
|
91
|
107
|
120
|
142
|
163
|
190
|
214
|
235
|
257
|
274
|
281
|
306
|
293
|
339
|
382
|
|
| Intangible Assets |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
17
|
16
|
41
|
45
|
103
|
181
|
163
|
154
|
146
|
161
|
130
|
107
|
95
|
82
|
479
|
445
|
422
|
|
| Goodwill |
41
|
41
|
41
|
41
|
41
|
41
|
41
|
66
|
69
|
113
|
121
|
172
|
279
|
279
|
293
|
307
|
321
|
324
|
356
|
354
|
386
|
703
|
705
|
704
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
85
|
98
|
99
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
12
|
14
|
8
|
|
| Other Assets |
41
|
41
|
41
|
41
|
41
|
41
|
41
|
66
|
69
|
113
|
121
|
172
|
279
|
279
|
293
|
307
|
321
|
324
|
356
|
354
|
386
|
703
|
705
|
704
|
|
| Total Assets |
147
N/A
|
134
-9%
|
120
-10%
|
129
+7%
|
141
+10%
|
201
+42%
|
193
-4%
|
355
+83%
|
382
+8%
|
567
+48%
|
607
+7%
|
694
+14%
|
953
+37%
|
937
-2%
|
988
+5%
|
978
-1%
|
1 028
+5%
|
1 089
+6%
|
1 074
-1%
|
996
-7%
|
1 133
+14%
|
2 221
+96%
|
2 196
-1%
|
2 227
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
17
|
12
|
10
|
12
|
16
|
25
|
16
|
18
|
12
|
22
|
24
|
29
|
39
|
50
|
47
|
50
|
54
|
53
|
62
|
41
|
44
|
110
|
88
|
106
|
|
| Accrued Liabilities |
10
|
8
|
7
|
7
|
9
|
19
|
20
|
24
|
23
|
26
|
26
|
34
|
35
|
34
|
46
|
37
|
30
|
45
|
60
|
44
|
51
|
65
|
91
|
104
|
|
| Short-Term Debt |
10
|
7
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
22
|
23
|
17
|
14
|
0
|
125
|
0
|
0
|
0
|
1
|
1
|
|
| Other Current Liabilities |
1
|
5
|
1
|
1
|
5
|
6
|
7
|
17
|
9
|
10
|
13
|
42
|
50
|
43
|
33
|
33
|
33
|
66
|
33
|
29
|
56
|
12
|
14
|
10
|
|
| Total Current Liabilities |
38
|
31
|
24
|
26
|
36
|
50
|
43
|
58
|
44
|
58
|
78
|
119
|
144
|
149
|
150
|
137
|
132
|
165
|
281
|
114
|
151
|
187
|
194
|
221
|
|
| Long-Term Debt |
54
|
38
|
25
|
24
|
14
|
35
|
0
|
100
|
100
|
225
|
211
|
196
|
385
|
316
|
302
|
255
|
287
|
241
|
78
|
178
|
227
|
1 059
|
956
|
858
|
|
| Deferred Income Tax |
1
|
1
|
2
|
3
|
4
|
5
|
4
|
9
|
10
|
27
|
30
|
36
|
39
|
52
|
52
|
54
|
33
|
37
|
38
|
39
|
48
|
41
|
39
|
43
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
0
|
0
|
0
|
12
|
43
|
43
|
42
|
40
|
81
|
72
|
60
|
|
| Total Liabilities |
92
N/A
|
71
-23%
|
51
-28%
|
53
+5%
|
54
+1%
|
90
+67%
|
47
-47%
|
168
+255%
|
154
-8%
|
311
+102%
|
319
+3%
|
360
+13%
|
577
+60%
|
517
-10%
|
504
-3%
|
445
-12%
|
463
+4%
|
485
+5%
|
439
-9%
|
373
-15%
|
466
+25%
|
1 368
+194%
|
1 261
-8%
|
1 182
-6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
6
|
6
|
6
|
6
|
13
|
13
|
13
|
13
|
13
|
13
|
25
|
25
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
25
|
25
|
25
|
259
|
30
|
|
| Retained Earnings |
45
|
53
|
58
|
62
|
70
|
92
|
120
|
162
|
196
|
219
|
247
|
294
|
339
|
389
|
454
|
499
|
526
|
560
|
572
|
547
|
584
|
506
|
576
|
609
|
|
| Additional Paid In Capital |
14
|
14
|
14
|
14
|
10
|
11
|
16
|
18
|
21
|
24
|
14
|
18
|
22
|
28
|
35
|
38
|
38
|
46
|
67
|
76
|
86
|
327
|
103
|
418
|
|
| Treasury Stock |
10
|
9
|
8
|
7
|
5
|
4
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
1
|
3
|
11
|
23
|
31
|
29
|
25
|
29
|
31
|
25
|
27
|
5
|
4
|
12
|
|
| Total Equity |
55
N/A
|
63
+16%
|
69
+9%
|
75
+9%
|
87
+16%
|
111
+27%
|
146
+31%
|
187
+28%
|
228
+22%
|
256
+12%
|
288
+12%
|
334
+16%
|
376
+13%
|
420
+12%
|
484
+15%
|
533
+10%
|
565
+6%
|
604
+7%
|
634
+5%
|
623
-2%
|
667
+7%
|
853
+28%
|
934
+9%
|
1 045
+12%
|
|
| Total Liabilities & Equity |
147
N/A
|
134
-9%
|
120
-10%
|
129
+7%
|
141
+10%
|
201
+42%
|
193
-4%
|
355
+83%
|
382
+8%
|
567
+48%
|
607
+7%
|
694
+14%
|
953
+37%
|
937
-2%
|
988
+5%
|
978
-1%
|
1 028
+5%
|
1 089
+6%
|
1 074
-1%
|
996
-7%
|
1 133
+14%
|
2 221
+96%
|
2 196
-1%
|
2 227
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
21
|
21
|
22
|
22
|
23
|
23
|
24
|
24
|
25
|
25
|
25
|
25
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
25
|
25
|
25
|
25
|
30
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|