AMREP Corp
NYSE:AXR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
AMREP Corp
NYSE:AXR
|
US |
Income Statement
Earnings Waterfall
AMREP Corp
Income Statement
AMREP Corp
| Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | Jan-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
83
N/A
|
80
-4%
|
68
-15%
|
72
+7%
|
72
0%
|
91
+27%
|
107
+17%
|
119
+11%
|
129
+9%
|
129
+0%
|
131
+1%
|
129
-1%
|
135
+4%
|
131
-3%
|
132
+1%
|
137
+3%
|
148
+9%
|
177
+19%
|
198
+12%
|
204
+3%
|
205
+0%
|
198
-3%
|
184
-7%
|
185
+1%
|
172
-7%
|
156
-9%
|
154
-1%
|
147
-5%
|
146
-1%
|
143
-2%
|
135
-6%
|
128
-5%
|
121
-6%
|
113
-6%
|
107
-6%
|
102
-5%
|
97
-5%
|
93
-4%
|
91
-3%
|
88
-3%
|
85
-3%
|
83
-2%
|
81
-2%
|
82
+0%
|
83
+2%
|
84
+1%
|
78
-8%
|
76
-2%
|
62
-18%
|
54
-13%
|
53
-1%
|
46
-13%
|
50
+7%
|
39
-21%
|
36
-8%
|
35
-3%
|
42
+19%
|
44
+6%
|
45
+1%
|
42
-5%
|
42
+1%
|
41
-2%
|
39
-6%
|
40
+2%
|
9
-78%
|
2
-79%
|
(5)
N/A
|
(13)
-170%
|
13
N/A
|
13
+4%
|
15
+10%
|
18
+20%
|
19
+7%
|
18
-3%
|
24
+29%
|
26
+11%
|
40
+54%
|
46
+16%
|
53
+15%
|
55
+3%
|
59
+8%
|
60
+1%
|
60
+0%
|
59
0%
|
49
-18%
|
48
-1%
|
41
-15%
|
45
+9%
|
51
+15%
|
60
+17%
|
63
+5%
|
58
-8%
|
50
-14%
|
48
-2%
|
46
-5%
|
53
+15%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(63)
|
(58)
|
(48)
|
(49)
|
(51)
|
(63)
|
(76)
|
(89)
|
(98)
|
(98)
|
(97)
|
(95)
|
(97)
|
(97)
|
(97)
|
(99)
|
(102)
|
(109)
|
(112)
|
(113)
|
(118)
|
(124)
|
(128)
|
(134)
|
(131)
|
(125)
|
(124)
|
(122)
|
(130)
|
(128)
|
(125)
|
(119)
|
(108)
|
(101)
|
(93)
|
(87)
|
(79)
|
(76)
|
(74)
|
(73)
|
(71)
|
(69)
|
(69)
|
(68)
|
(71)
|
(73)
|
(69)
|
(68)
|
(52)
|
(44)
|
(43)
|
(37)
|
(43)
|
(35)
|
(33)
|
(33)
|
(38)
|
(39)
|
(39)
|
(36)
|
(36)
|
(34)
|
(32)
|
(33)
|
(8)
|
(4)
|
1
|
8
|
(12)
|
(12)
|
(13)
|
(15)
|
(16)
|
(15)
|
(18)
|
(18)
|
(26)
|
(30)
|
(34)
|
(37)
|
(32)
|
(32)
|
(32)
|
(31)
|
(30)
|
(29)
|
(25)
|
(30)
|
(37)
|
(43)
|
(43)
|
(38)
|
(30)
|
(28)
|
(27)
|
(31)
|
|
| Gross Profit |
20
N/A
|
21
+6%
|
20
-5%
|
24
+16%
|
22
-9%
|
29
+33%
|
30
+6%
|
30
-2%
|
32
+7%
|
31
-1%
|
34
+8%
|
34
+0%
|
37
+9%
|
34
-8%
|
35
+3%
|
37
+7%
|
46
+23%
|
68
+47%
|
86
+27%
|
91
+6%
|
87
-5%
|
74
-15%
|
56
-25%
|
51
-8%
|
42
-19%
|
32
-24%
|
31
-2%
|
25
-19%
|
16
-35%
|
15
-7%
|
10
-32%
|
9
-9%
|
12
+35%
|
12
+2%
|
13
+7%
|
14
+6%
|
18
+23%
|
17
-2%
|
17
0%
|
16
