AMREP Corp
NYSE:AXR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
AMREP Corp
NYSE:AXR
|
US |
|
K
|
KebNi AB (publ)
STO:KEBNI B
|
SE |
|
A
|
Arena Group Holdings Inc
AMEX:AREN
|
US |
|
P
|
Playmates Holdings Ltd
HKEX:635
|
HK |
|
T
|
Tibet Urban Development and Investment Co Ltd
SSE:600773
|
CN |
Cash Flow Statement
Cash Flow Statement
AMREP Corp
| Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | Jan-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
4
|
5
|
4
|
6
|
6
|
9
|
10
|
11
|
12
|
12
|
14
|
13
|
16
|
17
|
18
|
20
|
26
|
36
|
47
|
49
|
45
|
36
|
23
|
19
|
14
|
8
|
7
|
3
|
(43)
|
(45)
|
(48)
|
(49)
|
(9)
|
(9)
|
(7)
|
(5)
|
(8)
|
(7)
|
(7)
|
(9)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(5)
|
(5)
|
(10)
|
(8)
|
(8)
|
(7)
|
(0)
|
1
|
1
|
(2)
|
(3)
|
(5)
|
(6)
|
(4)
|
(2)
|
(2)
|
(4)
|
(2)
|
(6)
|
(5)
|
(2)
|
(0)
|
7
|
8
|
11
|
10
|
16
|
16
|
16
|
32
|
22
|
21
|
19
|
2
|
7
|
9
|
12
|
13
|
13
|
13
|
11
|
13
|
|
| Depreciation & Amortization |
3
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
9
|
10
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
12
|
11
|
10
|
8
|
6
|
6
|
6
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
3
|
0
|
0
|
3
|
1
|
1
|
2
|
4
|
4
|
4
|
3
|
2
|
1
|
3
|
3
|
0
|
2
|
2
|
4
|
5
|
3
|
3
|
2
|
3
|
2
|
1
|
1
|
1
|
(8)
|
(9)
|
(11)
|
(12)
|
(2)
|
(1)
|
(1)
|
(0)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
3
|
4
|
4
|
4
|
0
|
(5)
|
(5)
|
(4)
|
(4)
|
1
|
1
|
1
|
5
|
1
|
(0)
|
(0)
|
(4)
|
(0)
|
(0)
|
(1)
|
(0)
|
(2)
|
(1)
|
(0)
|
(0)
|
2
|
3
|
3
|
3
|
2
|
1
|
0
|
(15)
|
(14)
|
(13)
|
(13)
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
1
|
0
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
1
|
(4)
|
(0)
|
(3)
|
(7)
|
(3)
|
(3)
|
(1)
|
(1)
|
57
|
58
|
57
|
57
|
2
|
2
|
2
|
2
|
11
|
11
|
11
|
12
|
1
|
2
|
2
|
2
|
5
|
5
|
5
|
4
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
1
|
11
|
11
|
11
|
11
|
0
|
(1)
|
(1)
|
(1)
|
4
|
6
|
8
|
9
|
4
|
3
|
4
|
2
|
9
|
9
|
6
|
6
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
8
|
8
|
8
|
6
|
1
|
1
|
1
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
|
| Cash Taxes Paid |
0
|
0
|
1
|
0
|
3
|
3
|
4
|
4
|
2
|
4
|
5
|
6
|
7
|
7
|
6
|
7
|
8
|
11
|
18
|
24
|
24
|
21
|
13
|
5
|
2
|
2
|
2
|
2
|
2
|
1
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
