Balance Sheet

Assets

+55%

+58%

10Y

Currency: USD

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	484	540	570	476	281	584	582	132	286	201	215	477	374	384	426	756	656	790	884	544	690	778	1 085	1 195
Cash	484	540	570	476	281	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash Equivalents	0	0	0	0	0	584	582	132	286	201	215	477	374	384	426	756	656	790	884	544	690	778	1 085	1 195
Short-Term Investments	3 835	3 815	4 448	3 871	4 335	4 242	684	422	785	785	346	523	394	356	290	529	4 072	5 292	5 997	6 393	6 838	7 270	7 466	8 981
Total Receivables	0	0	0	0	8 631	1 993	1 990	2 052	2 701	3 183	3 101	3 100	3 126	2 658	2 206	2 592	9 468	10 215	11 613	11 793	12 978	13 065	14 589	15 272
Accounts Receivables	0	0	0	0	8 631	1 993	1 990	2 052	2 701	3 183	3 101	2 896	2 815	2 564	2 106	2 478	9 355	10 127	11 518	11 740	12 904	13 030	14 546	15 170
Other Receivables	0	0	0	0	0	0	0	0	0	0	0	204	311	94	100	114	113	88	95	53	74	35	43	102
Other Current Assets	8 554	8 753	8 410	12 405	4 366	11 249	11 270	11 383	10 747	11 336	12 720	12 230	11 929	10 167	10 224	9 800	176	179	190	302	217	591	292	326
Total Current Assets	12 873	13 108	13 428	16 752	17 613	18 068	14 526	13 989	14 519	15 505	16 382	16 330	15 823	13 565	13 146	13 677	14 372	16 476	18 684	19 032	20 723	21 704	23 432	25 774
PP&E Net	865	827	660	505	456	497	451	461	781	783	820	791	765	765	550	564	588	1 650	1 599	1 378	1 300	1 314	1 357	1 379
PP&E Gross	0	0	660	505	456	497	451	461	781	783	0	791	765	765	0	564	588	1 650	1 599	1 378	1 300	1 314	1 357	1 379
Accumulated Depreciation	0	0	1 152	1 141	1 191	1 146	987	1 028	1 096	1 188	0	1 498	1 546	1 616	0	1 169	1 145	1 159	1 268	1 318	1 391	1 498	1 509	1 645
Intangible Assets	225	176	133	111	145	204	779	791	3 611	3 276	2 975	2 578	2 520	2 180	1 890	1 733	1 149	783	640	492	447	234	6 743	5 727
Goodwill	4 099	4 509	4 611	4 142	4 521	4 915	5 637	6 078	8 647	8 770	8 943	8 997	8 860	8 448	7 410	8 358	8 171	8 165	8 666	8 434	8 292	8 414	15 234	15 797
Note Receivable	0	0	0	0	0	0	0	0	0	0	0	108	101	82	82	84	256	273	309	274	294	295	297	290
Long-Term Investments	2 751	3 509	4 005	3 187	529	332	332	319	312	239	165	132	143	135	119	57	54	53	74	64	60	45	90	192
Other Long-Term Assets	4 521	4 898	5 492	3 135	1 120	913	1 215	1 320	1 112	979	1 201	1 315	1 560	1 708	3 418	1 615	1 832	2 005	2 142	2 243	1 588	1 953	1 812	1 625
Other Assets	4 099	4 509	4 611	4 142	4 521	4 915	5 637	6 078	8 647	8 770	8 943	8 997	8 860	8 448	7 410	8 358	8 171	8 165	8 666	8 434	8 292	8 414	15 234	15 797
Total Assets	25 334 N/A	27 027 +7%	28 329 +5%	27 832 -2%	24 384 -12%	24 929 +2%	22 940 -8%	22 958 +0%	28 982 +26%	29 552 +2%	30 486 +3%	30 251 -1%	29 772 -2%	26 883 -10%	26 615 -1%	26 088 -2%	26 422 +1%	29 405 +11%	32 114 +9%	31 917 -1%	32 704 +2%	33 959 +4%	48 965 +44%	50 784 +4%
Liabilities
Accounts Payable	0	0	0	0	1 480	1 413	1 560	1 535	1 810	1 832	1 853	1 931	1 805	1 772	1 604	1 961	1 943	1 939	2 016	2 192	2 114	2 262	2 905	2 861
Accrued Liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	186	204	194	163	159	176	181
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	250	112	0	665	592	597	751	0
Current Portion of Long-Term Debt	117	53	2	7	42	252	105	10	492	337	452	703	783	562	336	299	1	624	478	518	376	630	15	589