-8%
|
15
-6%
|
14
-3%
|
13
-12%
|
13
+5%
|
12
-7%
|
11
-9%
|
9
-20%
|
8
-7%
|
10
+17%
|
10
+2%
|
10
+4%
|
10
-6%
|
7
-32%
|
4
-32%
|
3
-25%
|
2
-38%
|
3
+59%
|
5
+66%
|
6
+6%
|
6
+10%
|
7
+2%
|
7
+15%
|
8
+1%
|
7
-3%
|
1
-83%
|
(2)
N/A
|
(3)
-61%
|
(5)
-39%
|
1
N/A
|
1
+31%
|
2
+41%
|
3
+60%
|
3
+2%
|
3
+11%
|
5
+57%
|
8
+50%
|
15
+85%
|
16
+10%
|
19
+19%
|
18
-6%
|
27
+51%
|
27
+3%
|
27
+0%
|
28
+3%
|
19
-33%
|
19
-1%
|
16
-16%
|
14
-11%
|
14
+3%
|
17
+21%
|
20
+14%
|
20
+3%
|
19
-5%
|
21
+7%
|
19
-9%
|
22
+19%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(13)
|
(13)
|
(12)
|
(12)
|
(11)
|
(14)
|
(14)
|
(12)
|
(13)
|
(12)
|
(12)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(16)
|
(18)
|
(19)
|
(19)
|
(18)
|
(17)
|
(17)
|
(18)
|
(19)
|
(19)
|
(19)
|
(18)
|
(19)
|
(18)
|
(17)
|
(16)
|
(15)
|
(15)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(13)
|
(12)
|
(12)
|
(9)
|
(8)
|
(10)
|
(10)
|
(8)
|
(9)
|
(10)
|
(9)
|
(7)
|
(17)
|
(16)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(3)
|
(11)
|
(9)
|
(9)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(13)
|
(14)
|
(12)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
|
| Selling, General & Administrative |
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(11)
|
(12)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(14)
|
(16)
|
(17)
|
(18)
|
(17)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(16)
|
(16)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(11)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
|
| Other Operating Expenses |
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(8)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
8
N/A
|
9
+20%
|
8
-12%
|
11
+41%
|
10
-7%
|
15
+43%
|
17
+12%
|
18
+5%
|
19
+7%
|
19
+3%
|
22
+12%
|
20
-6%
|
24
+16%
|
20
-15%
|
21
+5%
|
23
+10%
|
33
+42%
|
55
+67%
|
74
+33%
|
78
+7%
|
71
-9%
|
57
-20%
|
37
-35%
|
32
-14%
|
24
-25%
|
15
-39%
|
14
-6%
|
7
-50%
|
(2)
N/A
|
(4)
-62%
|
(9)
-126%
|
(9)
-4%
|
(6)
+32%
|
(5)
+13%
|
(4)
+29%
|
(1)
+62%
|
2
N/A
|
2
0%
|
3
+24%
|
1
-70%
|
0
N/A
|
(0)
N/A
|
(3)
-426%
|
(2)
+32%
|
(2)
+8%
|
(2)
-9%
|
(3)
-47%
|
(3)
-27%
|
1
N/A
|
2
+74%
|
1
-66%
|
(0)
N/A
|
(2)
-724%
|
(4)
-175%
|
(7)
-65%
|
(7)
-6%
|
(4)
+50%
|
(11)
-215%
|
(10)
+8%
|
1
N/A
|
2
+67%
|
2
+57%
|
3
+8%
|
3
+0%
|
(3)
N/A
|
(6)
-112%
|
(7)
-19%
|
