Income Statement

Revenue

+20%

+63%

10Y

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	27	26	26	25	25	25	25	26	26	26	27	28	30	31	31	33	35	38	42	42	43	44	45	47	51	55	59	64	66	68	70	69	68	68	67	68	68	69	69	70	71	73	75	75	75	74	74	74	74	75	76	80	84	87	92	92	93	94	93	94	95	96	97	98	95	91	86	82	83	84	86	88	89	90	90	86	82	80	79	80	81	81	81	83	84	83	81	82	96	108	115	113	97	83	80	81
Revenue	1 019 N/A	1 025 +1%	1 025 +0%	1 041 +1%	1 045 +0%	1 054 +1%	1 065 +1%	1 092 +3%	1 116 +2%	1 143 +2%	1 185 +4%	1 232 +4%	1 275 +3%	1 323 +4%	1 357 +3%	1 435 +6%	1 524 +6%	1 623 +6%	1 743 +7%	1 819 +4%	1 901 +4%	1 970 +4%	2 034 +3%	2 137 +5%	2 243 +5%	2 372 +6%	2 491 +5%	2 531 +2%	2 473 -2%	2 349 -5%	2 199 -6%	2 098 -5%	2 102 +0%	2 169 +3%	2 317 +7%	2 471 +7%	2 632 +7%	2 799 +6%	2 905 +4%	2 990 +3%	3 099 +4%	3 166 +2%	3 255 +3%	3 334 +2%	3 390 +2%	3 443 +2%	3 494 +1%	3 594 +3%	3 687 +3%	3 799 +3%	3 940 +4%	4 022 +2%	4 031 +0%	4 044 +0%	4 010 -1%	3 974 -1%	3 935 -1%	3 909 -1%	3 855 -1%	3 840 0%	3 903 +2%	3 990 +2%	4 130 +4%	4 300 +4%	4 465 +4%	4 609 +3%	4 718 +2%	4 846 +3%	4 961 +2%	5 041 +2%	5 125 +2%	5 159 +1%	5 073 -2%	4 796 -5%	4 646 -3%	4 540 -2%	4 553 +0%	4 928 +8%	5 242 +6%	5 547 +6%	5 789 +4%	5 918 +2%	6 029 +2%	6 151 +2%	6 289 +2%	6 421 +2%	6 492 +1%	6 597 +2%	6 736 +2%	6 825 +1%	6 910 +1%	6 941 +0%	6 937 0%	6 980 +1%	7 164 +3%	7 401 +3%
Gross Profit
Cost of Revenue	(774)	(773)	(766)	(755)	(758)	(765)	(770)	(785)	(799)	(813)	(840)	(867)	(890)	(917)	(934)	(992)	(1 050)	(1 116)	(1 200)	(1 252)	(1 303)	(1 344)	(1 383)	(1 445)	(1 512)	(1 599)	(1 680)	(1 730)	(1 690)	(1 614)	(1 521)	(1 436)	(1 441)	(1 475)	(1 559)	(1 647)	(1 744)	(1 849)	(1 913)	(1 956)	(2 019)	(2 051)	(2 099)	(2 154)	(2 192)	(2 228)	(2 258)	(2 324)	(2 375)	(2 438)	(2 543)	(2 597)	(2 608)	(2 611)	(2 565)	(2 549)	(2 519)	(2 506)	(2 487)	(2 463)	(2 637)	(2 718)	(2 827)	(2 721)	(2 968)	(3 057)	(3 118)	(3 045)	(3 261)	(3 308)	(3 348)	(3 209)	(3 301)	(3 132)	(3 041)	(2 953)	(2 961)	(3 205)	(3 422)	(3 634)	(3 793)	(3 869)	(3 924)	(4 005)	(4 079)	(4 144)	(4 160)	(4 212)	(4 305)	(4 363)	(4 435)	(4 465)	(4 427)	(4 459)	(4 565)	(4 708)