2
|
2
|
2
|
1
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Interest Paid |
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
21
|
15
|
6
|
3
|
(4)
|
(4)
|
(5)
|
(8)
|
0
|
2
|
(6)
|
(4)
|
(11)
|
(2)
|
(1)
|
(5)
|
13
|
47
|
48
|
31
|
17
|
(30)
|
(35)
|
(5)
|
4
|
(3)
|
1
|
(20)
|
(18)
|
0
|
6
|
14
|
6
|
3
|
2
|
7
|
(1)
|
0
|
(0)
|
(5)
|
2
|
(7)
|
(20)
|
(13)
|
(16)
|
(14)
|
4
|
(1)
|
2
|
11
|
7
|
9
|
4
|
(1)
|
(3)
|
(1)
|
5
|
10
|
11
|
11
|
8
|
6
|
3
|
2
|
(2)
|
(2)
|
(4)
|
(3)
|
(1)
|
1
|
0
|
1
|
(1)
|
(6)
|
(2)
|
(4)
|
2
|
(1)
|
1
|
(0)
|
(2)
|
3
|
(5)
|
(7)
|
(9)
|
(8)
|
(4)
|
2
|
1
|
8
|
5
|
1
|
(2)
|
(4)
|
(5)
|
(0)
|
|
| Cash from Operating Activities |
30
N/A
|
24
-20%
|
15
-37%
|
15
-4%
|
7
-53%
|
10
+51%
|
13
+27%
|
12
-9%
|
21
+76%
|
24
+12%
|
15
-36%
|
16
+7%
|
12
-26%
|
18
+47%
|
20
+16%
|
16
-22%
|
42
+162%
|
88
+110%
|
103
+17%
|
93
-10%
|
69
-26%
|
16
-76%
|
(3)
N/A
|
21
N/A
|
26
+23%
|
13
-50%
|
18
+37%
|
(6)
N/A
|
(3)
+60%
|
15
N/A
|
14
-4%
|
19
+35%
|
9
-55%
|
6
-33%
|
6
-1%
|
12
+114%
|
6
-52%
|
7
+17%
|
7
+6%
|
2
-78%
|
6
+255%
|
(4)
N/A
|
(19)
-324%
|
(11)
+40%
|
(12)
-4%
|
(11)
+6%
|
7
N/A
|
2
-74%
|
6
+178%
|
15
+170%
|
10
-30%
|
16
+51%
|
10
-37%
|
4
-59%
|
1
-77%
|
(2)
N/A
|
3
N/A
|
10
+191%
|
12
+19%
|
12
+2%
|
10
-15%
|
9
-18%
|
6
-32%
|
4
-25%
|
1
-88%
|
0
N/A
|
(2)
N/A
|
(2)
+12%
|
1
N/A
|
2
+241%
|
0
-86%
|
2
+512%
|
1
-56%
|
(3)
N/A
|
2
N/A
|
2
-16%
|
13
+719%
|
10
-19%
|
15
+47%
|
13
-16%
|
15
+23%
|
20
+31%
|
12
-43%
|
13
+9%
|
6
-49%
|
8
+24%
|
9
+16%
|
11
+22%
|
11
-4%
|
20
+83%
|
19
-1%
|
15
-25%
|
10
-30%
|
9
-11%
|
5
-45%
|
14
+173%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(6)
|
(4)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(5)
|
(3)
|
(2)
|
(5)
|
(6)
|
(5)
|
(5)
|
(3)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
0
|
(6)
|
0
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
7
|
11
|
11
|
11
|
4
|
(2)
|
2
|
(93)
|
(89)
|
(88)
|
(92)
|
9
|
5
|
0
|
2
|
(7)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(3)
N/A
|
(3)
-8%
|
(3)
+8%
|
(3)
+6%
|
(8)
-197%
|
(9)
-16%
|
(9)
0%
|
(10)
-5%
|
(4)
+63%
|
(3)
+14%
|
(3)
+16%
|
(4)
-56%
|
2
N/A
|
7
+209%
|
6
-5%
|
6
+1%
|
0
-97%
|
(5)
N/A
|
(4)
+29%
|
(97)
-2 417%
|
(94)
+3%
|
(93)
+1%
|
(97)
-4%
|
3
N/A
