Avista Corp
NYSE:AVA
Balance Sheet
Balance Sheet Decomposition
Avista Corp
Avista Corp
Balance Sheet
Avista Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
173
|
128
|
88
|
26
|
28
|
12
|
24
|
37
|
69
|
75
|
75
|
83
|
22
|
10
|
9
|
16
|
15
|
10
|
14
|
22
|
13
|
35
|
30
|
19
|
|
| Cash Equivalents |
173
|
128
|
88
|
26
|
28
|
12
|
24
|
37
|
69
|
75
|
75
|
83
|
22
|
10
|
9
|
16
|
15
|
10
|
14
|
22
|
13
|
35
|
30
|
19
|
|
| Short-Term Investments |
0
|
19
|
31
|
59
|
79
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
321
|
319
|
314
|
503
|
315
|
135
|
242
|
227
|
175
|
136
|
119
|
229
|
216
|
194
|
229
|
186
|
166
|
167
|
214
|
233
|
286
|
246
|
237
|
259
|
|
| Accounts Receivables |
321
|
319
|
314
|
503
|
286
|
105
|
219
|
211
|
146
|
121
|
116
|
221
|
172
|
169
|
180
|
186
|
166
|
167
|
164
|
203
|
256
|
217
|
205
|
220
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
29
|
30
|
23
|
16
|
29
|
15
|
3
|
8
|
44
|
25
|
49
|
0
|
0
|
0
|
50
|
30
|
30
|
29
|
32
|
39
|
|
| Inventory |
22
|
22
|
43
|
54
|
42
|
35
|
54
|
37
|
49
|
52
|
47
|
45
|
66
|
54
|
53
|
58
|
64
|
67
|
67
|
85
|
108
|
160
|
193
|
236
|
|
| Other Current Assets |
457
|
376
|
432
|
1 128
|
568
|
150
|
163
|
118
|
287
|
352
|
264
|
193
|
91
|
48
|
61
|
77
|
103
|
62
|
48
|
95
|
314
|
221
|
196
|
215
|
|
| Total Current Assets |
974
|
864
|
908
|
1 770
|
1 032
|
332
|
482
|
419
|
580
|
615
|
506
|
550
|
395
|
306
|
351
|
338
|
347
|
305
|
344
|
434
|
722
|
662
|
656
|
729
|
|
| PP&E Net |
1 949
|
2 003
|
2 035
|
2 204
|
2 215
|
2 351
|
2 492
|
2 607
|
2 714
|
2 861
|
3 024
|
3 202
|
3 620
|
3 899
|
4 147
|
4 399
|
4 649
|
4 918
|
5 111
|
5 339
|
5 553
|
5 838
|
6 119
|
6 424
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
3
|
18
|
20
|
20
|
35
|
46
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
21
|
25
|
26
|
39
|
76
|
76
|
58
|
58
|
58
|
58
|
58
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
63
|
63
|
52
|
41
|
28
|
15
|
0
|
0
|
0
|
0
|
14
|
15
|
18
|
15
|
16
|
12
|
|
| Long-Term Investments |
54
|
70
|
69
|
62
|
120
|
113
|
100
|
93
|
87
|
76
|
74
|
64
|
65
|
71
|
84
|
93
|
110
|
136
|
121
|
142
|
213
|
181
|
189
|
183
|
|
| Other Long-Term Assets |
824
|
704
|
700
|
912
|
689
|
390
|
517
|
443
|
451
|
527
|
535
|
389
|
534
|
558
|
669
|
628
|
619
|
671
|
760
|
870
|
859
|
954
|
909
|
959
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
21
|
25
|
26
|
39
|
76
|
76
|
58
|
58
|
58
|
58
|
58
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
|
| Total Assets |
3 800
N/A
|
3 640
-4%
|
3 712
+2%
|
4 948
+33%
|
4 057
-18%
|
3 190
-21%
|
3 631
+14%
|
3 607
-1%
|
3 940
+9%
|
4 215
+7%
|
4 313
+2%
|
4 362
+1%
|
4 701
+8%
|
4 907
+4%
|
5 310
+8%
|
5 515
+4%
|
5 783
+5%
|
6 082
+5%
|
6 402
+5%
|
6 854
+7%
|
7 417
+8%
|
7 702
+4%
|
7 941
+3%
|
8 359
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
340
|
298
|
325
|
511
|
286
|
118
|
176
|
161
|
172
|
167
|
199
|
182
|
113
|
114
|
116
|
107
|
108
|
110
|
107
|
133
|
203
|
143
|
125
|
163
|
|
| Accrued Liabilities |
20
|
19
|
19
|
19
|
12
|
13
|
19
|
40
|
22
|
12
|
0
|
0
|
0
|
0
|
60
|
62
|
84
|
89
|
105
|
