Aon PLC banner

Aon PLC
NYSE:AON

Watchlist Manager
Aon PLC Logo
Aon PLC
NYSE:AON
Watchlist
Price: 316.9 USD -1.26% Market Closed
Market Cap: $68B

Income Statement

Earnings Waterfall
Aon PLC

Income Statement
Aon PLC

Rotate your device to view
Income Statement
Currency: USD
Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
120
119
120
124
123
120
99
101
107
115
136
136
136
132
129
125
122
125
130
129
133
133
132
138
136
133
132
126
122
117
117
122
127
134
152
182
211
241
251
245
241
235
232
228
221
212
208
210
216
233
245
255
262
265
272
273
277
282
280
282
283
281
281
282
282
280
279
278
280
288
297
307
318
330
332
334
330
319
319
322
334
358
381
406
426
454
470
484
517
612
706
788
850
837
830
815
Revenue
7 953
N/A
8 150
+2%
8 480
+4%
8 716
+3%
8 992
+3%
9 290
+3%
9 328
+0%
9 464
+1%
9 865
+4%
9 929
+1%
9 993
+1%
8 607
-14%
9 558
+11%
9 175
-4%
8 849
-4%
6 651
-25%
8 027
+21%
7 629
-5%
7 247
-5%
6 770
-7%
6 981
+3%
7 124
+2%
7 234
+2%
7 234
N/A
7 495
+4%
7 613
+2%
7 628
+0%
7 528
-1%
7 469
-1%
7 395
-1%
7 428
+0%
7 595
+2%
7 653
+1%
7 669
+0%
7 676
+0%
8 512
+11%
9 367
+10%
10 280
+10%
11 202
+9%
11 287
+1%
11 369
+1%
11 379
+0%
11 393
+0%
11 514
+1%
11 588
+1%
11 664
+1%
11 721
+0%
11 815
+1%
11 847
+0%
11 869
+0%
11 955
+1%
12 045
+1%
11 945
-1%
11 831
-1%
11 693
-1%
9 480
-19%
11 111
+17%
10 588
-5%
10 047
-5%
9 409
-6%
9 514
+1%
9 600
+1%
9 739
+1%
9 998
+3%
10 707
+7%
10 900
+2%
10 909
+0%
10 770
-1%
10 823
+0%
10 868
+0%
10 898
+0%
11 013
+1%
11 089
+1%
10 980
-1%
10 986
+0%
11 066
+1%
11 372
+3%
11 761
+3%
12 078
+3%
12 193
+1%
12 338
+1%
12 435
+1%
12 429
0%
12 479
+0%
12 680
+2%
12 874
+2%
13 131
+2%
13 376
+2%
13 575
+1%
14 158
+4%
14 926
+5%
15 698
+5%
16 357
+4%
16 752
+2%
17 028
+2%
17 181
+1%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 583)
(3 044)
(4 418)
0
(5 965)
(5 927)
(5 912)
0
(5 811)
(5 749)
(5 777)
0
(6 102)
(6 369)
(6 817)
0
(6 786)
(6 797)
(6 494)
0
(6 502)
(6 617)
(6 770)
(6 902)
(6 993)
(7 369)
(7 834)
(8 283)
(8 649)
(8 879)
(8 988)
(8 985)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1 507
N/A
2 607
+73%
3 582
+37%
0
N/A
4 858
N/A
4 941
+2%
4 986
+1%
0
N/A
5 278
N/A
5 231
-1%
5 209
0%
0
N/A
5 270
N/A
5 392
+2%
5 261
-2%
0
N/A
5 552
N/A
5 638
+2%
5 935
+5%
0
N/A
6 178
N/A
6 257
+1%
6 361
+2%
6 474
+2%
6 582
+2%