(8)
-15%
|
(3)
+61%
|
(3)
+13%
|
(2)
+27%
|
(4)
-74%
|
0
N/A
|
(7)
N/A
|
(3)
+55%
|
(2)
+55%
|
9
N/A
|
11
+20%
|
14
+30%
|
13
-10%
|
21
+69%
|
22
+4%
|
22
+1%
|
23
+3%
|
13
-41%
|
5
-61%
|
2
-65%
|
2
+18%
|
8
+247%
|
11
+39%
|
13
+20%
|
13
+5%
|
12
-9%
|
13
+10%
|
11
-15%
|
14
+23%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(51)
|
(51)
|
(52)
|
(54)
|
(8)
|
(7)
|
(6)
|
(5)
|
(11)
|
(11)
|
(11)
|
(11)
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
0
|
0
|
(3)
|
(2)
|
0
|
0
|
(10)
|
0
|
0
|
(11)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
6
N/A
|
8
+31%
|
7
-10%
|
11
+46%
|
10
-8%
|
14
+44%
|
16
+12%
|
17
+5%
|
18
+7%
|
19
+4%
|
21
+13%
|
20
-6%
|
23
+17%
|
20
-15%
|
21
+5%
|
23
+11%
|
33
+43%
|
55
+68%
|
73
+33%
|
78
+6%
|
71
-9%
|
56
-21%
|
36
-36%
|
30
-16%
|
22
-28%
|
12
-46%
|
11
-6%
|
5
-58%
|
(54)
N/A
|
(56)
-3%
|
(62)
-11%
|
(64)
-3%
|
(15)
+76%
|
(15)
+6%
|
(12)
+18%
|
(8)
+30%
|
(11)
-29%
|
(10)
+3%
|
(10)
+6%
|
(11)
-17%
|
(2)
+83%
|
(3)
-29%
|
(4)
-51%
|
(3)
+20%
|
(5)
-47%
|
(5)
-3%
|
(6)
-19%
|
(5)
+11%
|
(1)
+76%
|
(1)
+3%
|
(1)
+23%
|
(2)
-102%
|
(6)
-212%
|
(7)
-30%
|
(8)
-14%
|
(9)
-3%
|
(15)
-78%
|
(13)
+18%
|
(11)
+10%
|
(10)
+9%
|
1
N/A
|
2
+123%
|
2
+11%
|
2
+1%
|
(3)
N/A
|
(6)
-111%
|
(7)
-18%
|
(8)
-14%
|
(3)
+60%
|
(3)
+17%
|
(5)
-78%
|
(3)
+31%
|
(8)
-134%
|
(7)
+14%
|
(3)
+60%
|
(1)
+78%
|
10
N/A
|
11
+13%
|
15
+29%
|
13
-11%
|
22
+67%
|
22
+2%
|
22
+0%
|
22
+1%
|
8
-66%
|
7
-6%
|
4
-46%
|
3
-31%
|
8
+216%
|
12
+38%
|
14
+22%
|
15
+5%
|
14
-8%
|
15
+10%
|
13
-14%
|
15
+20%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(10)
|
(18)
|
(26)
|
(29)
|
(24)
|
(18)
|
(11)
|
(9)
|
(8)
|
(4)
|
(4)
|
(1)
|
11
|
11
|
14
|
15
|
6
|
6
|
5
|
3
|
3
|
3
|
3
|
3
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
1
|
2
|
3
|
3
|
3
|
5
|
4
|
4
|
3
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
(3)
|
(3)
|
(4)
|
(3)
|
(6)
|
(5)
|
(4)
|
11
|
14
|
14
|
15
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
|
| Income from Continuing Operations |
4
|
5
|
4
|
6
|
6
|
9
|
10
|
11
|
11
|
12
|
14
|
13
|
16
|
13
|
14
|
17
|
23
|
36
|
47
|
49
|
47
|
37
|
25
|
21
|
14
|
8
|
7
|
3
|
(44)
|
(45)
|
(48)
|
(49)
|
(10)
|
(9)
|
(7)
|
(5)
|
(8)
|
(7)
|
(7)
|
(9)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(5)
|
(5)
|
(5)
|
(10)
|
(8)
|
(8)
|
(7)
|
