AVA Relative Valuation - Avista Corp

Watchlist Manager

Watchlist

Price: 39.23 USD -1.11% Market Closed

Market Cap: $3.2B

Relative Value

The Relative Value of one AVA stock under the Base Case scenario is 69.24 USD. Compared to the current market price of 39.23 USD, Avista Corp is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

AVA Relative Value

Base Case

Undervaluation 43%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US		Avista Corp NYSE:AVA	3.2B USD	1.6	16.7	10	18.2
UK		National Grid PLC LSE:NG	67.1B GBP	3.8	23.2	13.7	20.4
FR		Engie SA PAR:ENGI	66B EUR	0.9	18.5	7.2	11.9
US		Sempra Energy NYSE:SRE	60.7B USD	4.4	33.8	16.6	30.5
DE		E.ON SE XETRA:EOAN	50.3B EUR	0.6	29	7.7	12.6
US		Dominion Energy Inc NYSE:D	55.1B USD	3.3	18.7	13.3	20.6
US	S	Sempra VSE:SREN	43.4B EUR	3.7	28.1	14.8	27.1
DE		RWE AG XETRA:RWE	39.8B EUR	1.8	17.4	8.4	20.7
US		Public Service Enterprise Group Inc NYSE:PEG	41.5B USD	3.4	19.7	14.5	21.7
US		Consolidated Edison Inc NYSE:ED	40.2B USD	2.4	19.9	12.6	22.6
US		WEC Energy Group Inc NYSE:WEC	37.3B USD	3.8	24	15.1	24.5

				Revenue Growth	P/S to Growth
US		Avista Corp NYSE:AVA	Average P/S: 2.7 1.6	3%	0.5
UK		National Grid PLC LSE:NG	3.8	6%	0.6
FR		Engie SA PAR:ENGI	0.9	3%	0.3
US		Sempra Energy NYSE:SRE	4.4	1%	4.4
DE		E.ON SE XETRA:EOAN	0.6	7%	0.1
US		Dominion Energy Inc NYSE:D	3.3	6%	0.6
US	S	Sempra VSE:SREN	3.7	1%	3.7
DE		RWE AG XETRA:RWE	1.8	2%	0.9
US		Public Service Enterprise Group Inc NYSE:PEG	3.4	4%	0.9
US		Consolidated Edison Inc NYSE:ED	2.4	5%	0.5
US		WEC Energy Group Inc NYSE:WEC	3.8	6%	0.6

				Earnings Growth	PEG
US		Avista Corp NYSE:AVA	Average P/E: 22.6 16.7	9%	1.9
UK		National Grid PLC LSE:NG	23.2	18%	1.3
FR		Engie SA PAR:ENGI	18.5	13%	1.4
US		Sempra Energy NYSE:SRE	33.8	30%	1.1
DE		E.ON SE XETRA:EOAN	29	27%	1.1
US		Dominion Energy Inc NYSE:D	18.7	6%	3.1
US	S	Sempra VSE:SREN	28.1	29%	1
DE		RWE AG XETRA:RWE	17.4	-23%	N/A
US		Public Service Enterprise Group Inc NYSE:PEG	19.7	6%	3.3
US		Consolidated Edison Inc NYSE:ED	19.9	8%	2.5
US		WEC Energy Group Inc NYSE:WEC	24	11%	2.2

				EBITDA Growth	EV/EBITDA to Growth
US		Avista Corp NYSE:AVA	Average EV/EBITDA: 12.2 10	7%	1.4
UK		National Grid PLC LSE:NG	13.7	12%	1.1
FR		Engie SA PAR:ENGI	7.2	4%	1.8
US		Sempra Energy NYSE:SRE	16.6	6%	2.8
DE		E.ON SE XETRA:EOAN	7.7	3%	2.6
US		Dominion Energy Inc NYSE:D	13.3	10%	1.3
US	S	Sempra VSE:SREN	14.8	6%	2.5
DE		RWE AG XETRA:RWE	8.4	-7%	N/A
US		Public Service Enterprise Group Inc NYSE:PEG	14.5	10%	1.5
US		Consolidated Edison Inc NYSE:ED	12.6	11%	1.1
US		WEC Energy Group Inc NYSE:WEC	15.1	14%	1.1

				EBIT Growth	EV/EBIT to Growth
US		Avista Corp NYSE:AVA	Average EV/EBIT: 21 18.2	9%	2
UK		National Grid PLC LSE:NG	20.4	14%	1.5
FR		Engie SA PAR:ENGI	11.9	6%	2
US		Sempra Energy NYSE:SRE	30.5	7%	4.4
DE		E.ON SE XETRA:EOAN	12.6	5%	2.5
US		Dominion Energy Inc NYSE:D	20.6	9%	2.3
US	S	Sempra VSE:SREN	27.1	7%	3.9
DE		RWE AG XETRA:RWE	20.7	-9%	N/A
US		Public Service Enterprise Group Inc NYSE:PEG	21.7	12%	1.8
US		Consolidated Edison Inc NYSE:ED	22.6	14%	1.6
US		WEC Energy Group Inc NYSE:WEC	24.5	14%	1.7

Avista Corp
NYSE:AVA

Relative Value

Valuation Multiples

Multiples Across Competitors

AVA Competitors Multiples
Avista Corp Competitors

See Also

Company

Help

Tools

Stocks

Avista Corp NYSE:AVA

Relative Value

Valuation Multiples

Multiples Across Competitors

AVA Competitors Multiples Avista Corp Competitors

See Also

Company

Help

Tools

Stocks

Avista Corp
NYSE:AVA

AVA Competitors Multiples
Avista Corp Competitors