AMETEK Inc
NYSE:AME
Balance Sheet
Balance Sheet Decomposition
AMETEK Inc
AMETEK Inc
Balance Sheet
AMETEK Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
13
|
14
|
38
|
36
|
49
|
170
|
87
|
246
|
163
|
170
|
158
|
295
|
378
|
381
|
717
|
646
|
354
|
393
|
1 213
|
347
|
345
|
410
|
374
|
458
|
|
| Cash Equivalents |
13
|
14
|
38
|
36
|
49
|
170
|
87
|
246
|
163
|
170
|
158
|
295
|
378
|
381
|
717
|
646
|
354
|
393
|
1 213
|
347
|
345
|
410
|
374
|
458
|
|
| Short-Term Investments |
8
|
9
|
11
|
8
|
9
|
11
|
4
|
5
|
6
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
175
|
189
|
217
|
269
|
329
|
396
|
406
|
331
|
400
|
438
|
508
|
537
|
585
|
603
|
592
|
668
|
791
|
818
|
666
|
924
|
1 039
|
1 154
|
1 085
|
1 279
|
|
| Accounts Receivables |
175
|
189
|
217
|
269
|
329
|
396
|
406
|
331
|
400
|
438
|
508
|
537
|
585
|
603
|
592
|
668
|
791
|
818
|
666
|
924
|
1 039
|
1 154
|
1 085
|
1 279
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
129
|
143
|
169
|
193
|
237
|
302
|
350
|
312
|
335
|
380
|
429
|
453
|
496
|
514
|
492
|
541
|
625
|
625
|
559
|
769
|
1 044
|
1 132
|
1 022
|
1 106
|
|
| Other Current Assets |
24
|
23
|
27
|
50
|
60
|
74
|
108
|
75
|
70
|
65
|
70
|
84
|
120
|
120
|
127
|
80
|
66
|
190
|
84
|
88
|
99
|
129
|
122
|
176
|
|
| Total Current Assets |
351
|
379
|
462
|
556
|
684
|
952
|
955
|
969
|
974
|
1 059
|
1 165
|
1 369
|
1 579
|
1 619
|
1 928
|
1 935
|
1 836
|
2 026
|
2 522
|
2 129
|
2 528
|
2 825
|
2 603
|
3 020
|
|
| PP&E Net |
204
|
214
|
208
|
228
|
258
|
293
|
308
|
310
|
318
|
325
|
383
|
403
|
448
|
485
|
473
|
493
|
554
|
729
|
694
|
787
|
806
|
1 121
|
1 054
|
1 128
|
|
| PP&E Gross |
204
|
214
|
208
|
228
|
258
|
293
|
308
|
310
|
318
|
325
|
383
|
403
|
448
|
0
|
473
|
493
|
554
|
729
|
694
|
787
|
806
|
1 121
|
1 054
|
1 128
|
|
| Accumulated Depreciation |
383
|
426
|
443
|
454
|
492
|
524
|
532
|
561
|
575
|
597
|
596
|
642
|
665
|
0
|
691
|
768
|
825
|
855
|
928
|
918
|
986
|
1 111
|
1 142
|
1 278
|
|
| Intangible Assets |
3
|
34
|
79
|
118
|
200
|
312
|
442
|
522
|
762
|
983
|
1 310
|
1 474
|
1 626
|
1 673
|
1 734
|
2 013
|
2 404
|
2 763
|
2 624
|
3 369
|
3 342
|
4 165
|
3 915
|
4 128
|
|
| Goodwill |
392
|
507
|
601
|
785
|
881
|
1 046
|
1 240
|
1 277
|
1 574
|
1 806
|
2 208
|
2 408
|
2 614
|
2 707
|
2 819
|
3 116
|
3 612
|
4 048
|
4 225
|
5 239
|
5 373
|
6 448
|
6 556
|
7 171
|
|
| Long-Term Investments |
14
|
14
|
71
|
93
|
108
|
142
|
111
|
167
|
191
|
146
|
124
|
224
|
154
|
177
|
146
|
239
|
256
|
280
|
293
|
375
|
382
|
465
|
503
|
620
|
|
| Other Long-Term Assets |
67
|
69
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
392
|
507
|
601
|
785
|
881
|
1 046
|
1 240
|
1 277
|
1 574
|
1 806
|
2 208
|
2 408
|
2 614
|
2 707
|
2 819
|
3 116
|
3 612
|
4 048
|
4 225
|
5 239
|
5 373
|
6 448
|
6 556
|
7 171
|
|
| Total Assets |
1 030
N/A
|
1 217
+18%
|
1 420
+17%
|
1 781
+25%
|
2 131
+20%
|
2 746
+29%
|
3 056
+11%
|
3 246
+6%
|
3 819
+18%
|
4 319
+13%
|
5 190
+20%
|
5 878
+13%
|
6 421
+9%
|
6 660
+4%
|
7 101
+7%
|
7 796
+10%
|
8 662
+11%
|
9 845
+14%
|
10 357
+5%
|
11 898
+15%
|
12 431
+4%
|
15 024
+21%
|
14 631
-3%
|
16 068
+10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
81
|
97
|
109
|
133
|
161
|
206
|
204
|
192
|
237
|
283
|
321
|
348
|
386
|
365
|
370
