Ntpc Green Energy Ltd
NSE:NTPCGREEN
Balance Sheet
Balance Sheet Decomposition
Ntpc Green Energy Ltd
Ntpc Green Energy Ltd
Balance Sheet
Ntpc Green Energy Ltd
| Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|
| Assets | ||||
| Cash & Cash Equivalents |
727
|
1 156
|
0
|
|
| Cash |
176
|
1 155
|
0
|
|
| Cash Equivalents |
551
|
1
|
0
|
|
| Short-Term Investments |
0
|
3 537
|
388
|
|
| Total Receivables |
6 869
|
7 100
|
6 358
|
|
| Accounts Receivables |
3 255
|
7 048
|
5 165
|
|
| Other Receivables |
3 614
|
52
|
1 193
|
|
| Inventory |
93
|
245
|
429
|
|
| Other Current Assets |
250
|
500
|
35 512
|
|
| Total Current Assets |
7 940
|
12 538
|
43 047
|
|
| PP&E Net |
165 075
|
247 111
|
357 994
|
|
| PP&E Gross |
165 075
|
247 111
|
357 994
|
|
| Accumulated Depreciation |
16 982
|
23 773
|
32 214
|
|
| Intangible Assets |
0
|
0
|
0
|
|
| Note Receivable |
10 522
|
11 587
|
20 304
|
|
| Long-Term Investments |
0
|
0
|
31 994
|
|
| Other Long-Term Assets |
778
|
828
|
875
|
|
| Total Assets |
184 314
N/A
|
272 064
+48%
|
454 214
+67%
|
|
| Liabilities | ||||
| Accounts Payable |
1 023
|
625
|
891
|
|
| Accrued Liabilities |
55
|
129
|
346
|
|
| Short-Term Debt |
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2 093
|
7 132
|
9 169
|
|
| Other Current Liabilities |
45 181
|
38 786
|
36 322
|
|
| Total Current Liabilities |
48 351
|
46 671
|
46 728
|
|
| Long-Term Debt |
59 277
|
131 428
|
185 241
|
|
| Deferred Income Tax |
10 865
|
12 300
|
14 085
|
|
| Minority Interest |
1
|
1
|
918
|
|
| Other Liabilities |
16 946
|
19 344
|
22 839
|
|
| Total Liabilities |
135 440
N/A
|
209 743
+55%
|
269 811
+29%
|
|
| Equity | ||||
| Common Stock |
47 196
|
57 196
|
84 263
|
|
| Retained Earnings |
1 678
|
5 125
|
9 880
|
|
| Additional Paid In Capital |
0
|
0
|
90 260
|
|
| Other Equity |
0
|
0
|
100 140
|
|
| Total Equity |
48 874
N/A
|
62 321
+28%
|
184 403
+196%
|
|
| Total Liabilities & Equity |
184 314
N/A
|
272 064
+48%
|
454 214
+67%
|
|
| Shares Outstanding | ||||
| Common Shares Outstanding |
8 426
|
8 426
|
8 426
|
|