NTPCGREEN Relative Valuation - Ntpc Green Energy Ltd

Watchlist Manager

Watchlist

Price: 97.2 INR -0.46% Market Closed

Market Cap: ₹819B

Relative Value

The Relative Value of one NTPCGREEN stock under the Base Case scenario is 68.16 INR. Compared to the current market price of 97.2 INR, Ntpc Green Energy Ltd is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

NTPCGREEN Relative Value

Base Case

Overvaluation 30%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN	N	Ntpc Green Energy Ltd NSE:NTPCGREEN	819B INR	31.9	146.7	47.8	81.3
CN		China Yangtze Power Co Ltd SSE:600900	673.4B CNY	8	20.6	19.8	19.8
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	852.9T IDR	82.8	355.7	118.5	118.5
CN		Huaneng Lancang River Hydropower Inc SSE:600025	189.9B CNY	7.3	22.9	22.2	22.2
CN		China Longyuan Power Group Corp Ltd HKEX:916	180.8B HKD	4.9	29.7	25.2	25.2
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	127.5B CNY	4.4	23.9	34.2	34.2
ES	E	EDP Renovaveis SA ELI:EDPR	14.5B EUR	3.8	-24.2	56.7	56.7
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.4T INR	11.4	95.2	21.2	29.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	12.6B EUR	7.8	21.3	14.5	18.4
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	79.2B CNY	47.6	18.4	184.6	184.6
BM		Brookfield Renewable Partners LP TSX:BEP.UN	12.9B CAD	1.5	-132.2	9.9	31.8

				Revenue Growth	P/S to Growth
IN	N	Ntpc Green Energy Ltd NSE:NTPCGREEN	Average P/S: 19.2 31.9	72%	0.4
CN		China Yangtze Power Co Ltd SSE:600900	8	2%	4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	82.8	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	7.3	5%	1.5
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.9	6%	0.8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4.4	9%	0.5
ES	E	EDP Renovaveis SA ELI:EDPR	3.8	7%	0.5
IN		Adani Green Energy Ltd NSE:ADANIGREEN	11.4	27%	0.4
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	7.8	5%	1.6
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	47.6	8%	6
BM		Brookfield Renewable Partners LP TSX:BEP.UN	1.5	11%	0.1

				Earnings Growth	PEG
IN	N	Ntpc Green Energy Ltd NSE:NTPCGREEN	Average P/E: 81.6 146.7	62%	2.4
CN		China Yangtze Power Co Ltd SSE:600900	20.6	5%	4.1
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	355.7	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	22.9	7%	3.3
CN		China Longyuan Power Group Corp Ltd HKEX:916	29.7	6%	4.9
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	23.9	8%	3
ES	E	EDP Renovaveis SA ELI:EDPR	Negative Multiple: -24.2	N/A	N/A
IN		Adani Green Energy Ltd NSE:ADANIGREEN	95.2	49%	1.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	21.3	2%	10.6
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	18.4	5%	3.7
BM		Brookfield Renewable Partners LP TSX:BEP.UN	Negative Multiple: -132.2	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
IN	N	Ntpc Green Energy Ltd NSE:NTPCGREEN	Average EV/EBITDA: 50.4 47.8	74%	0.6
CN		China Yangtze Power Co Ltd SSE:600900	19.8	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	118.5	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	22.2	21%	1.1
CN		China Longyuan Power Group Corp Ltd HKEX:916	25.2	5%	5
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	34.2	36%	0.9
ES	E	EDP Renovaveis SA ELI:EDPR	56.7	62%	0.9
IN		Adani Green Energy Ltd NSE:ADANIGREEN	21.2	30%	0.7
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	14.5	4%	3.6
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	184.6	107%	1.7
BM		Brookfield Renewable Partners LP TSX:BEP.UN	9.9	5%	2

				EBIT Growth	EV/EBIT to Growth
IN	N	Ntpc Green Energy Ltd NSE:NTPCGREEN	Average EV/EBIT: 56.6 81.3	83%	1
CN		China Yangtze Power Co Ltd SSE:600900	19.8	4%	5
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	118.5	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	22.2	3%	7.4
CN		China Longyuan Power Group Corp Ltd HKEX:916	25.2	3%	8.4
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	34.2	3%	11.4
ES	E	EDP Renovaveis SA ELI:EDPR	56.7	33%	1.7
IN		Adani Green Energy Ltd NSE:ADANIGREEN	29.9	33%	0.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	18.4	4%	4.6
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	184.6	-11%	N/A
BM		Brookfield Renewable Partners LP TSX:BEP.UN	31.8	41%	0.8

Ntpc Green Energy Ltd
NSE:NTPCGREEN

Relative Value

Valuation Multiples

Multiples Across Competitors

NTPCGREEN Competitors Multiples
Ntpc Green Energy Ltd Competitors

See Also

Company

Help

Tools

Stocks

Ntpc Green Energy Ltd NSE:NTPCGREEN

Relative Value

Valuation Multiples

Multiples Across Competitors

NTPCGREEN Competitors Multiples Ntpc Green Energy Ltd Competitors

See Also

Company

Help

Tools

Stocks

Ntpc Green Energy Ltd
NSE:NTPCGREEN

NTPCGREEN Competitors Multiples
Ntpc Green Energy Ltd Competitors