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
(9)
-763%
|
(8)
+10%
|
(9)
-5%
|
(4)
+49%
|
(1)
+81%
|
(3)
-243%
|
(2)
+16%
|
(3)
-4%
|
(3)
-3%
|
(1)
+61%
|
(1)
-29%
|
(1)
-7%
|
(1)
+26%
|
(1)
-3%
|
(1)
+38%
|
(1)
-1%
|
(2)
-226%
|
(2)
+0%
|
(2)
-1%
|
(2)
+5%
|
(1)
+73%
|
(1)
-121%
|
(2)
-26%
|
(2)
-2%
|
(2)
-7%
|
(1)
+34%
|
(1)
+26%
|
(1)
-1%
|
3
N/A
|
3
+10%
|
3
+2%
|
3
+6%
|
(0)
N/A
|
(0)
-21%
|
(0)
+12%
|
(0)
-4%
|
(0)
-38%
|
(0)
+56%
|
(0)
+44%
|
(0)
+24%
|
0
N/A
|
0
+971%
|
0
-33%
|
0
-25%
|
0
+48%
|
(0)
N/A
|
(0)
-10%
|
0
N/A
|
0
-57%
|
(0)
N/A
|
(0)
+70%
|
0
N/A
|
(1)
N/A
|
(1)
-3%
|
(1)
-9%
|
(1)
-6%
|
(0)
+89%
|
(0)
+14%
|
(0)
+59%
|
(5)
-9 606%
|
(5)
-4%
|
(0)
+91%
|
(0)
+1%
|
5
N/A
|
5
+5%
|
(1)
N/A
|
(1)
+3%
|
(1)
+5%
|
(1)
-4%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
(21)
|
(21)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(5)
|
(5)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(28)
|
(17)
|
(10)
|
(8)
|
2
|
2
|
3
|
3
|
(6)
|
(12)
|
(5)
|
0
|
(1)
|
(4)
|
(3)
|
(4)
|
(6)
|
(4)
|
(10)
|
35
|
26
|
26
|
39
|
(18)
|
(6)
|
0
|
(8)
|
9
|
7
|
(2)
|
(9)
|
(14)
|
(9)
|
(6)
|
3
|
(1)
|
(5)
|
(5)
|
(12)
|
(5)
|
(3)
|
(0)
|
3
|
4
|
(0)
|
6
|
0
|
(6)
|
(1)
|
(9)
|
(6)
|
(1)
|
(1)
|
(2)
|
0
|
(2)
|
(5)
|
(11)
|
(16)
|
(15)
|
(13)
|
(6)
|
(4)
|
(1)
|
2
|
2
|
2
|
2
|
(1)
|
(1)
|
(1)
|
(2)
|
3
|
5
|
5
|
5
|
(0)
|
1
|
1
|
1
|
(1)
|
(4)
|
(6)
|
(5)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(3)
|
(3)
|
(3)
|
0
|
(4)
|
(27)
|
(27)
|
0
|
(29)
|
(6)
|
(6)
|
0
|
(7)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(6)
|
(7)
|
(5)
|
(6)
|
(3)
|
(0)
|
(2)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(28)
N/A
|
(17)
+40%
|
(10)
+39%
|
(8)
+19%
|
2
N/A
|
2
-14%
|
2
-1%
|
2
0%
|
(7)
N/A
|
(13)
-77%
|
(7)
+46%
|
(2)
+66%
|
(3)
-33%
|
(6)
-96%
|
(6)
-2%
|
(30)
-376%
|
(33)
-8%
|
(31)
+7%
|
(38)
-25%
|
29
N/A
|
21
-29%
|
20
-2%
|
13
-37%
|
(46)
N/A
|
(34)
+25%
|
(28)
+19%
|
(10)
+65%
|
9
N/A
|
7
-19%
|
1
-81%
|
(6)
N/A
|
(11)
-63%
|
(9)
+12%
|
(9)
+6%
|
0
N/A
|
(4)
N/A
|
(5)
-5%
|
(5)
+2%
|
(12)
-152%
|
(5)
+53%
|
(3)
+51%
|
(0)
+92%
|
3
N/A
|
4
+45%
|
(0)
N/A
|
13
N/A
|
7
-44%
|
(0)
N/A
|
1
N/A
|
(16)
N/A
|
(11)
+28%
|
(7)
+40%
|
(4)
+36%
|
(2)
+58%
|
(2)
+2%
|
(2)
+4%
|
(4)
-120%
|
(11)
-202%
|
(16)
-37%
|
(15)
+2%
|
(13)
+15%
|
(6)
+50%
|
(4)
+44%
|
