Apartment Investment and Management Co
NYSE:AIV
Cash Flow Statement
Cash Flow Statement
Apartment Investment and Management Co
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
164
|
179
|
199
|
169
|
121
|
134
|
128
|
159
|
151
|
106
|
228
|
264
|
252
|
265
|
128
|
71
|
153
|
161
|
109
|
177
|
118
|
102
|
125
|
126
|
75
|
400
|
640
|
627
|
620
|
268
|
21
|
(45)
|
(29)
|
(32)
|
(50)
|
(90)
|
(100)
|
(117)
|
(84)
|
(58)
|
(20)
|
41
|
90
|
195
|
188
|
160
|
187
|
238
|
317
|
394
|
459
|
356
|
379
|
363
|
242
|
272
|
198
|
375
|
381
|
483
|
471
|
246
|
238
|
347
|
426
|
411
|
993
|
717
|
912
|
975
|
375
|
508
|
221
|
154
|
152
|
(6)
|
11
|
(13)
|
(19)
|
(5)
|
(16)
|
257
|
296
|
92
|
76
|
(177)
|
(209)
|
(157)
|
(159)
|
(220)
|
(242)
|
(96)
|
(101)
|
(56)
|
267
|
593
|
|
| Depreciation & Amortization |
292
|
258
|
243
|
268
|
285
|
308
|
315
|
308
|
309
|
310
|
314
|
316
|
323
|
329
|
352
|
373
|
385
|
404
|
420
|
369
|
382
|
371
|
353
|
348
|
333
|
330
|
334
|
377
|
378
|
384
|
394
|
402
|
402
|
396
|
385
|
437
|
426
|
410
|
391
|
323
|
316
|
318
|
317
|
325
|
319
|
301
|
302
|
292
|
282
|
284
|
274
|
283
|
287
|
291
|
298
|
306
|
312
|
317
|
325
|
333
|
341
|
349
|
357
|
366
|
372
|
380
|
384
|
378
|
379
|
373
|
374
|
380
|
306
|
233
|
155
|
78
|
79
|
81
|
83
|
85
|
87
|
101
|
165
|
159
|
152
|
134
|
67
|
69
|
72
|
77
|
83
|
86
|
83
|
78
|
66
|
58
|
|
| Change in Deffered Taxes |
2
|
2
|
1
|
0
|
(11)
|
(11)
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
66
|
137
|
0
|
16
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
5
|
7
|
8
|
8
|
7
|
9
|
9
|
9
|
9
|
6
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Other Non-Cash Items |
60
|
72
|
54
|
149
|
100
|
60
|
54
|
0
|
(19)
|
(8)
|
(160)
|
(196)
|
(190)
|
(211)
|
(111)
|
(53)
|
(109)
|
(150)
|
(77)
|
(85)
|
(73)
|
(9)
|
(36)
|
(2)
|
76
|
(230)
|
(463)
|
(611)
|
(630)
|
(336)
|
(147)
|
(79)
|
(114)
|
(115)
|
(74)
|
(63)
|
(29)
|
(16)
|
(41)
|
11
|
(17)
|
(51)
|
(83)
|
(167)
|
(151)
|
(101)
|
(116)
|
(180)
|
(243)
|
(327)
|
(383)
|
(296)
|
(325)
|
(304)
|
(182)
|
(197)
|
(117)
|
(288)
|
(297)
|
(412)
|
(401)
|
(186)
|
(180)
|
(290)
|
(374)
|
(374)
|
(955)
|
(672)
|
(870)
|
(930)
|
(340)
|
(491)
|
(214)
|
(159)