Other Current Liabilities	18 899	18 997	19 531	18 906	12 834	12 912	11 138	11 095	10 647	11 591	13 045	12 777	12 426	10 751	10 555	10 495	11 102	12 710	14 735	15 504	17 061	18 003	19 148	19 595
Total Current Liabilities	19 016	19 050	19 533	18 913	14 356	14 577	12 803	12 640	12 949	13 760	15 350	15 411	15 014	13 085	12 495	12 755	13 296	15 571	17 433	19 073	20 306	21 651	22 995	23 226
Long-Term Debt	2 373	3 429	2 115	2 105	2 243	1 893	1 872	1 998	4 014	4 155	3 713	3 890	4 983	5 304	6 005	5 820	6 162	6 703	7 346	8 274	9 853	10 005	16 265	14 660
Deferred Income Tax	0	0	0	0	81	109	118	129	663	301	0	420	313	37	101	127	181	199	262	401	99	115	319	340
Minority Interest	0	0	0	0	0	0	105	52	55	42	43	50	60	57	57	65	68	74	88	97	100	84	309	196
Other Liabilities	0	0	1 528	1 497	2 486	2 129	2 732	2 760	3 050	3 216	3 618	2 335	2 831	2 398	2 482	2 738	2 564	3 483	3 490	3 011	2 875	2 930	2 956	3 010
Total Liabilities	21 389 N/A	22 479 +5%	23 176 +3%	22 515 -3%	19 166 -15%	18 708 -2%	17 630 -6%	17 579 0%	20 731 +18%	21 474 +4%	22 724 +6%	22 106 -3%	23 201 +5%	20 881 -10%	21 140 +1%	21 505 +2%	22 271 +4%	26 030 +17%	28 619 +10%	30 856 +8%	33 233 +8%	34 785 +5%	42 844 +23%	41 432 -3%
Equity
Common Stock	383	386	389	344	347	361	362	363	386	386	3	3	3	3	3	2	2	2	2	2	2	2	2	2
Retained Earnings	3 251	3 679	4 031	4 531	4 992	5 607	6 816	7 335	7 861	8 594	5 933	5 731	4 605	4 013	3 807	2 302	2 093	1 254	1 042	1 694	2 772	3 399	2 309	245
Additional Paid In Capital	2 228	2 283	2 197	2 405	2 583	3 064	3 220	3 215	4 000	4 021	4 436	4 785	5 097	5 409	5 577	5 775	5 965	6 152	6 312	6 624	6 864	6 944	13 173	13 438
Unrealized Security Profit/Loss	954	861	681	1 155	1 694	726	1 462	1 675	1 917	37	28	22	17	0	0	0	0	0	0	0	0	0	0	0
Treasury Stock	794	784	783	808	1 010	2 085	3 626	3 859	2 079	2 553	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Equity	169	155	0	0	0	0	0	0	0	2 333	2 582	2 352	3 117	3 423	3 912	3 496	3 909	4 033	3 861	3 871	4 623	4 373	4 745	3 843
Total Equity	3 945 N/A	4 548 +15%	5 153 +13%	5 317 +3%	5 218 -2%	6 221 +19%	5 310 -15%	5 379 +1%	8 251 +53%	8 078 -2%	7 762 -4%	8 145 +5%	6 571 -19%	6 002 -9%	5 475 -9%	4 583 -16%	4 151 -9%	3 375 -19%	3 495 +4%	1 061 -70%	529 N/A	826 -56%	6 121 N/A	9 352 +53%
Total Liabilities & Equity	25 334 N/A	27 027 +7%	28 329 +5%	27 832 -2%	24 384 -12%	24 929 +2%	22 940 -8%	22 958 +0%	28 982 +26%	29 552 +2%	30 486 +3%	30 251 -1%	29 772 -2%	26 883 -10%	26 615 -1%	26 088 -2%	26 422 +1%	29 405 +11%	32 114 +9%	31 917 -1%	32 704 +2%	33 959 +4%	48 965 +44%	50 784 +4%
Shares Outstanding
Common Shares Outstanding	310	314	319	321	300	304	272	266	332	325	311	301	280	270	262	248	240	232	226	215	205	199	216	215
Preferred Shares Outstanding	0	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Income Statement Balance Sheet Cash Flow Statement

Aon PLC
NYSE:AON

Balance Sheet

Balance Sheet Decomposition
Aon PLC

Balance Sheet
Aon PLC

See Also

Company

Help

Tools

Stocks

Aon PLC NYSE:AON

Balance Sheet

Balance Sheet Decomposition Aon PLC

Balance Sheet Aon PLC

See Also

Company

Help

Tools

Stocks

Aon PLC
NYSE:AON

Balance Sheet Decomposition
Aon PLC

Balance Sheet
Aon PLC