(1)
+74%
|
2
N/A
|
2
+12%
|
2
-5%
|
2
-3%
|
(1)
N/A
|
(1)
-139%
|
(1)
-12%
|
(2)
-12%
|
3
N/A
|
5
+87%
|
1
-79%
|
(1)
N/A
|
(5)
-770%
|
(4)
+25%
|
(0)
+89%
|
0
N/A
|
(23)
N/A
|
(26)
-12%
|
(28)
-5%
|
(27)
+1%
|
(2)
+93%
|
(2)
-2%
|
(0)
+90%
|
(0)
+0%
|
(0)
+96%
|
(0)
+22%
|
(0)
N/A
|
(0)
-29%
|
(0)
N/A
|
(0)
-11%
|
(0)
+10%
|
(0)
+22%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
5
N/A
|
2
-47%
|
4
+60%
|
1
-82%
|
3
+277%
|
5
+108%
|
4
-30%
|
10
+170%
|
8
-26%
|
5
-29%
|
10
+77%
|
11
+13%
|
18
+64%
|
20
+13%
|
(8)
N/A
|
9
N/A
|
52
+467%
|
61
+18%
|
24
-60%
|
(5)
N/A
|
(57)
-1 089%
|
(88)
-54%
|
(22)
+75%
|
(9)
+56%
|
(14)
-52%
|
7
N/A
|
(7)
N/A
|
(4)
+45%
|
8
N/A
|
4
-54%
|
8
+130%
|
(3)
N/A
|
(5)
-53%
|
4
N/A
|
5
+44%
|
0
-96%
|
1
+350%
|
(6)
N/A
|
(5)
+15%
|
2
N/A
|
(5)
N/A
|
(16)
-208%
|
(9)
+45%
|
(14)
-59%
|
(0)
+99%
|
13
N/A
|
1
-92%
|
5
+403%
|
(2)
N/A
|
(2)
-2%
|
7
N/A
|
4
-38%
|
1
-69%
|
(2)
N/A
|
(1)
+34%
|
3
N/A
|
2
-36%
|
(0)
N/A
|
(3)
-532%
|
(3)
+11%
|
2
N/A
|
2
+6%
|
3
+61%
|
2
-28%
|
2
-11%
|
0
-92%
|
0
+131%
|
0
-50%
|
1
+319%
|
(1)
N/A
|
0
N/A
|
3
+1 274%
|
1
-64%
|
3
+139%
|
1
-67%
|
7
+680%
|
6
-15%
|
15
+136%
|
12
-19%
|
(9)
N/A
|
(7)
+19%
|
(17)
-137%
|
(15)
+15%
|
4
N/A
|
6
+37%
|
4
-35%
|
6
+46%
|
10
+83%
|
19
+87%
|
24
+25%
|
19
-19%
|
10
-50%
|
9
-12%
|
4
-47%
|
13
+192%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
27
N/A
|
21
-22%
|
13
-41%
|
12
-3%
|
5
-59%
|
7
+44%
|
10
+40%
|
8
-16%
|
18
+111%
|
21
+17%
|
12
-40%
|
12
-3%
|
7
-42%
|
13
+86%
|
16
+20%
|
11
-28%
|
38
+236%
|
84
+122%
|
97
+16%
|
89
-9%
|
64
-28%
|
11
-83%
|
(8)
N/A
|
15
N/A
|
20
+33%
|
8
-58%
|
15
+81%
|
(9)
N/A
|
(8)
+10%
|
9
N/A
|
9
-2%
|
15
+60%
|
6
-61%
|
3
-41%
|
3
-5%
|
10
+200%
|
5
-50%
|
5
+12%
|
6
+7%
|
1
-90%
|
5
+707%
|
(5)
N/A
|
(19)
-289%
|
(12)
+37%
|
(13)
-3%
|
(12)
+6%
|
7
N/A
|
1
-78%
|
4
+201%
|
13
+212%
|
9
-34%
|
14
+59%
|
9
-37%
|
3
-63%
|
0
-97%
|
(3)
N/A
|
3
N/A
|
9
+250%
|
11
+23%
|
12
+6%
|
10
-16%
|
8
-19%
|
6
-33%
|
4
-27%
|
0
-88%
|
0
N/A
|
(2)
N/A
|
(1)
+17%
|
1
N/A
|
2
+245%
|
0
-87%
|
2
+585%
|
1
-56%
|
(4)
N/A
|
2
N/A
|
2
-16%
|
13
+716%
|
10
-19%
|
15
+47%
|
11
-24%
|
14
+25%
|
19
+32%
|
10
-46%
|
12
+22%
|
6
-50%
|
8
+26%
|
9
+14%
|
11
+20%
|
10
-6%
|
19
+86%
|
19
-1%
|
14
-24%
|
10
-33%
|
9
-12%
|
4
-48%
|
13
+194%
|
|