Apartment Investment and Management Co
NYSE:AIV
Income Statement
Earnings Waterfall
Apartment Investment and Management Co
Income Statement
Apartment Investment and Management Co
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
289
|
293
|
291
|
295
|
337
|
335
|
344
|
317
|
341
|
343
|
345
|
318
|
337
|
343
|
339
|
331
|
356
|
365
|
379
|
326
|
391
|
378
|
363
|
313
|
349
|
349
|
337
|
311
|
316
|
312
|
316
|
297
|
309
|
303
|
299
|
277
|
268
|
282
|
275
|
272
|
283
|
251
|
249
|
229
|
223
|
224
|
222
|
237
|
228
|
225
|
223
|
221
|
219
|
213
|
204
|
188
|
194
|
193
|
194
|
196
|
197
|
195
|
196
|
195
|
195
|
198
|
192
|
201
|
194
|
184
|
180
|
169
|
133
|
99
|
64
|
28
|
35
|
41
|
47
|
53
|
55
|
84
|
81
|
74
|
69
|
37
|
36
|
38
|
41
|
49
|
57
|
70
|
71
|
73
|
70
|
0
|
|
| Revenue |
1 357
N/A
|
1 353
0%
|
1 349
0%
|
1 267
-6%
|
1 423
+12%
|
1 409
-1%
|
1 404
0%
|
1 308
-7%
|
1 388
+6%
|
1 386
0%
|
1 369
-1%
|
1 279
-7%
|
1 371
+7%
|
1 395
+2%
|
1 397
+0%
|
1 346
-4%
|
1 458
+8%
|
1 503
+3%
|
1 558
+4%
|
1 274
-18%
|
1 581
+24%
|
1 517
-4%
|
1 426
-6%
|
1 175
-18%
|
1 333
+13%
|
1 331
0%
|
1 305
-2%
|
1 179
-10%
|
1 201
+2%
|
1 155
-4%
|
1 149
-1%
|
1 048
-9%
|
1 113
+6%
|
1 096
-2%
|
1 072
-2%
|
959
-11%
|
919
-4%
|
891
-3%
|
880
-1%
|
914
+4%
|
975
+7%
|
974
0%
|
993
+2%
|
959
-3%
|
944
-2%
|
947
+0%
|
938
-1%
|
974
+4%
|
954
-2%
|
959
+0%
|
962
+0%
|
984
+2%
|
980
0%
|
978
0%
|
978
0%
|
981
+0%
|
983
+0%
|
990
+1%
|
992
+0%
|
996
+0%
|
996
+0%
|
994
0%
|
1 000
+1%
|
1 005
+1%
|
1 007
+0%
|
1 008
+0%
|
996
-1%
|
972
-2%
|
955
-2%
|
929
-3%
|
916
-1%
|
914
0%
|
722
-21%
|
535
-26%
|
343
-36%
|
152
-56%
|
153
+1%
|
156
+2%
|
162
+4%
|
170
+5%
|
180
+6%
|
190
+6%
|
195
+3%
|
190
-2%
|
185
-3%
|
180
-3%
|
180
N/A
|
187
+4%
|
193
+3%
|
198
+3%
|
204
+3%
|
138
-32%
|
211
+53%
|
212
+1%
|
194
-8%
|
138
-29%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(557)
|
(558)
|
(564)
|
(482)
|
(603)
|
(603)
|
(605)
|
(570)
|
(613)
|
(624)
|
(632)
|
(590)
|
(656)
|
(658)
|
(651)
|
(626)
|
(671)
|
(690)
|
(708)
|
(571)
|
(717)
|
(688)
|
(646)
|