0
|
1
|
1
|
1
|
(3)
|
(5)
|
(6)
|
(7)
|
(3)
|
(2)
|
(4)
|
(2)
|
(6)
|
(5)
|
(2)
|
(0)
|
7
|
8
|
11
|
10
|
16
|
17
|
18
|
33
|
22
|
21
|
19
|
2
|
7
|
9
|
12
|
13
|
13
|
13
|
11
|
13
|
|
| Net Income (Common) |
4
N/A
|
5
+31%
|
4
-10%
|
6
+46%
|
6
-1%
|
9
+43%
|
10
+16%
|
11
+7%
|
12
+5%
|
12
+4%
|
14
+12%
|
13
-6%
|
16
+21%
|
17
+9%
|
18
+5%
|
20
+15%
|
26
+28%
|
36
+40%
|
47
+30%
|
49
+4%
|
45
-8%
|
36
-21%
|
23
-35%
|
19
-15%
|
14
-30%
|
8
-45%
|
7
-8%
|
3
-51%
|
(44)
N/A
|
(45)
-3%
|
(48)
-9%
|
(49)
-1%
|
(10)
+81%
|
(9)
+6%
|
(7)
+19%
|
(5)
+28%
|
(8)
-46%
|
(7)
+3%
|
(7)
+5%
|
(9)
-23%
|
(1)
+87%
|
(1)
-34%
|
(2)
-55%
|
(2)
+14%
|
(3)
-43%
|
(3)
-4%
|
(3)
-8%
|
(3)
0%
|
(3)
+8%
|
4
N/A
|
4
+5%
|
4
-7%
|
11
+189%
|
3
-70%
|
2
-28%
|
2
-11%
|
(10)
N/A
|
(8)
+18%
|
(8)
+9%
|
(7)
+10%
|
0
N/A
|
1
N/A
|
1
+21%
|
(2)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-19%
|
1
N/A
|
2
+4%
|
1
-15%
|
(1)
N/A
|
(1)
+39%
|
(6)
-910%
|
(5)
+13%
|
(2)
+58%
|
(0)
+82%
|
7
N/A
|
8
+14%
|
11
+30%
|
10
-11%
|
16
+63%
|
17
+10%
|
18
+2%
|
33
+88%
|
22
-35%
|
21
-3%
|
19
-12%
|
2
-88%
|
7
+200%
|
9
+41%
|
12
+31%
|
13
+5%
|
13
-2%
|
13
+5%
|
11
-21%
|
13
+23%
|
|
| EPS (Diluted) |
0.56
N/A
|
0.73
+30%
|
0.66
-10%
|
0.97
+47%
|
0.95
-2%
|
1.38
+45%
|
1.56
+13%
|
1.69
+8%
|
1.77
+5%
|
1.84
+4%
|
2.07
+12%
|
1.94
-6%
|
2.36
+22%
|
2.54
+8%
|
2.67
+5%
|
3.07
+15%
|
3.95
+29%
|
5.49
+39%
|
7.15
+30%
|
7.4
+3%
|
6.73
-9%
|
5.34
-21%
|
3.41
-36%
|
3.23
-5%
|
2.2
-32%
|
1.25
-43%
|
1.15
-8%
|
0.56
-51%
|
-7.25
N/A
|
-7.45
-3%
|
-8.09
-9%
|
-8.19
-1%
|
-1.58
+81%
|
-1.48
+6%
|
-1.2
+19%
|
-0.87
+27%
|
-1.26
-45%
|
-1.23
+2%
|
-1.17
+5%
|
-1.43
-22%
|
-0.19
+87%
|
-0.24
-26%
|
-0.37
-54%
|
-0.32
+14%
|
-0.47
-47%
|
-0.45
+4%
|
-0.4
+11%
|
-0.43
-7%
|
-0.41
+5%
|
0.52
N/A
|
0.52
N/A
|
0.48
-8%
|
1.43
+198%
|
0.41
-71%
|
0.29
-29%
|
0.26
-10%
|
-1.27
N/A
|
-1.04
+18%
|
-0.95
+9%
|
-0.86
+9%
|
0
N/A
|
0.09
N/A
|
0.11
+22%
|
-0.25
N/A
|
0.02
N/A
|
-0.14
N/A
|
-0.16
-14%
|
0.17
N/A
|
0.18
+6%
|
0.15
-17%
|
-0.11
N/A
|
-0.07
+36%
|
-0.73
-943%
|
-0.64
+12%
|
-0.27
+58%
|
-0.05
+81%
|
0.95
N/A
|
1.13
+19%
|
1.48
+31%
|
1.32
-11%
|
2.21
+67%
|
3.29
+49%
|
3.34
+2%
|
6.29
+88%
|
4.11
-35%
|
3.99
-3%
|
3.52
-12%
|
0.42
-88%
|
1.25
+198%
|
1.76
+41%
|
2.3
+31%
|
2.42
+5%
|
2.37
-2%
|
2.49
+5%
|
1.96
-21%
|
2.41
+23%
|
|