Gross Profit	245 N/A	252 +3%	259 +3%	286 +10%	287 +0%	289 +1%	295 +2%	306 +4%	317 +3%	330 +4%	346 +5%	366 +6%	385 +5%	406 +5%	422 +4%	443 +5%	474 +7%	507 +7%	542 +7%	567 +5%	598 +5%	625 +4%	651 +4%	692 +6%	731 +6%	773 +6%	811 +5%	801 -1%	783 -2%	735 -6%	677 -8%	662 -2%	661 0%	694 +5%	757 +9%	824 +9%	888 +8%	951 +7%	993 +4%	1 034 +4%	1 080 +4%	1 115 +3%	1 156 +4%	1 180 +2%	1 198 +2%	1 215 +1%	1 235 +2%	1 271 +3%	1 312 +3%	1 361 +4%	1 397 +3%	1 425 +2%	1 423 0%	1 433 +1%	1 445 +1%	1 425 -1%	1 416 -1%	1 402 -1%	1 368 -2%	1 377 +1%	1 266 -8%	1 272 +0%	1 303 +2%	1 579 +21%	1 497 -5%	1 552 +4%	1 600 +3%	1 801 +13%	1 700 -6%	1 734 +2%	1 777 +3%	1 950 +10%	1 773 -9%	1 664 -6%	1 605 -4%	1 587 -1%	1 592 +0%	1 723 +8%	1 820 +6%	1 913 +5%	1 996 +4%	2 049 +3%	2 105 +3%	2 145 +2%	2 210 +3%	2 277 +3%	2 331 +2%	2 384 +2%	2 431 +2%	2 462 +1%	2 476 +1%	2 476 +0%	2 510 +1%	2 521 +0%	2 600 +3%	2 693 +4%
Operating Income
Operating Expenses	(135)	(139)	(142)	(137)	(138)	(139)	(143)	(150)	(153)	(157)	(163)	(175)	(179)	(188)	(198)	(209)	(223)	(237)	(249)	(258)	(270)	(280)	(290)	(306)	(318)	(343)	(356)	(368)	(361)	(333)	(318)	(296)	(299)	(309)	(321)	(342)	(356)	(378)	(389)	(398)	(413)	(421)	(433)	(434)	(438)	(437)	(441)	(456)	(472)	(492)	(515)	(526)	(525)	(526)	(519)	(517)	(521)	(528)	(530)	(575)	(455)	(451)	(453)	(664)	(550)	(565)	(577)	(725)	(599)	(608)	(615)	(772)	(603)	(465)	(437)	(515)	(503)	(544)	(575)	(604)	(627)	(632)	(641)	(645)	(657)	(670)	(671)	(677)	(682)	(714)	(720)	(697)	(693)	(690)	(718)	(757)
Selling, General & Administrative	(102)	(106)	(109)	(105)	(104)	(106)	(110)	(115)	(119)	(123)	(128)	(138)	(143)	(152)	(162)	(174)	(187)	(199)	(210)	(220)	(231)	(240)	(250)	(264)	(275)	(298)	(310)	(323)	(307)	(282)	(268)	(254)	(257)	(266)	(278)	(297)	(310)	(330)	(340)	(349)	(363)	(369)	(379)	(381)	(383)	(382)	(385)	(398)	(413)	(432)	(452)	(463)	(461)	(460)	(453)	(449)	(450)	(456)	(457)	(463)	(474)	(488)	(507)	(534)	(550)	(564)	(577)	(584)	(599)	(608)	(615)	(610)	(602)	(562)	(534)	(515)	(503)	(544)	(575)	(604)	(627)	(632)	(641)	(645)	(657)	(670)	(671)	(677)	(682)	(685)	(691)	(697)	(693)	(690)	(718)	(757)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(112)	0	0	0	(130)	0	0	0	(141)	0	0	0	(162)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	(33)	(33)	(33)	(33)	(34)	(34)	(34)	(34)	(34)	(35)	(35)	(37)	(36)	(36)	(36)	(35)	(36)	(37)	(39)	(39)	(40)	(39)	(40)	(42)	(43)	(45)	(46)	(46)	(47)	(44)	(44)	(42)	(42)	(44)	(43)	(45)	(46)	(47)	(48)	(49)	(51)	(52)	(54)	(54)	(55)	(55)	(55)	(57)	(59)	(61)	(63)	(64)	(64)	(66)	(66)	(69)	(71)	(72)	(73)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(7)	(7)	(7)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	18	37	54	0	0	0	0	0	0	0	0	0	0	97	97	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(29)	(29)	0	0	0	0	0
Operating Income	110 N/A	112 +2%	118 +5%	149 +27%	149 +0%	150 +1%	151 +1%	157 +4%	164 +4%	172 +5%	183 +6%	191 +4%	206 +8%	218 +6%	225 +3%	234 +4%	251 +7%	271 +8%	293 +8%	309 +5%	328 +6%	346 +5%	362 +5%	387 +7%	413 +7%	430 +4%	454 +6%	433 -5%	423 -2%	402 -5%	359 -11%	366 +2%	362 -1%	385 +6%	436 +13%	482 +11%	532 +10%	573 +8%	604 +5%	636 +5%	667 +5%	695 +4%	723 +4%	746 +3%	760 +2%	778 +2%	795 +2%	815 +3%	839 +3%	869 +3%	882 +2%	899 +2%	898 0%	907 +1%	926 +2%	908 -2%	895 -1%	874 -2%	837 -4%	802 -4%	811 +1%	821 +1%	850 +4%	915 +8%	947 +4%	988 +4%	1 023 +4%	1 076 +5%	1 101 +2%	1 126 +2%	1 162 +3%	1 177 +1%	1 170 -1%	1 199 +2%	1 168 -3%	1 072 -8%	1 089 +2%	1 179 +8%	1 246 +6%	1 309 +5%	1 369 +5%	1 417 +4%	1 464 +3%	1 501 +3%	1 553 +3%	1 607 +3%	1 661 +3%	1 707 +3%	1 748 +2%	1 748 0%	1 756 +0%	1 780 +1%	1 817 +2%	1 831 +1%	1 882 +3%	1 936 +3%
Pre-Tax Income
Interest Income Expense	(27)	(26)	(26)	(25)	(25)	(25)	(25)	(26)	(26)	(26)	(27)	(28)	(30)	(31)	(31)	(33)	(35)	(38)	(42)	(42)	(43)	(44)	(45)	(47)	(51)	(55)	(59)	(60)	(66)	(68)	(70)	(68)	(68)	(68)	(67)	(66)	(68)	(69)	(69)	(69)	(71)	(73)	(75)	(76)	(75)	(74)	(74)	(74)	(74)	(75)	(76)	(80)	(84)	(88)	(92)	(92)	(93)	(94)	(93)	(94)	(95)	(96)	(97)	(98)	(95)	(92)	(86)	(82)	(83)	(84)	(86)	(89)	(89)	(90)	(90)	(86)	(82)	(80)	(79)	(80)	(81)	(81)	(81)	(83)	(84)	(83)	(81)	(82)	(96)	(108)	(115)	(113)	(97)	(83)	(80)	(81)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	97	0	0	97	0	0	0	0	0	0	0	0	0	0	0	0	(29)	0	0	0	0	0	(20)	(37)
Total Other Income	2	2	1	(1)	(1)	(2)	(1)	(1)	0	1	(0)	(2)	(2)	(2)	(3)	(2)	(3)	(3)	(2)	(3)	(3)	(4)	(4)	(3)	(3)	(3)	(4)	(7)	(2)	(2)	(1)	(4)	(3)	(4)	(6)	(10)	(9)	(10)	(11)	(10)	(10)	(10)	(10)	(8)	(8)	(9)	(12)	(17)	(18)	(20)	(22)	(14)	(11)	(10)	(3)	(10)	(10)	(12)	(13)	(15)	(14)	(11)	(8)	(20)	(11)	(11)	(11)	(6)	(9)	(11)	(15)	(19)	(15)	(9)	(5)	(1)	(3)	(10)	(6)	(5)	(1)	6	7	11	3	(3)	(12)	(19)	(15)	(11)	(6)	(5)	(6)	(9)	(13)	(19)
Pre-Tax Income	85 N/A	88 +3%	93 +5%	123 +33%	123 0%	124 +1%	126 +2%	130 +4%	138 +6%	147 +6%	156 +6%	161 +3%	175 +9%	185 +6%	191 +3%	198 +4%	212 +7%	229 +8%	250 +9%	264 +6%	282 +7%	298 +6%	313 +5%	336 +8%	358 +7%	372 +4%	392 +5%	366 -7%	355 -3%	332 -6%	288 -13%	295 +2%	291 -1%	313 +8%	363 +16%	406 +12%	454 +12%	494 +9%	525 +6%	557 +6%	585 +5%	612 +5%	639 +4%	663 +4%	677 +2%	695 +3%	709 +2%	725 +2%	747 +3%	774 +4%	784 +1%	805 +3%	803 0%	809 +1%	831 +3%	806 -3%	793 -2%	768 -3%	731 -5%	693 -5%	702 +1%	714 +2%	745 +4%	797 +7%	841 +6%	886 +5%	926 +5%	988 +7%	1 009 +2%	1 031 +2%	1 061 +3%	1 070 +1%	1 164 +9%	1 100 -6%	1 074 -2%	1 082 +1%	1 004 -7%	1 089 +8%	1 161 +7%	1 223 +5%	1 287 +5%	1 342 +4%	1 390 +4%	1 429 +3%	1 472 +3%	1 522 +3%	1 568 +3%	1 606 +2%	1 608 +0%	1 629 +1%	1 634 +0%	1 662 +2%	1 714 +3%	1 740 +1%	1 769 +2%	1 798 +2%
Net Income
Tax Provision	(18)	(18)	(19)	(39)	(39)	(39)	(41)	(42)	(45)	(48)	(50)	(52)	(56)	(60)	(60)	(62)	(67)	(71)	(79)	(82)	(90)	(94)	(99)	(108)	(115)	(121)	(127)	(119)	(115)	(106)	(90)	(89)	(87)	(93)	(108)	(122)	(138)	(151)	(161)	(172)	(181)	(188)	(198)	(203)	(203)	(206)	(208)	(208)	(215)	(220)	(216)	(220)	(217)	(218)	(225)	(216)	(210)	(203)	(191)	(181)	(185)	(185)	(192)	(207)	(209)	(210)	(213)	(222)	(220)	(221)	(220)	(209)	(226)	(211)	(201)	(210)	(193)	(213)	(231)	(233)	(244)	(248)	(255)	(269)	(279)	(287)	(291)	(293)	(290)	(297)	(302)	(285)	(297)	(302)	(300)	(318)
Income from Continuing Operations	68	70	74	84	84	84	85	88	93	99	106	109	119	126	131	136	146	158	171	182	193	204	214	228	244	251	265	247	240	226	198	206	205	220	255	284	316	343	364	385	404	424	441	459	474	489	501	517	533	554	568	585	586	591	606	591	583	566	540	512	517	529	552	590	632	676	713	766	789	811	840	861	938	888	872	872	811	877	929	990	1 043	1 094	1 134	1 160	1 193	1 235	1 277	1 313	1 318	1 332	1 332	1 376	1 417	1 438	1 469	1 480
Net Income (Common)	68 N/A	70 +4%	74 +5%	84 +13%	84 N/A	84 +1%	85 +1%	88 +4%	93 +6%	99 +6%	106 +7%	109 +3%	119 +9%	126 +5%	131 +4%	136 +4%	146 +7%	158 +9%	171 +8%	182 +6%	193 +6%	204 +6%	214 +5%	228 +7%	244 +7%	251 +3%	265 +5%	247 -7%	240 -3%	226 -6%	198 -12%	206 +4%	205 -1%	220 +8%	255 +16%	284 +12%	316 +11%	343 +8%	364 +6%	385 +6%	404 +5%	424 +5%	441 +4%	459 +4%	474 +3%	489 +3%	501 +3%	517 +3%	533 +3%	554 +4%	568 +3%	585 +3%	586 +0%	591 +1%	606 +2%	591 -2%	583 -1%	566 -3%	540 -5%	512 -5%	517 +1%	529 +2%	552 +4%	682 +23%	724 +6%	767 +6%	805 +5%	778 -3%	801 +3%	823 +3%	852 +4%	861 +1%	938 +9%	888 -5%	872 -2%	872 +0%	811 -7%	877 +8%	929 +6%	990 +7%	1 043 +5%	1 094 +5%	1 134 +4%	1 160 +2%	1 193 +3%	1 235 +4%	1 277 +3%	1 313 +3%	1 318 +0%	1 332 +1%	1 332 0%	1 376 +3%	1 417 +3%	1 438 +1%	1 469 +2%	1 480 +1%
EPS (Diluted)	0.3 N/A	0.31 +3%	0.32 +3%	0.37 +16%	0.36 -3%	0.37 +3%	0.38 +3%	0.38 N/A	0.42 +11%	0.44 +5%	0.46 +5%	0.47 +2%	0.5 +6%	0.52 +4%	0.54 +4%	0.57 +6%	0.6 +5%	0.65 +8%	0.71 +9%	0.76 +7%	0.8 +5%	0.85 +6%	0.89 +5%	0.94 +6%	1 +6%	1.03 +3%	1.08 +5%	1.02 -6%	0.98 -4%	0.92 -6%	0.81 -12%	0.85 +5%	0.84 -1%	0.91 +8%	1.05 +15%	1.18 +12%	1.31 +11%	1.42 +8%	1.5 +6%	1.58 +5%	1.66 +5%	1.74 +5%	1.81 +4%	1.88 +4%	1.94 +3%	1.99 +3%	2.04 +3%	2.1 +3%	2.16 +3%	2.25 +4%	2.3 +2%	2.37 +3%	2.41 +2%	2.42 +0%	2.5 +3%	2.45 -2%	2.46 +0%	2.4 -2%	2.32 -3%	2.19 -6%	2.22 +1%	2.28 +3%	2.38 +4%	2.94 +24%	3.1 +5%	3.28 +6%	3.45 +5%	3.34 -3%	3.5 +5%	3.58 +2%	3.71 +4%	3.75 +1%	4.08 +9%	3.86 -5%	3.78 -2%	3.77 0%	3.49 -7%	3.77 +8%	3.99 +6%	4.25 +7%	4.48 +5%	4.73 +6%	4.91 +4%	5.01 +2%	5.16 +3%	5.34 +3%	5.52 +3%	5.67 +3%	5.69 +0%	5.74 +1%	5.74 N/A	5.93 +3%	6.11 +3%	6.2 +1%	6.34 +2%	6.4 +1%

Income Statement Balance Sheet Cash Flow Statement

AMETEK Inc
NYSE:AME

Income Statement

Earnings Waterfall
AMETEK Inc

Income Statement
AMETEK Inc

See Also

Company

Help

Tools

Stocks

AMETEK Inc NYSE:AME

Income Statement

Earnings Waterfall AMETEK Inc

Income Statement AMETEK Inc

See Also

Company

Help

Tools

Stocks

AMETEK Inc
NYSE:AME

Earnings Waterfall
AMETEK Inc

Income Statement
AMETEK Inc