105
|
109
|
106
|
109
|
115
|
|
| Short-Term Debt |
30
|
81
|
69
|
63
|
4
|
0
|
252
|
93
|
110
|
96
|
52
|
171
|
105
|
105
|
120
|
105
|
190
|
186
|
203
|
284
|
463
|
349
|
354
|
388
|
|
| Current Portion of Long-Term Debt |
72
|
31
|
87
|
41
|
53
|
427
|
17
|
35
|
13
|
21
|
65
|
17
|
8
|
93
|
3
|
277
|
108
|
55
|
3
|
253
|
17
|
18
|
4
|
4
|
|
| Other Current Liabilities |
481
|
424
|
382
|
1 095
|
591
|
206
|
221
|
175
|
263
|
331
|
260
|
255
|
159
|
162
|
108
|
146
|
150
|
91
|
88
|
138
|
173
|
158
|
179
|
208
|
|
| Total Current Liabilities |
943
|
853
|
882
|
1 730
|
945
|
764
|
685
|
503
|
579
|
627
|
576
|
625
|
385
|
475
|
408
|
698
|
640
|
531
|
506
|
913
|
965
|
775
|
771
|
878
|
|
| Long-Term Debt |
1 003
|
1 038
|
1 043
|
1 130
|
1 063
|
635
|
923
|
1 088
|
1 200
|
1 254
|
1 302
|
1 371
|
1 532
|
1 532
|
1 730
|
1 543
|
1 807
|
1 947
|
2 109
|
1 996
|
2 375
|
2 606
|
2 701
|
2 838
|
|
| Deferred Income Tax |
452
|
493
|
488
|
489
|
460
|
441
|
489
|
495
|
495
|
506
|
525
|
535
|
710
|
747
|
841
|
467
|
488
|
559
|
625
|
672
|
704
|
747
|
779
|
805
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
40
|
34
|
46
|
52
|
23
|
36
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
656
|
475
|
545
|
829
|
674
|
436
|
497
|
436
|
494
|
590
|
628
|
496
|
590
|
625
|
683
|
1 077
|
1 074
|
1 106
|
1 133
|
1 118
|
1 039
|
1 089
|
1 099
|
1 129
|
|
| Total Liabilities |
3 054
N/A
|
2 859
-6%
|
2 958
+3%
|
4 177
+41%
|
3 142
-25%
|
2 276
-28%
|
2 634
+16%
|
2 556
-3%
|
2 814
+10%
|
3 029
+8%
|
3 054
+1%
|
3 064
+0%
|
3 217
+5%
|
3 378
+5%
|
3 661
+8%
|
3 785
+3%
|
4 009
+6%
|
4 143
+3%
|
4 372
+6%
|
4 699
+7%
|
5 083
+8%
|
5 217
+3%
|
5 350
+3%
|
5 650
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
656
|
657
|
629
|
621
|
716
|
727
|
775
|
779
|
828
|
855
|
889
|
897
|
1 000
|
1 004
|
1 075
|
1 133
|
1 136
|
1 211
|
1 286
|
1 380
|
1 525
|
1 644
|
1 720
|
1 805
|
|
| Retained Earnings |
126
|
146
|
156
|
174
|
217
|
207
|
228
|
275
|
303
|
336
|
377
|
407
|
492
|
531
|
581
|
604
|
645
|
739
|
758
|
786
|
812
|
841
|
871
|
905
|
|
| Additional Paid In Capital |
12
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
24
|
10
|
21
|
23
|
18
|
20
|
6
|
2
|
4
|
6
|
7
|
6
|
8
|
7
|
8
|
8
|
8
|
10
|
14
|
11
|
2
|
0
|
0
|
1
|
|
| Total Equity |
746
N/A
|
781
+5%
|
753
-4%
|
771
+2%
|
915
+19%
|
914
0%
|
997
+9%
|
1 051
+5%
|
1 126
+7%
|
1 186
+5%
|
1 259
+6%
|
1 298
+3%
|
1 484
+14%
|
1 529
+3%
|
1 649
+8%
|
1 730
+5%
|
1 773
+2%
|
1 939
+9%
|
2 030
+5%
|
2 155
+6%
|
2 335
+8%
|
2 485
+6%
|
2 591
+4%
|
2 709
+5%
|
|
| Total Liabilities & Equity |
3 800
N/A
|
3 640
-4%
|
3 712
+2%
|
4 948
+33%
|
4 057
-18%
|
3 190
-21%
|
3 631
+14%
|
3 607
-1%
|
3 940
+9%
|
4 215
+7%
|
4 313
+2%
|
4 362
+1%
|
4 701
+8%
|
4 907
+4%
|
5 310
+8%
|
5 515
+4%
|
5 783
+5%
|
6 082
+5%
|
6 402
+5%
|
6 854
+7%
|
7 417
+8%
|
7 702
+4%
|
7 941
+3%
|
8 359
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
48
|
48
|
48
|
49
|
53
|
53
|
54
|
55
|
57
|
58
|
60
|
60
|
62
|
62
|
64
|
65
|
66
|
67
|
69
|
71
|
75
|
78
|
80
|
82
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|