|
(168)
|
(21)
|
(50)
|
(34)
|
(35)
|
(45)
|
(35)
|
(88)
|
(207)
|
(9)
|
21
|
61
|
187
|
145
|
144
|
199
|
211
|
57
|
61
|
18
|
(298)
|
(633)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
347
|
0
|
0
|
0
|
373
|
0
|
0
|
0
|
373
|
0
|
0
|
0
|
400
|
0
|
0
|
0
|
424
|
0
|
0
|
0
|
452
|
0
|
0
|
0
|
435
|
0
|
0
|
0
|
348
|
0
|
0
|
0
|
311
|
0
|
0
|
0
|
337
|
0
|
0
|
0
|
294
|
0
|
0
|
0
|
274
|
0
|
0
|
0
|
232
|
0
|
0
|
0
|
207
|
0
|
0
|
0
|
200
|
0
|
0
|
0
|
196
|
0
|
0
|
0
|
200
|
0
|
0
|
0
|
161
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
61
|
|
| Change in Working Capital |
15
|
11
|
21
|
(78)
|
15
|
38
|
23
|
(3)
|
(45)
|
(75)
|
(34)
|
(17)
|
22
|
(2)
|
(30)
|
(43)
|
(72)
|
15
|
10
|
59
|
72
|
(7)
|
14
|
12
|
(23)
|
40
|
4
|
48
|
(3)
|
(66)
|
(38)
|
(44)
|
19
|
36
|
25
|
(26)
|
(38)
|
(35)
|
(23)
|
(18)
|
0
|
7
|
1
|
(36)
|
(38)
|
(22)
|
(49)
|
(24)
|
(24)
|
(54)
|
(39)
|
(21)
|
(10)
|
(15)
|
(12)
|
(22)
|
(23)
|
(25)
|
(31)
|
(28)
|
(38)
|
(31)
|
(18)
|
(31)
|
(18)
|
(17)
|
(22)
|
(26)
|
(25)
|
(38)
|
(38)
|
(23)
|
(5)
|
4
|
(3)
|
(3)
|
(6)
|
1
|
(0)
|
(22)
|
(19)
|
(249)
|
(35)
|
(38)
|
(46)
|
178
|
(26)
|
(6)
|
10
|
7
|
1
|
(1)
|
(15)
|
(9)
|
(12)
|
(10)
|
|
| Cash from Operating Activities |
531
N/A
|
522
-2%
|
518
-1%
|
508
-2%
|
510
+0%
|
529
+4%
|
505
-5%
|
464
-8%
|
404
-13%
|
342
-15%
|
362
+6%
|
366
+1%
|
406
+11%
|
382
-6%
|
341
-11%
|
348
+2%
|
356
+3%
|
430
+21%
|
462
+7%
|
519
+12%
|
488
-6%
|
447
-8%
|
445
0%
|
483
+9%
|
461
-5%
|
541
+17%
|
514
-5%
|
440
-14%
|
364
-17%
|
250
-31%
|
229
-8%
|
234
+2%
|
278
+19%
|
285
+3%
|
287
+0%
|
258
-10%
|
258
+0%
|
242
-6%
|
244
+1%
|
259
+6%
|
280
+8%
|
316
+13%
|
325
+3%
|
317
-2%
|
317
+0%
|
338
+6%
|
323
-4%
|
326
+1%
|
332
+2%
|
297
-10%
|
311
+5%
|
321
+3%
|
331
+3%
|
334
+1%
|
346
+4%
|
360
+4%
|
369
+3%
|
379
+3%
|
378
0%
|
377
0%
|
372
-1%
|
378
+2%
|
396
+5%
|
392
-1%
|
405
+3%
|
400
-1%
|
400
0%
|
396
-1%
|
397
+0%
|
381
-4%
|
372
-2%
|
375
+1%
|
309
-18%
|
233
-25%
|
137
-41%
|
48
-65%
|
35
-28%
|
36
+4%
|
29
-20%
|
13
-56%
|
17
+33%
|
22
+28%
|
219
+918%
|
204
-7%
|
203
0%
|
197
-3%
|
19
-91%
|
50
+173%
|
67
+32%
|
62
-6%
|
54
-14%
|
47
-13%
|
29
-38%
|
31
+6%
|
23
-24%
|
8