6 789
+3%
7 092
+4%
7 415
+5%
7 708
+4%
7 873
+2%
8 040
+2%
8 196
+2%
Operating Income
Operating Expenses
(7 143)
(7 377)
(7 685)
(7 781)
(8 023)
(8 083)
(8 087)
(8 303)
(8 596)
(8 652)
(8 843)
(7 738)
(8 606)
(8 252)
(7 959)
(5 949)
(7 175)
(6 824)
(6 507)
(5 940)
(6 156)
(6 233)
(6 187)
(6 231)
(6 355)
(6 503)
(6 620)
(6 588)
(6 450)
(6 411)
(6 412)
(6 574)
(6 720)
(6 693)
(6 626)
(7 268)
(7 998)
(8 731)
(9 588)
(9 691)
(9 769)
(9 825)
(9 828)
(9 918)
(9 983)
(10 071)
(10 103)
(10 144)
(10 107)
(10 066)
(10 109)
(10 079)
(10 007)
(10 061)
(9 927)
(7 893)
(9 284)
(8 651)
(8 155)
(7 598)
(7 788)
(8 008)
(8 259)
(8 553)
(7 141)
(5 771)
(4 303)
(8 565)
(2 563)
(2 461)
(2 442)
(8 393)
(2 588)
(2 487)
(2 447)
(8 285)
(2 284)
(2 321)
(3 432)
(10 103)
(3 340)
(3 398)
(2 304)
(8 810)
(2 374)
(2 333)
(2 337)
(2 357)
(2 354)
(2 615)
(2 923)
(3 191)
(3 497)
(3 470)
(3 494)
(3 433)
Selling, General & Administrative
(7 013)
(7 272)
(7 607)
(7 730)
(7 970)
(8 029)
(8 075)
(7 996)
(8 531)
(8 529)
(8 554)
(7 279)
(8 129)
(7 796)
(7 502)
(5 700)
(6 920)
(6 578)
(6 286)
(5 718)
(5 935)
(6 018)
(5 977)
(6 231)
(6 159)
(6 295)
(6 411)
(6 588)
(6 278)
(6 297)
(6 347)
(6 574)
(6 725)
(6 693)
(6 631)
(7 268)
(7 998)
(8 739)
(9 596)
(9 691)
(9 769)
(9 825)
(9 828)
(9 918)
(9 984)
(10 072)
(10 104)
(10 144)
(10 117)
(10 076)
(10 109)
(10 079)
(10 007)
(10 061)
(9 927)
(7 556)
(9 209)
(8 497)
(7 920)
(7 279)
(7 447)
(7 612)
(7 803)
(8 042)
(6 579)
(5 198)
(3 733)
(7 985)
(1 994)
(1 902)
(1 881)
(7 843)
(2 037)
(1 972)
(1 980)
(7 872)
(1 921)
(1 987)
(3 098)
(9 777)
(3 029)
(3 099)
(2 026)
(8 546)
(2 142)
(2 080)
(2 086)
(2 101)
(2 101)
(2 253)
(2 402)
(2 505)
(2 626)
(2 524)
(2 529)
(2 467)
Depreciation & Amortization
(130)
(105)
(78)
(51)
(53)
(54)
(62)
(307)
(116)
(183)
(239)
(279)
(296)
(273)
(273)
(244)
(250)
(242)
(218)
(222)
(219)
(214)
(209)
0
(196)
(208)
(209)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(337)
(75)
(154)
(235)
(319)
(341)
(396)
(456)
(511)
(562)
(573)
(570)
(580)
(569)
(559)
(561)
(550)
(551)
(515)
(467)
(413)
(356)
(334)
(334)
(326)
(311)
(299)
(278)
(264)
(261)
(260)
(251)
(256)
(253)
(362)
(521)
(686)
(871)
(946)
(965)
(966)
Other Operating Expenses
0
0
0
0
0
0
50
0
51
60
(50)
(180)
(181)
(183)
(184)
(5)
(5)
(4)
(3)
0
0
0
0
0
0
0
0
0
(172)
(114)
(65)