(511)
|
(590)
|
(575)
|
(559)
|
(519)
|
(513)
|
(507)
|
(516)
|
(465)
|
(500)
|
(494)
|
(471)
|
(416)
|
(387)
|
(365)
|
(362)
|
(376)
|
(392)
|
(388)
|
(390)
|
(374)
|
(370)
|
(370)
|
(363)
|
(376)
|
(368)
|
(368)
|
(369)
|
(373)
|
(370)
|
(363)
|
(357)
|
(359)
|
(352)
|
(353)
|
(356)
|
(355)
|
(352)
|
(351)
|
(350)
|
(355)
|
(354)
|
(351)
|
(342)
|
(329)
|
(321)
|
(311)
|
(308)
|
(311)
|
(247)
|
(187)
|
(125)
|
(62)
|
(63)
|
(64)
|
(67)
|
(68)
|
(70)
|
(73)
|
(73)
|
(72)
|
(70)
|
(69)
|
(70)
|
(74)
|
(77)
|
(81)
|
(86)
|
(68)
|
(93)
|
(93)
|
(87)
|
(68)
|
|
| Gross Profit |
800
N/A
|
794
-1%
|
785
-1%
|
785
0%
|
819
+4%
|
806
-2%
|
800
-1%
|
738
-8%
|
776
+5%
|
761
-2%
|
737
-3%
|
690
-6%
|
715
+4%
|
737
+3%
|
746
+1%
|
720
-4%
|
787
+9%
|
812
+3%
|
850
+5%
|
703
-17%
|
864
+23%
|
829
-4%
|
780
-6%
|
664
-15%
|
743
+12%
|
757
+2%
|
747
-1%
|
660
-12%
|
689
+4%
|
647
-6%
|
633
-2%
|
583
-8%
|
612
+5%
|
602
-2%
|
601
0%
|
543
-10%
|
533
-2%
|
526
-1%
|
518
-2%
|
538
+4%
|
583
+8%
|
586
+1%
|
602
+3%
|
584
-3%
|
575
-2%
|
576
+0%
|
574
0%
|
598
+4%
|
586
-2%
|
591
+1%
|
593
+0%
|
611
+3%
|
610
0%
|
615
+1%
|
621
+1%
|
622
+0%
|
631
+1%
|
637
+1%
|
637
0%
|
641
+1%
|
644
+0%
|
643
0%
|
650
+1%
|
651
+0%
|
653
+0%
|
656
+1%
|
653
0%
|
644
-1%
|
634
-1%
|
618
-3%
|
609
-1%
|
603
-1%
|
475
-21%
|
349
-27%
|
218
-37%
|
90
-59%
|
90
N/A
|
92
+2%
|
95
+3%
|
102
+8%
|
110
+8%
|
117
+6%
|
123
+5%
|
119
-3%
|
115
-3%
|
111
-4%
|
110
-1%
|
113
+3%
|
116
+2%
|
117
+1%
|
118
+0%
|
70
-41%
|
118
+69%
|
119
+1%
|
107
-10%
|
70
-35%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(386)
|
(351)
|
(333)
|
(319)
|
(328)
|
(340)
|
(353)
|
(350)
|
(391)
|
(406)
|
(412)
|
(405)
|
(429)
|
(451)
|
(472)
|
(453)
|
(494)
|
(508)
|
(529)
|
(473)
|
(561)
|
(550)
|
(546)
|
(478)
|
(523)
|
(542)
|
(527)
|
(504)
|
(533)
|
(522)
|
(528)
|
(489)
|
(523)
|
(508)
|
(482)
|
(440)
|
(422)
|
(405)
|
(393)
|
(403)
|
(419)
|
(419)
|
(421)
|
(399)
|
(383)
|
(371)
|
(355)
|
(349)
|
(335)
|
(332)
|
(330)
|
(347)
|
(352)
|
(357)
|
(366)
|
(366)
|
(372)
|
(380)
|
(385)
|
(394)
|