-65%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(447)
|
(504)
|
(988)
|
(849)
|
(952)
|
(892)
|
(493)
|
(372)
|
(581)
|
(578)
|
(615)
|
(582)
|
(828)
|
(907)
|
(833)
|
(688)
|
(578)
|
(596)
|
(603)
|
(666)
|
(798)
|
(884)
|
(958)
|
(891)
|
(924)
|
(892)
|
(855)
|
(778)
|
(717)
|
(572)
|
(453)
|
(300)
|
(278)
|
(240)
|
(223)
|
(179)
|
(182)
|
(197)
|
(245)
|
(265)
|
(330)
|
(377)
|
(356)
|
(360)
|
(330)
|
(346)
|
(410)
|
(402)
|
(442)
|
(414)
|
(483)
|
(660)
|
(666)
|
(777)
|
(668)
|
(543)
|
(512)
|
(402)
|
(673)
|
(645)
|
(651)
|
(659)
|
(377)
|
(387)
|
(539)
|
(569)
|
(573)
|
(591)
|
(440)
|
(446)
|
(559)
|
(549)
|
(465)
|
(333)
|
(218)
|
(132)
|
(163)
|
(222)
|
(229)
|
(247)
|
(307)
|
(372)
|
(357)
|
(367)
|
(335)
|
(275)
|
(269)
|
(277)
|
(253)
|
(220)
|
(174)
|
(160)
|
(138)
|
(128)
|
(120)
|
(100)
|
|
| Other Items |
(32)
|
54
|
33
|
52
|
465
|
462
|
663
|
650
|
671
|
565
|
886
|
919
|
1 025
|
1 081
|
765
|
638
|
1 128
|
1 152
|
1 019
|
899
|
630
|
664
|
692
|
620
|
649
|
1 282
|
1 809
|
2 123
|
2 166
|
1 592
|
1 247
|
931
|
926
|
777
|
509
|
265
|
259
|
193
|
272
|
306
|
365
|
422
|
451
|
472
|
375
|
220
|
186
|
467
|
534
|
685
|
963
|
674
|
746
|
768
|
350
|
372
|
255
|
161
|
483
|
546
|
533
|
537
|
237
|
400
|
466
|
467
|
1 101
|
712
|
986
|
1 059
|
425
|
344
|
0
|
(81)
|
(79)
|
3
|
3
|
1
|
(10)
|
(24)
|
(38)
|
78
|
219
|
246
|
262
|
153
|
(33)
|
16
|
14
|
9
|
64
|
191
|
190
|
190
|
667
|
975
|
|
| Cash from Investing Activities |
(480)
N/A
|
(450)
+6%
|
(955)
-112%
|
(797)
+17%
|
(487)
+39%
|
(430)
+12%
|
170
N/A
|
278
+64%
|
90
-68%
|
(13)
N/A
|
271
N/A
|
337
+25%
|
198
-41%
|
175
-12%
|
(68)
N/A
|
(50)
+27%
|
550
N/A
|
556
+1%
|
416
-25%
|
233
-44%
|
(169)
N/A
|
(220)
-30%
|
(266)
-21%
|
(272)
-2%
|
(275)
-1%
|
389
N/A
|
954
+145%
|
1 345
+41%
|
1 450
+8%
|
1 021
-30%
|
794
-22%
|
630
-21%
|
648
+3%
|
537
-17%
|
286
-47%
|
86
-70%
|
77
-11%
|
(4)
N/A
|
27
N/A
|
41
+52%
|
35
-15%
|
45
+30%
|
95
+112%
|
112
+18%
|
45
-60%
|
(126)
N/A
|
(224)
-78%
|
65
N/A
|
93
+42%
|
271
+192%
|
480
+77%
|
14
-97%
|
80
+485%
|
(9)
N/A
|
(318)
-3 510%
|
(171)
+46%
|
(257)
-50%
|
(242)
+6%
|
(190)
+22%
|
(99)
+48%
|
(118)
-19%
|
(122)
-3%
|
(139)
-14%
|
13
N/A
|
(72)
N/A
|
(102)
-41%
|
528