0
5
0
5
0
0
8
8
0
0
0
0
0
0
0
0
0
10
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
0
0
0
0
0
0
0
29
7
0
0
0
0
0
0
0
0
0
0
Operating Income
810
N/A
773
-5%
795
+3%
935
+18%
969
+4%
1 207
+25%
1 241
+3%
1 161
-6%
1 269
+9%
1 277
+1%
1 150
-10%
869
-24%
952
+10%
923
-3%
890
-4%
702
-21%
852
+21%
805
-6%
740
-8%
830
+12%
825
-1%
891
+8%
1 047
+18%
1 003
-4%
1 140
+14%
1 110
-3%
1 008
-9%
940
-7%
1 019
+8%
984
-3%
1 016
+3%
1 021
+0%
933
-9%
976
+5%
1 050
+8%
1 244
+18%
1 369
+10%
1 549
+13%
1 614
+4%
1 596
-1%
1 600
+0%
1 554
-3%
1 565
+1%
1 596
+2%
1 605
+1%
1 593
-1%
1 618
+2%
1 671
+3%
1 740
+4%
1 803
+4%
1 846
+2%
1 966
+7%
1 938
-1%
1 770
-9%
1 766
0%
1 587
-10%
1 827
+15%
1 937
+6%
1 892
-2%
1 811
-4%
1 726
-5%
1 592
-8%
1 480
-7%
1 445
-2%
1 983
+37%
2 085
+5%
2 188
+5%
2 205
+1%
2 295
+4%
2 480
+8%
2 544
+3%
2 620
+3%
2 690
+3%
2 744
+2%
2 762
+1%
2 781
+1%
2 986
+7%
3 071
+3%
1 829
-40%
2 090
+14%
2 212
+6%
2 240
+1%
3 631
+62%
3 669
+1%
3 804
+4%
3 924
+3%
4 024
+3%
4 117
+2%
4 228
+3%
4 174
-1%
4 169
0%
4 224
+1%
4 211
0%
4 403
+5%
4 546
+3%
4 763
+5%
Pre-Tax Income
Interest Income Expense
(120)
(119)
(120)
(124)
(123)
(120)
(99)
(101)
(107)
(115)
(136)
(136)
(136)
(132)
(129)
(125)
(122)
(125)
(130)
(129)
(133)
(133)
(132)
(38)
(136)
(133)
(51)
(73)
(20)
(12)
(79)
(89)
(98)
(100)
(129)
(158)
(164)
(207)
(197)
(192)
(217)
(193)
(219)
(214)
(199)
(195)
(142)
(150)
(180)
(208)
(251)
(230)
(213)
(209)
(205)
(240)
(261)
(274)
(284)
(276)
(268)
(259)
(262)
(278)
(283)
(280)
(283)
(293)
(291)
(303)
(317)
(320)
(323)
(340)
(343)
(347)
(350)
(341)
(332)
(322)
(323)
(324)
(334)
(388)
(417)
(472)
(502)
(522)
(439)
(496)
(618)
(655)
(812)
(837)
(801)
(807)
Non-Reccuring Items
(68)
(68)
3
29
(8)
(17)
25
14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
0
5
0
(8)
0
(27)
(27)
(19)
(19)
0
0
1
0
0
0
10
0
0
35
24
43
44
19
82
98
103
103
39
2
(384)
(384)
(396)
(469)
(460)
(560)
(667)
(678)
(432)
(394)
(438)
(327)
(209)
(147)
18
0
1
2
142
167
188
193
54
0
0
(5)
(328)
(447)
(328)
(316)
(59)
(50)
(202)
(226)
890
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
(1)
6
8
13
18
13
3
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27
0
29
29
58
39
12
19
4
(34)
(30)
(37)
(1)
0
(7)
(7)
(15)
(37)
(39)
(28)
3
10
12
9
(3)
(4)
(5)
(4)
7
24
27
29
5
4
1
(12)
(1)