(403)
|
(406)
|
(413)
|
(421)
|
(463)
|
(477)
|
(486)
|
(428)
|
(431)
|
(423)
|
(422)
|
(446)
|
(358)
|
(270)
|
(177)
|
(88)
|
(110)
|
(118)
|
(127)
|
(118)
|
(123)
|
(139)
|
(205)
|
(199)
|
(191)
|
(172)
|
(102)
|
(102)
|
(105)
|
(110)
|
(115)
|
(110)
|
(116)
|
(110)
|
(103)
|
(92)
|
|
| Selling, General & Administrative |
(24)
|
(28)
|
(30)
|
(49)
|
(46)
|
(45)
|
(50)
|
(48)
|
(57)
|
(67)
|
(75)
|
(77)
|
(80)
|
(84)
|
(89)
|
(83)
|
(93)
|
(94)
|
(94)
|
(92)
|
(96)
|
(103)
|
(106)
|
(111)
|
(110)
|
(114)
|
(123)
|
(105)
|
(118)
|
(105)
|
(87)
|
(72)
|
(67)
|
(68)
|
(66)
|
(68)
|
(67)
|
(61)
|
(62)
|
(61)
|
(62)
|
(65)
|
(65)
|
(62)
|
(60)
|
(56)
|
(52)
|
(50)
|
(49)
|
(47)
|
(48)
|
(52)
|
(52)
|
(54)
|
(55)
|
(49)
|
(50)
|
(49)
|
(48)
|
(47)
|
(48)
|
(46)
|
(44)
|
(44)
|
(44)
|
(47)
|
(49)
|
(46)
|
(46)
|
(44)
|
(43)
|
(47)
|
(38)
|
(28)
|
(18)
|
(11)
|
(15)
|
(21)
|
(28)
|
(33)
|
(36)
|
(38)
|
(40)
|
(40)
|
(39)
|
(38)
|
(35)
|
(33)
|
(33)
|
(33)
|
(32)
|
(33)
|
(32)
|
(33)
|
(32)
|
(34)
|
|
| Depreciation & Amortization |
(315)
|
(282)
|
(268)
|
(268)
|
(289)
|
(305)
|
(317)
|
(308)
|
(333)
|
(334)
|
(332)
|
(316)
|
(347)
|
(358)
|
(374)
|
(373)
|
(392)
|
(409)
|
(429)
|
(369)
|
(457)
|
(444)
|
(426)
|
(348)
|
(392)
|
(393)
|
(381)
|
(377)
|
(398)
|
(407)
|
(428)
|
(402)
|
(427)
|
(420)
|
(408)
|
(363)
|
(344)
|
(324)
|
(312)
|
(323)
|
(338)
|
(341)
|
(342)
|
(325)
|
(314)
|
(305)
|
(294)
|
(292)
|
(279)
|
(276)
|
(274)
|
(283)
|
(287)
|
(291)
|
(298)
|
(306)
|
(312)
|
(317)
|
(325)
|
(333)
|
(340)
|
(349)
|
(357)
|
(366)
|
(372)
|
(380)
|
(384)
|
(378)
|
(379)
|
(373)
|
(374)
|
(380)
|
(306)
|
(233)
|
(155)
|
(78)
|
(79)
|
(81)
|
(83)
|
(85)
|
(87)
|
(101)
|
(165)
|
(159)
|
(152)
|
(134)
|
(67)
|
(69)
|
(72)
|
(77)
|
(83)
|
(77)
|
(83)
|
(78)
|
(70)
|
(58)
|
|
| Other Operating Expenses |
(47)
|
(42)
|
(36)
|
(2)
|
7
|
10
|
14
|
7
|
(1)
|
(4)
|
(5)
|
(13)
|
(2)
|
(8)
|
(9)
|
3
|
(9)
|
(5)
|
(7)
|
(13)
|
(10)
|
(4)
|
(15)
|
(19)
|
(21)
|
(35)
|
(23)
|
(22)
|
(17)
|
(10)
|
(14)
|
(14)
|
(29)
|
(20)
|
(8)
|
(9)
|
(11)
|
(20)
|
(19)
|
(18)
|
(20)
|
(14)
|
(15)
|
(12)
|
(9)
|
(10)
|
(10)
|
(7)
|
(8)
|
(9)
|
(8)
|
(13)
|
(12)
|
(11)
|
(13)
|
(10)
|
(11)
|
(14)
|
(11)
|
(14)
|
(14)
|
(12)
|
(12)
|
(11)
|
(48)
|
(50)
|
(53)
|
(4)
|
(6)
|
(6)
|
(5)
|
(19)
|
(14)
|
(10)
|
(5)
|
0
|
(16)
|
(16)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
414
N/A
|
443
+7%
|
453
+2%
|
465
+3%
|
491
+6%
|
466
-5%
|
446
-4%
|
388
-13%
|
385
-1%
|
356
-7%
|
325
-9%
|
284
-12%
|
286
+1%
|
286
+0%
|
274
-4%
|
267
-3%
|
293
+10%
|
304
+4%
|
321
+6%
|
230
-28%
|
303
+32%
|
279
-8%
|
234
-16%
|
186
-20%
|
220
+18%
|
215
-2%
|
220
+2%
|
156
-29%
|
155
-1%
|
126
-19%
|
105
-17%
|
94
-10%
|
89
-6%
|
94
+5%
|
119
+27%
|
103
-14%
|
111
+8%
|
122
+10%
|
125
+3%
|
135
+8%
|
164
+21%
|
167
+2%
|
182
+9%
|
185
+2%
|
192
+4%
|
206
+7%
|
219
+7%
|
249
+14%
|
252
+1%
|
259
+3%
|
263
+2%
|
264
+0%
|
258
-2%
|
258
0%
|
255
-1%
|
256
+1%
|
259
+1%
|
257
0%
|
252
-2%
|
247
-2%
|
241
-2%
|
236
-2%
|
237
+0%
|
230
-3%
|
190
-17%
|
179
-6%
|
167
-7%
|
216
+29%
|
204
-6%
|
195
-5%
|
186
-4%
|
157
-16%
|
117
-25%
|
78
-33%
|
41
-48%
|
2
-96%
|
(20)
N/A
|
(26)
-25%
|
(33)
-28%
|
(16)
+52%
|
(13)
+15%
|
(22)
-67%
|
(82)
-274%
|
(80)
+3%
|
(76)
+5%
|
(61)
+19%
|
8
N/A
|
12
+45%
|
10
-10%
|
7
-29%
|
3
-65%
|
(40)
N/A
|
2
N/A
|
9
+296%
|
5
-46%
|
(22)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(226)
|
(219)
|
(214)
|
(245)
|
(277)
|
(294)
|
(313)
|
(319)
|
(321)
|
(321)
|
(317)
|
(305)
|
(306)
|
(311)
|
(310)
|
(314)
|
(330)
|
(340)
|
(352)
|
(312)
|
(357)
|
(338)
|
(321)
|
(273)
|
(307)
|
(317)
|
(311)
|
(297)
|
(308)
|
(304)
|
(315)
|
(300)
|
(300)
|
(298)
|
(306)
|
(290)
|
(294)
|
(304)
|
(286)
|
(280)
|
(290)
|
(258)
|
(251)
|
(224)
|
(213)
|
(211)
|
(208)
|
(220)
|
(216)
|
(215)
|
(215)
|
(214)
|
(212)
|
(206)
|
(197)
|
(181)
|
(187)
|
(186)
|
(187)
|
(189)
|
(189)
|
(186)
|
(188)
|
(186)
|
(186)
|
(188)
|
(183)
|
(190)
|
(183)
|
(172)
|
(169)
|
(156)
|
(116)
|
(80)
|
(42)
|
0
|
19
|
(3)
|
(5)
|
(14)
|
(26)
|
10
|
18
|
(181)
|
(197)
|
(214)
|
(226)
|
(182)
|
(183)
|
(241)
|
(252)
|
(100)
|
(117)
|
(73)
|
(72)
|
(56)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
1
|
0
|
0
|
19
|
(1)
|
18
|
18
|
(2)
|
(114)
|
(114)
|
(116)
|
(118)
|
(12)
|
0
|
0
|
(9)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(7)
|
(9)
|
(9)
|
(6)
|
0
|
0
|
2
|
0
|
0
|
0
|
(1)
|
(2)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(36)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(57)
|
(147)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
400
|
0
|
0
|
0
|
301
|
53
|
54
|
680
|
678
|
973
|
1 037
|
412
|
503
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
95
|
170
|
176
|
0
|
0
|
6
|
8
|
0
|
6
|
0
|
11
|
0
|
0
|
0
|
237
|
|
| Total Other Income |
(20)
|
(21)
|
(14)
|
(31)
|
(53)
|
(57)
|
(55)
|
1
|
(20)
|
(20)
|
21
|
71
|
56
|
61
|
37
|
19
|
9
|
4
|
(8)
|
25
|
13
|
15
|
(3)
|
23
|
(42)
|
(40)
|
83
|
80
|
93
|
96
|
1
|
0
|
(10)
|
(9)
|
(12)
|
10
|
10
|
8
|
10
|
3
|
2
|
6
|
18
|
25
|
23
|
17
|
(0)
|
4
|
4
|
5
|
8
|
(1)
|
3
|
4
|
(0)
|
(11)
|
(2)
|
3
|
5
|
6
|
7
|
2
|
8
|
8
|
308
|
308
|
301
|
0
|
(0)
|
(0)
|
1
|
1
|
212
|
147
|
145
|
(2)
|
(1)
|
2
|
5
|
11
|
10
|
211
|
211
|
194
|
367
|
69
|
(17)
|
(8)
|
2
|
(6)
|
(3)
|
(6)
|
6
|
7
|
12
|
(27)
|
|
| Pre-Tax Income |
168
N/A
|
204
+21%
|
225
+10%
|
183
-19%
|
156
-15%
|
114
-26%
|
78
-32%
|
66
-16%
|
44
-34%
|
15
-65%
|
29
+89%
|
47
+62%
|
36
-23%
|
36
+0%
|
1
-97%
|
(34)
N/A
|
(28)
+19%
|
(32)
-15%
|
(39)
-23%
|
(56)
-41%
|
(41)
+27%
|
(44)
-9%
|
(72)
-61%
|
(66)
+8%
|
(111)
-69%
|
(125)
-12%
|
(10)
+92%
|
(175)
-1 628%
|
(174)
+1%
|
(198)
-14%
|
(328)
-65%
|
(218)
+33%
|
(220)
-1%
|
(214)
+3%
|
(208)
+3%
|
(178)
+15%
|
(173)
+3%
|
(175)
-1%
|
(151)
+14%
|
(142)
+6%
|
(132)
+7%
|
(95)
+28%
|
(61)
+36%
|
(20)
+68%
|
2
N/A
|
12
+625%
|
13
+9%
|
33
+159%
|
39
+20%
|
49
+26%
|
55
+13%
|
47
-14%
|
50
+5%
|
55
+11%
|
58
+4%
|
64
+11%
|
70
+10%
|
74
+6%
|
71
-5%
|
464
+555%
|
59
-87%
|
52
-12%
|
57
+10%
|
316
+452%
|
365
+15%
|
353
-3%
|
965
+174%
|
704
-27%
|
994
+41%
|
1 059
+7%
|
430
-59%
|
505
+17%
|
213
-58%
|
146
-31%
|
145
-1%
|
(16)
N/A
|
(2)
+86%
|
(26)
-1 100%
|
(33)
-23%
|
(19)
+43%
|
(29)
-55%
|
294
N/A
|
317
+8%
|
109
-65%
|
94
-15%
|
(206)
N/A
|
(227)
-10%
|
(170)
+25%
|
(170)
+0%
|
(233)
-37%
|
(252)
-8%
|
(135)
+46%
|
(109)
+19%
|
(57)
+48%
|
(113)
-97%
|
(16)
+86%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
18
|
20
|
22
|
25
|
13
|
57
|
54
|
53
|
49
|
21
|
19
|
19
|
22
|
17
|
15
|
14
|
11
|
6
|
5
|
3
|
2
|
1
|
1
|
0
|
0
|
2
|
5
|
10
|
15
|
20
|
24
|
25
|
28
|
28
|
27
|
28
|
23
|
19
|
24
|
22
|
24
|
15
|
45
|
44
|
13
|
13
|
(82)
|
(84)
|
(55)
|
3
|
8
|
8
|
8
|
10
|
13
|
14
|
13
|
14
|
13
|
(36)
|
(21)
|
(17)
|
(17)
|
29
|
18
|
13
|
11
|
13
|
11
|
11
|
8
|
1
|
(3)
|
58
|
|
| Income from Continuing Operations |
168
|
204
|
225
|
183
|
156
|
114
|
78
|
66
|
44
|
15
|
29
|
47
|
36
|
36
|
1
|
(34)
|
(28)
|
(32)
|
(39)
|
(45)
|
(41)
|
(44)
|
(54)
|
(46)
|
(90)
|
(100)
|
3
|
(118)
|
(120)
|
(145)
|
(279)
|
(198)
|
(202)
|
(195)
|
(186)
|
(161)
|
(158)
|
(161)
|
(140)
|
(136)
|
(127)
|
(92)
|
(59)
|
(19)
|
2
|
12
|
13
|
35
|
44
|
59
|
71
|
68
|
74
|
80
|
86
|
91
|
97
|
102
|
94
|
483
|
83
|
74
|
81
|
331
|
409
|
397
|
978
|
717
|
912
|
975
|
375
|
508
|
221
|
155
|
153
|
(6)
|
11
|
(12)
|
(19)
|
(5)
|
(16)
|
257
|
296
|
92
|
76
|
(177)
|
(209)
|
(157)
|
(159)
|
(220)
|
(242)
|
(124)
|
(101)
|
(56)
|
(116)
|
42
|
|
| Income to Minority Interest |
(21)
|
(24)
|
(28)
|
(35)
|
(31)
|
(28)
|
(22)
|
(4)
|
0
|
8
|
9
|
11
|
15
|
12
|
17
|
10
|
12
|
13
|
(11)
|
(6)
|
(15)
|
(15)
|
8
|
(96)
|
8
|
(81)
|
(148)
|
(215)
|
(206)
|
(130)
|
(84)
|
(20)
|
(38)
|
(25)
|
6
|
18
|
32
|
33
|
13
|
37
|
(16)
|
(15)
|
(9)
|
(11)
|
1
|
1
|
(11)
|
11
|
(13)
|
(25)
|
(29)
|
(47)
|
(41)
|
(38)
|
(24)
|
(23)
|
(16)
|
(33)
|
(46)
|
(53)
|
(53)
|
(35)
|
(23)
|
(31)
|
(40)
|
(38)
|
(70)
|
(50)
|
(56)
|
(59)
|
(27)
|
(34)
|
(17)
|
(12)
|
(10)
|
1
|
(0)
|
0
|
0
|
(1)
|
(2)
|
(16)
|
(21)
|
(16)
|
(18)
|
(7)
|
(7)
|
(9)
|
(9)
|
(4)
|
(2)
|
(6)
|
(6)
|
(9)
|
(23)
|
(39)
|
|
| Net Income (Common) |
66
N/A
|
80
+21%
|
103
+28%
|
76
-27%
|
31
-59%
|
43
+40%
|
32
-25%
|
65
+103%
|
60
-8%
|
18
-70%
|
143
+705%
|
175
+23%
|
160
-9%
|
173
+9%
|
40
-77%
|
(17)
N/A
|
64
N/A
|
74
+16%
|
23
-69%
|
96
+318%
|
45
-53%
|
32
-29%
|
57
+80%
|
(41)
N/A
|
(83)
-105%
|
153
N/A
|
335
+119%
|
351
+5%
|
352
+0%
|
83
-76%
|
(118)
N/A
|
(115)
+3%
|
(118)
-2%
|
(106)
+10%
|
(94)
+11%
|
(125)
-34%
|
(122)
+3%
|
(137)
-12%
|
(123)
+10%
|
(103)
+16%
|
(82)
+21%
|
(48)
+41%
|
(9)
+81%
|
82
N/A
|
98
+19%
|
108
+10%
|
150
+39%
|
204
+36%
|
263
+29%
|
328
+25%
|
386
+18%
|
300
-22%
|
325
+8%
|
311
-4%
|
206
-34%
|
236
+15%
|
170
-28%
|
330
+95%
|
322
-2%
|
418
+30%
|
406
-3%
|
201
-51%
|
207
+3%
|
307
+48%
|
377
+23%
|
364
-3%
|
913
+151%
|
657
-28%
|
847
+29%
|
903
+7%
|
338
-63%
|
466
+38%
|
199
-57%
|
143
-28%
|
143
N/A
|
(5)
N/A
|
11
N/A
|
(12)
N/A
|
(19)
-58%
|
(6)
+69%
|
(18)
-205%
|
238
N/A
|
272
+14%
|
75
-73%
|
58
-23%
|
(182)
N/A
|
(213)
-17%
|
(166)
+22%
|
(168)
-1%
|
(225)
-34%
|
(244)
-9%
|
(102)
+58%
|
(106)
-4%
|
(65)
+39%
|
244
N/A
|
554
+127%
|
|
| EPS (Diluted) |
0.61
N/A
|
0.66
+8%
|
0.78
+18%
|
0.61
-22%
|
0.23
-62%
|
0.32
+39%
|
0.24
-25%
|
0.49
+104%
|
0.45
-8%
|
0.13
-71%
|
1.08
+731%
|
1.31
+21%
|
1.2
-8%
|
1.29
+8%
|
0.29
-78%
|
-0.13
N/A
|
0.47
N/A
|
0.53
+13%
|
0.16
-70%
|
957
+598 025%
|
0.32
-100%
|
0.22
-31%
|
0.4
+82%
|
-0.44
N/A
|
-0.67
-52%
|
1.26
N/A
|
61.96
+4 817%
|
4.11
-93%
|
3.31
-19%
|
0.73
-78%
|
-1.08
N/A
|
-1.04
+4%
|
-1.05
-1%
|
-0.93
+11%
|
-0.83
+11%
|
-1.11
-34%
|
-1.07
+4%
|
-1.18
-10%
|
-1.08
+8%
|
-0.89
+18%
|
-0.7
+21%
|
-0.31
+56%
|
-0.06
+81%
|
0.63
N/A
|
0.69
+10%
|
0.75
+9%
|
1.06
+41%
|
1.45
+37%
|
1.87
+29%
|
2.3
+23%
|
2.75
+20%
|
2.13
-23%
|
2.18
+2%
|
2.07
-5%
|
1.36
-34%
|
1.57
+15%
|
1.12
-29%
|
2.18
+95%
|
2.12
-3%
|
2.75
+30%
|
2.68
-3%
|
1.32
-51%
|
1.36
+3%
|
2.01
+48%
|
2.47
+23%
|
2.39
-3%
|
6
+151%
|
4.37
-27%
|
5.89
+35%
|
6.11
+4%
|
2.28
-63%
|
3.15
+38%
|
1.34
-57%
|
0.96
-28%
|
0.96
N/A
|
-0.03
N/A
|
0.07
N/A
|
-0.08
N/A
|
-0.12
-50%
|
-0.04
+67%
|
-0.12
-200%
|
1.54
N/A
|
1.79
+16%
|
0.49
-73%
|
0.39
-20%
|
-1.26
N/A
|
-1.48
-17%
|
-1.16
+22%
|
-1.2
-3%
|
-1.6
-33%
|
-1.78
-11%
|
-0.73
+59%
|
-0.77
-5%
|
-0.47
+39%
|
1.75
N/A
|
3.92
+124%
|
|