N/A
|
122
-77%
|
546
+348%
|
613
+12%
|
(133)
N/A
|
(205)
-54%
|
(465)
-126%
|
(414)
+11%
|
(297)
+28%
|
(129)
+56%
|
(161)
-24%
|
(221)
-37%
|
(238)
-8%
|
(271)
-14%
|
(345)
-27%
|
(295)
+15%
|
(138)
+53%
|
(121)
+12%
|
(73)
+40%
|
(122)
-68%
|
(302)
-147%
|
(260)
+14%
|
(238)
+8%
|
(211)
+11%
|
(111)
+48%
|
31
N/A
|
52
+70%
|
62
+20%
|
547
+778%
|
875
+60%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
150
|
547
|
425
|
423
|
395
|
36
|
1
|
6
|
100
|
61
|
128
|
64
|
(77)
|
(61)
|
(108)
|
(44)
|
(73)
|
10
|
(226)
|
(192)
|
(176)
|
(299)
|
(97)
|
(356)
|
(496)
|
(625)
|
(701)
|
(527)
|
0
|
(179)
|
(54)
|
(4)
|
(4)
|
(5)
|
91
|
4
|
33
|
65
|
(23)
|
37
|
20
|
298
|
25
|
42
|
32
|
(273)
|
(9)
|
1
|
(10)
|
114
|
115
|
115
|
464
|
340
|
340
|
340
|
0
|
0
|
(35)
|
(35)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(374)
|
(394)
|
(519)
|
(519)
|
(146)
|
(125)
|
(12)
|
(12)
|
(12)
|
(18)
|
(6)
|
(6)
|
(6)
|
(2)
|
9
|
8
|
(13)
|
(26)
|
12
|
(1)
|
10
|
20
|
(50)
|
(38)
|
(34)
|
(29)
|
(6)
|
(4)
|
0
|
|
| Net Issuance of Debt |
252
|
(229)
|
489
|
363
|
100
|
437
|
(99)
|
(363)
|
(241)
|
21
|
(378)
|
(373)
|
(117)
|
(147)
|
123
|
155
|
(367)
|
(453)
|
(176)
|
(72)
|
339
|
421
|
454
|
640
|
717
|
328
|
(268)
|
(563)
|
(933)
|
(744)
|
(645)
|
(756)
|
(719)
|
(659)
|
(416)
|
(134)
|
(165)
|
(100)
|
(110)
|
(157)
|
(102)
|
(153)
|
(137)
|
(205)
|
(185)
|
(2)
|
78
|
(189)
|
(179)
|
(446)
|
(709)
|
(263)
|
(535)
|
(408)
|
(104)
|
(247)
|
55
|
123
|
128
|
37
|
57
|
379
|
335
|
203
|
280
|
4
|
(661)
|
95
|
(181)
|
(235)
|
572
|
369
|
477
|
438
|
209
|
(44)
|
(64)
|
55
|
171
|
190
|
241
|
47
|
(236)
|
(152)
|
(147)
|
(94)
|
165
|
86
|
80
|
126
|
105
|
60
|
41
|
30
|
(101)
|
(222)
|
|
| Cash Paid for Dividends |
(327)
|
(341)
|
(357)
|
(374)
|
(386)
|
(394)
|
(396)
|
(373)
|
(350)
|
(326)
|
(310)
|
(310)
|
(312)
|
(314)
|
(311)
|
(313)
|
(316)
|
(314)
|
(310)
|
(306)
|
(301)
|
(299)
|
(297)
|
(298)
|
(292)
|
(285)
|
(276)
|
(268)
|
(272)
|
(230)
|
(190)
|
(148)
|
(99)
|
(98)
|
(98)
|
(100)
|
(102)
|
(105)
|
(107)
|
(107)
|
(115)
|
(129)
|
(138)
|
(141)
|
(143)
|
(138)
|
(137)
|
(143)
|
(146)
|
(149)
|
(153)
|
(159)
|
(167)
|
(178)
|
(187)
|
(195)
|
(203)
|
(208)
|
(212)
|
(216)
|