(25)
(25)
(13)
(173)
(165)
(156)
(150)
(86)
(93)
(108)
(114)
1
4
15
18
9
10
7
8
13
15
21
22
21
12
1
(7)
(179)
(193)
(233)
(248)
(98)
(91)
(59)
(55)
(48)
(61)
(71)
(78)
(87)
Pre-Tax Income
622
N/A
586
-6%
678
+16%
840
+24%
838
0%
1 070
+28%
1 167
+9%
1 074
-8%
1 162
+8%
1 162
N/A
1 014
-13%
733
-28%
816
+11%
791
-3%
761
-4%
577
-24%
730
+27%
680
-7%
610
-10%
728
+19%
692
-5%
787
+14%
944
+20%
1 023
+8%
1 043
+2%
989
-5%
976
-1%
879
-10%
964
+10%
948
-2%
908
-4%
949
+5%
853
-10%
887
+4%
917
+3%
1 059
+15%
1 168
+10%
1 276
+9%
1 360
+7%
1 388
+2%
1 374
-1%
1 373
0%
1 355
-1%
1 380
+2%
1 402
+2%
1 393
-1%
1 472
+6%
1 538
+4%
1 584
+3%
1 622
+2%
1 659
+2%
1 765
+6%
1 772
+0%
1 606
-9%
1 568
-2%
1 428
-9%
1 639
+15%
1 741
+6%
1 698
-2%
1 401
-17%
1 295
-8%
793
-39%
684
-14%
685
+0%
1 138
+66%
1 237
+9%
1 231
0%
1 246
+1%
1 330
+7%
1 760
+32%
1 851
+5%
1 871
+1%
2 050
+10%
2 202
+7%
2 280
+4%
2 465
+8%
2 651
+8%
2 752
+4%
1 521
-45%
1 931
+27%
2 068
+7%
2 105
+2%
3 483
+65%
3 156
-9%
3 194
+1%
3 219
+1%
3 269
+2%
3 169
-3%
3 251
+3%
3 291
+1%
3 180
-3%
3 462
+9%
3 288
-5%
3 293
+0%
3 441
+4%
4 759
+38%
Net Income
Tax Provision
(238)
(223)
(255)
(310)
(308)
(394)
(447)
(396)
(427)
(424)
(350)
(249)
(279)
(236)
(221)
(161)
(210)
(224)
(204)
(239)
(216)
(249)
(317)
(348)
(351)
(311)
(275)
(242)
(274)
(274)
(262)
(268)
(221)
(224)
(238)
(300)
(342)
(369)
(392)
(378)
(372)
(381)
(361)
(360)
(359)
(353)
(378)
(390)
(372)
(349)
(335)
(334)
(336)
(295)
(269)
(175)
(246)
(263)
(239)
(148)
(89)
97
118
95
(19)
(18)
(53)
(58)
(70)
(270)
(287)
(297)
(360)
(389)
(415)
(448)
(493)
(611)
(552)
(623)
(645)
(561)
(630)
(510)
(517)
(481)
(482)
(541)
(609)
(686)
(687)
(742)
(679)
(628)
(661)
(1 009)
Income from Continuing Operations
384
363
423
530
530
676
720
678
735
738
664
484
537
555
540
416
520
456
406
489
476
538
627
675
692
678
701
637
690
674
646
681
632
663
679
759
826
907
968
1 010
1 002
992
994
1 020
1 043
1 040
1 094
1 148
1 212
1 273
1 324
1 431
1 436
1 311
1 299
1 253
1 393
1 478
1 459
1 253
1 206
890
802
780
1 119
1 219
1 178
1 188
1 260
1 490
1 564
1 574
1 690
1 813
1 865
2 017
2 158
2 141
969
1 308
1 423
1 544
2 853
2 646
2 677
2 738
2 787
2 628
2 642
2 605
2 493
2 720
2 609
2 665
2 780
3 750
Income to Minority Interest
(40)
(40)
(40)
(34)
(33)
(32)
(40)
(36)