|
437
|
400
|
377
|
360
|
470
|
497
|
1 981
|
1 968
|
2 252
|
|
| Accrued Liabilities |
67
|
74
|
102
|
117
|
142
|
170
|
194
|
133
|
178
|
181
|
198
|
214
|
237
|
241
|
246
|
359
|
314
|
341
|
350
|
443
|
435
|
503
|
473
|
537
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
110
|
107
|
50
|
156
|
164
|
236
|
18
|
86
|
97
|
141
|
321
|
273
|
286
|
385
|
279
|
308
|
359
|
497
|
132
|
315
|
226
|
1 418
|
654
|
1 209
|
|
| Other Current Liabilities |
3
|
12
|
12
|
0
|
15
|
28
|
32
|
13
|
39
|
24
|
41
|
40
|
27
|
33
|
30
|
35
|
186
|
211
|
234
|
335
|
406
|
445
|
448
|
479
|
|
| Total Current Liabilities |
261
|
289
|
273
|
406
|
481
|
641
|
448
|
424
|
551
|
629
|
880
|
875
|
936
|
1 024
|
924
|
1 139
|
1 259
|
1 426
|
1 076
|
1 563
|
1 564
|
2 883
|
2 099
|
2 843
|
|
| Long-Term Debt |
280
|
318
|
400
|
475
|
518
|
667
|
1 093
|
956
|
1 071
|
1 123
|
1 133
|
1 142
|
1 428
|
1 553
|
2 063
|
1 866
|
2 274
|
2 271
|
2 281
|
2 229
|
2 159
|
1 895
|
1 425
|
1 074
|
|
| Deferred Income Tax |
41
|
51
|
49
|
51
|
65
|
117
|
145
|
206
|
311
|
389
|
483
|
559
|
618
|
624
|
622
|
513
|
528
|
536
|
533
|
720
|
694
|
837
|
831
|
789
|
|
| Other Liabilities |
28
|
30
|
38
|
39
|
100
|
81
|
82
|
92
|
110
|
125
|
159
|
167
|
199
|
205
|
235
|
251
|
359
|
496
|
517
|
514
|
537
|
679
|
621
|
733
|
|
| Total Liabilities |
610
N/A
|
688
+13%
|
761
+11%
|
971
+28%
|
1 164
+20%
|
1 505
+29%
|
1 768
+17%
|
1 679
-5%
|
2 044
+22%
|
2 267
+11%
|
2 655
+17%
|
2 742
+3%
|
3 181
+16%
|
3 406
+7%
|
3 844
+13%
|
3 768
-2%
|
4 420
+17%
|
4 729
+7%
|
4 408
-7%
|
5 026
+14%
|
4 955
-1%
|
6 293
+27%
|
4 976
-21%
|
5 439
+9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Retained Earnings |
465
|
544
|
641
|
740
|
902
|
1 099
|
1 320
|
1 500
|
1 756
|
2 102
|
2 507
|
2 966
|
3 470
|
3 975
|
4 404
|
5 002
|
5 654
|
6 388
|
7 095
|
7 900
|
8 857
|
9 940
|
11 058
|
12 252
|
|
| Additional Paid In Capital |
14
|
33
|
52
|
107
|
134
|
174
|
203
|
224
|
263
|
317
|
388
|
449
|
492
|
568
|
604
|
661
|
707
|
833
|
922
|
1 013
|
1 094
|
1 169
|
1 265
|
1 317
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
24
|
30
|
25
|
17
|
37
|
39
|
92
|
83
|
154
|
210
|
211
|
216
|
458
|
885
|
1 212
|
1 209
|
1 570
|
1 574
|
1 565
|
1 573
|
1 903
|
1 897
|
2 114
|
2 544
|
|
| Other Equity |
35
|
19
|
10
|
21
|
34
|
5
|
145
|
75
|
92
|
157
|
151
|
65
|
267
|
406
|
542
|
429
|
551
|
533
|
504
|
470
|
575
|
485
|
556
|
399
|
|
| Total Equity |
420
N/A
|
529
+26%
|
660
+25%
|
810
+23%
|
967
+19%
|
1 241
+28%
|
1 288
+4%
|
1 567
+22%
|
1 775
+13%
|
2 053
+16%
|
2 535
+23%
|
3 136
+24%
|
3 240
+3%
|
3 255
+0%
|
3 257
+0%
|
4 028
+24%
|
4 242
+5%
|
5 115
+21%
|
5 949
+16%
|
6 872
+16%
|
7 477
+9%
|
8 730
+17%
|
9 655
+11%
|
10 629
+10%
|
|
| Total Liabilities & Equity |
1 030
N/A
|
1 217
+18%
|
1 420
+17%
|
1 781
+25%
|
2 131
+20%
|
2 746
+29%
|
3 056
+11%
|
3 246
+6%
|
3 819
+18%
|
4 319
+13%
|
5 190
+20%
|
5 878
+13%
|
6 421
+9%
|
6 660
+4%
|
7 101
+7%
|
7 796
+10%
|
8 662
+11%
|
9 845
+14%
|
10 357
+5%
|
11 898
+15%
|
12 431
+4%
|
15 024
+21%
|
14 631
-3%
|
16 068
+10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
223
|
226
|
232
|
238
|
239
|
242
|
240
|
243
|
241
|
241
|
243
|
245
|
241
|
236
|
229
|
231
|
227
|
229
|
231
|
232
|
230
|
231
|
231
|
229
|
|