(221)
|
(225)
|
(229)
|
(234)
|
(237)
|
(241)
|
(244)
|
(246)
|
(254)
|
(251)
|
(247)
|
(245)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(88)
|
(88)
|
(88)
|
(416)
|
|
| Other |
(131)
|
(122)
|
(97)
|
(104)
|
(134)
|
(133)
|
(141)
|
3
|
(17)
|
(96)
|
(81)
|
(92)
|
(71)
|
20
|
41
|
(39)
|
(46)
|
(54)
|
(123)
|
(114)
|
(148)
|
(115)
|
(84)
|
(218)
|
(209)
|
(277)
|
(343)
|
(339)
|
(351)
|
(335)
|
(246)
|
(175)
|
(120)
|
(94)
|
(111)
|
(84)
|
(97)
|
(91)
|
(100)
|
(93)
|
(116)
|
(149)
|
(143)
|
(132)
|
(100)
|
(66)
|
(66)
|
(89)
|
(101)
|
(100)
|
(82)
|
(54)
|
(48)
|
(67)
|
(62)
|
(65)
|
(65)
|
(45)
|
(67)
|
(70)
|
(55)
|
(368)
|
(347)
|
(362)
|
(371)
|
(56)
|
(53)
|
(64)
|
(55)
|
(62)
|
(56)
|
(43)
|
(41)
|
(17)
|
105
|
427
|
433
|
420
|
299
|
21
|
32
|
17
|
113
|
69
|
56
|
109
|
10
|
23
|
23
|
(11)
|
(16)
|
(70)
|
(68)
|
(70)
|
(62)
|
(12)
|
|
| Cash from Financing Activities |
(56)
N/A
|
(145)
-160%
|
460
N/A
|
309
-33%
|
(24)
N/A
|
(54)
-121%
|
(635)
-1 084%
|
(727)
-15%
|
(508)
+30%
|
(341)
+33%
|
(641)
-88%
|
(712)
-11%
|
(577)
+19%
|
(501)
+13%
|
(255)
+49%
|
(241)
+5%
|
(801)
-232%
|
(812)
-1%
|
(835)
-3%
|
(684)
+18%
|
(286)
+58%
|
(292)
-2%
|
(24)
+92%
|
(231)
-878%
|
(280)
-21%
|
(857)
-206%
|
(1 587)
-85%
|
(1 696)
-7%
|
(1 884)
-11%
|
(1 488)
+21%
|
(1 135)
+24%
|
(1 083)
+5%
|
(942)
+13%
|
(857)
+9%
|
(535)
+38%
|
(314)
+41%
|
(331)
-6%
|
(231)
+30%
|
(340)
-47%
|
(320)
+6%
|
(312)
+2%
|
(133)
+58%
|
(393)
-196%
|
(435)
-11%
|
(396)
+9%
|
(478)
-21%
|
(134)
+72%
|
(420)
-214%
|
(435)
-4%
|
(581)
-33%
|
(829)
-43%
|
(362)
+56%
|
(285)
+21%
|
(313)
-10%
|
(13)
+96%
|
(167)
-1 206%
|
(212)
-27%
|
(129)
+39%
|
(186)
-44%
|
(284)
-53%
|
(253)
+11%
|
(248)
+2%
|
(241)
+3%
|
(394)
-63%
|
(329)
+17%
|
(293)
+11%
|
(957)
-227%
|
(588)
+39%
|
(883)
-50%
|
(1 067)
-21%
|
(250)
+77%
|
(64)
+74%
|
135
N/A
|
293
+116%
|
244
-17%
|
370
+52%
|
351
-5%
|
470
+34%
|
463
-1%
|
205
-56%
|
271
+32%
|
72
-73%
|
(118)
N/A
|
(98)
+17%
|
(120)
-22%
|
24
N/A
|
174
+640%
|
119
-31%
|
123
+3%
|
66
-47%
|
51
-22%
|
(44)
N/A
|
(144)
-229%
|
(134)
+7%
|
(255)
-90%
|
(649)
-154%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(5)
N/A
|
(73)
-1 392%
|
23
N/A
|
20
-14%
|
(1)
N/A
|
45
N/A
|
40
-12%
|
15
-63%
|
(13)
N/A
|
(12)
+8%
|
(8)
+38%
|
(9)
-20%
|
27
N/A
|
55
+106%
|
17
-69%
|
56
+230%
|
105
+86%
|
175
+67%
|
43
-76%
|
68
+60%
|
33
-52%
|
(66)
N/A
|
155
N/A
|
(19)
N/A
|
(94)
-385%
|
72
N/A
|
(119)
N/A
|
89
N/A
|
(70)
N/A
|
(218)
-212%
|
(112)
+49%
|
(218)
-95%
|
(15)
+93%
|
(34)
-120%
|
38
N/A
|
30
-21%
|
4
-88%
|
7
+94%
|
(69)
N/A
|
(20)
+71%
|
2
N/A
|
228
+12 544%
|
27
-88%
|
(7)
N/A
|
(34)
-411%
|
(266)
-689%
|
(35)
+87%
|
(29)
+18%
|
(11)
+61%
|
(13)
-17%
|
(38)
-192%
|
(27)
+30%
|
126
N/A
|
13
-90%
|
16
+22%
|
22
+37%
|
(100)
N/A
|
8
N/A
|
3
-68%
|
(7)
N/A
|
1
N/A
|
8
+1 267%
|
16
+91%
|
11
-27%
|
4
-65%
|
6
+38%
|
(29)
N/A
|
(70)
-139%
|
59
N/A
|
(73)
N/A
|
(11)
+85%
|
105
N/A
|
(21)
N/A
|
112
N/A
|
84
-25%
|
289
+245%
|
225
-22%
|
285
+27%
|
254
-11%
|
(54)
N/A
|
(58)
-6%
|
(201)
-249%
|
(37)
+81%
|
(15)
+60%
|
11
N/A
|
98
+799%
|
(110)
N/A
|
(90)
+17%
|
(48)
+47%
|
(83)
-72%
|
(6)
+93%
|
34
N/A
|
(63)
N/A
|
(41)
+35%
|
315
N/A
|
234
-26%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
83
N/A
|
18
-78%
|
(470)
N/A
|
(341)
+27%
|
(442)
-30%
|
(363)
+18%
|
12
N/A
|
92
+689%
|
(177)
N/A
|
(236)
-33%
|
(253)
-7%
|
(216)
+14%
|
(421)
-95%
|
(525)
-25%
|
(493)
+6%
|
(340)
+31%
|
(222)
+35%
|
(166)
+25%
|
(141)
+15%
|
(147)
-4%
|
(311)
-111%
|
(437)
-41%
|
(514)
-17%
|
(408)
+21%
|
(464)
-14%
|
(352)
+24%
|
(341)
+3%
|
(338)
+1%
|
(352)
-4%
|
(322)
+9%
|
(224)
+31%
|
(67)
+70%
|
1
N/A
|
46
+6 443%
|
64
+39%
|
79
+24%
|
76
-3%
|
45
-41%
|
(1)
N/A
|
(7)
-442%
|
(51)
-682%
|
(61)
-20%
|
(31)
+49%
|
(43)
-38%
|
(13)
+71%
|
(8)
+37%
|
(87)
-988%
|
(76)
+13%
|
(110)
-45%
|
(117)
-7%
|
(172)
-47%
|
(338)
-96%
|
(334)
+1%
|
(443)
-32%
|
(322)
+27%
|
(183)
+43%
|
(143)
+22%
|
(23)
+84%
|
(295)
-1 192%
|
(268)
+9%
|
(279)
-4%
|
(281)
-1%
|
19
N/A
|
5
-76%
|
(134)
N/A
|
(169)
-26%
|
(173)
-2%
|
(194)
-12%
|
(44)
+77%
|
(65)
-49%
|
(187)
-187%
|
(175)
+6%
|
(157)
+11%
|
(100)
+36%
|
(81)
+19%
|
(84)
-4%
|
(129)
-53%
|
(186)
-45%
|
(200)
-8%
|
(235)
-17%
|
(290)
-23%
|
(351)
-21%
|
(138)
+61%
|
(163)
-18%
|
(131)
+19%
|
(79)
+40%
|
(250)
-218%
|
(226)
+10%
|
(186)
+18%
|
(158)
+15%
|
(120)
+24%
|
(113)
+6%
|
(109)
+3%
|
(97)
+11%
|
(97)
+0%
|
(92)
+5%
|
|