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(7)
(10)
(13)
(14)
(14)
(15)
(16)
(16)
(19)
(29)
(45)
(48)
(47)
(36)
(26)
(27)
(31)
(38)
(31)
(33)
(32)
(28)
(27)
(27)
(30)
(32)
(35)
(35)
(33)
(31)
(34)
(36)
(37)
(39)
(37)
(36)
(34)
(33)
(34)
(36)
(37)
(37)
(37)
(39)
(40)
(39)
(40)
(41)
(41)
(41)
(41)
(43)
(46)
(47)
(49)
(50)
(51)
(53)
(53)
(58)
(57)
(58)
(57)
(61)
(63)
(64)
(64)
(57)
(56)
(57)
(66)
(61)
(62)
(62)
(55)
Net Income (Common)
341
N/A
312
-9%
368
+18%
463
+26%
455
-2%
601
+32%
614
+2%
625
+2%
643
+3%
670
+4%
651
-3%
540
-17%
573
+6%
590
+3%
590
N/A
733
+24%
732
0%
735
+0%
720
-2%
720
N/A
735
+2%
782
+6%
880
+13%
864
-2%
869
+1%
1 762
+103%
1 675
-5%
1 462
-13%
1 524
+4%
540
-65%
543
+1%
747
+38%
645
-14%
649
+1%
673
+4%
706
+5%
775
+10%
880
+14%
934
+6%
979
+5%
971
-1%
959
-1%
965
+1%
993
+3%
1 016
+2%
1 011
0%
1 063
+5%
1 113
+5%
1 177
+6%
1 240
+5%
1 293
+4%
1 397
+8%
1 400
+0%
1 274
-9%
1 260
-1%
1 385
+10%
1 382
0%
1 504
+9%
1 528
+2%
1 396
-9%
1 362
-2%
1 831
+34%
1 697
-7%
1 226
-28%
1 529
+25%
808
-47%
770
-5%
1 134
+47%
1 199
+6%
1 428
+19%
1 503
+5%
1 532
+2%
1 645
+7%
1 766
+7%
1 819
+3%
1 969
+8%
2 110
+7%
2 091
-1%
916
-56%
1 255
+37%
1 365
+9%
1 487
+9%
2 795
+88%
2 589
-7%
2 616
+1%
2 675
+2%
2 723
+2%
2 564
-6%
2 585
+1%
2 549
-1%
2 436
-4%
2 654
+9%
2 548
-4%
2 603
+2%
2 718
+4%
3 695
+36%
EPS (Diluted)
1.24
N/A
1.1
-11%
1.32
+20%
1.63
+23%
1.44
-12%
1.88
+31%
1.74
-7%
1.88
+8%
1.91
+2%
1.98
+4%
1.92
-3%
1.6
-17%
1.69
+6%
1.74
+3%
1.72
-1%
2.14
+24%
2.09
-2%
2.13
+2%
2.11
-1%
2.1
0%
2.26
+8%
2.42
+7%
2.73
+13%
2.64
-3%
2.71
+3%
5.77
+113%
5.49
-5%
4.79
-13%
5.21
+9%
1.84
-65%
1.85
+1%
2.56
+38%
2.27
-11%
2.29
+1%
2.38
+4%
2.36
-1%
2.24
-5%
2.56
+14%
2.77
+8%
2.87
+4%
2.87
N/A
2.88
+0%
2.91
+1%
2.99
+3%
3.17
+6%
3.18
+0%
3.39
+7%
3.53
+4%
3.83
+8%
4.11
+7%
4.36
+6%
4.66
+7%
4.87
+5%
4.44
-9%
4.43
0%
4.87
+10%
5.04
+3%
5.57
+11%
5.66
+2%
5.17
-9%
5.1
-1%
6.97
+37%
6.59
-5%
4.69
-29%
6.11
+30%
3.26
-47%
3.13
-4%
4.59
+47%
4.91
+7%
5.88
+20%
6.28
+7%
6.37
+1%
7.01
+10%
7.55
+8%
7.79
+3%
8.44
+8%
9.25
+10%
9.17
-1%
4.06
-56%
5.55
+37%
6.3
+14%
6.92
+10%
13.14
+90%
12.14
-8%
12.63
+4%
12.96
+3%
13.3
+3%
12.51
-6%
12.91
+3%
11.95
-7%
11.15
-7%
12.49
+12%
11.69
-6%
11.97
+2%
12.54
+5%
17.02
+36%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett