NAVA Relative Valuation - Nava Limited

Watchlist Manager

Watchlist

Price: 556.7 INR -2.71% Market Closed

Market Cap: ₹157.5B

	Nava Limited NSE:NAVA	IN

Multiples-Based Value

The Multiples-Based Value of one NAVA stock under the Base Case scenario is 431.43 INR. Compared to the current market price of 556.7 INR, Nava Limited is Overvalued by 23%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

NAVA Multiples-Based Value

Base Case

Overvaluation 23%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Nava Limited NSE:NAVA	161.9B INR	3.8	17.6	8.7	11
US		General Electric Co NYSE:GE	296.6B USD	6.5	34.1	33.3	38.4
DE		Siemens AG XETRA:SIE	163.8B EUR	2	19.9	12.6	17
US		Honeywell International Inc NASDAQ:HON	141.7B USD	3.8	27.6	17.5	20.6
JP		Hitachi Ltd TSE:6501	21.3T JPY	2.1	25.8	12.9	17.9
ZA	B	Bidvest Group Ltd JSE:BVT	77.6B ZAR	0.6	12.8	6.6	9.2
US		3M Co NYSE:MMM	75.9B USD	3	23.3	16.9	16.9
CN		CITIC Ltd HKEX:267	344.7B HKD	0.4	5.4	0	0
US	R	Roper Technologies Inc F:ROP	31.7B EUR	4.7	24.3	14.5	20.4
KR		Samsung C&T Corp KRX:028260	44T KRW	1.1	18	9.6	12.6
HK		CK Hutchison Holdings Ltd HKEX:1	226.7B HKD	0.8	19.1	5.7	14.1

				Revenue Growth	P/S to Growth
IN		Nava Limited NSE:NAVA	Average P/S: 2.6 3.8	N/A	N/A
US		General Electric Co NYSE:GE	6.5	9%	0.7
DE		Siemens AG XETRA:SIE	2	6%	0.3
US		Honeywell International Inc NASDAQ:HON	3.8	6%	0.6
JP		Hitachi Ltd TSE:6501	2.1	8%	0.3
ZA	B	Bidvest Group Ltd JSE:BVT	0.6	6%	0.1
US		3M Co NYSE:MMM	3	3%	1
CN		CITIC Ltd HKEX:267	0.4	1%	0.4
US	R	Roper Technologies Inc F:ROP	4.7	8%	0.6
KR		Samsung C&T Corp KRX:028260	1.1	5%	0.2
HK		CK Hutchison Holdings Ltd HKEX:1	0.8	5%	0.2

				Earnings Growth	PEG
IN		Nava Limited NSE:NAVA	Average P/E: 20.7 17.6	N/A	N/A
US		General Electric Co NYSE:GE	34.1	6%	5.7
DE		Siemens AG XETRA:SIE	19.9	4%	5
US		Honeywell International Inc NASDAQ:HON	27.6	16%	1.7
JP		Hitachi Ltd TSE:6501	25.8	21%	1.2
ZA	B	Bidvest Group Ltd JSE:BVT	12.8	12%	1.1
US		3M Co NYSE:MMM	23.3	18%	1.3
CN		CITIC Ltd HKEX:267	5.4	5%	1.1
US	R	Roper Technologies Inc F:ROP	24.3	19%	1.3
KR		Samsung C&T Corp KRX:028260	18	19%	0.9
HK		CK Hutchison Holdings Ltd HKEX:1	19.1	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
IN		Nava Limited NSE:NAVA	Average EV/EBITDA: 13.8 8.7	N/A	N/A
US		General Electric Co NYSE:GE	33.3	18%	1.8
DE		Siemens AG XETRA:SIE	12.6	14%	0.9
US		Honeywell International Inc NASDAQ:HON	17.5	8%	2.2
JP		Hitachi Ltd TSE:6501	12.9	13%	1
ZA	B	Bidvest Group Ltd JSE:BVT	6.6	7%	0.9
US		3M Co NYSE:MMM	16.9	18%	0.9
CN		CITIC Ltd HKEX:267	Not Available	N/A	N/A
US	R	Roper Technologies Inc F:ROP	14.5	10%	1.5
KR		Samsung C&T Corp KRX:028260	9.6	11%	0.9
HK		CK Hutchison Holdings Ltd HKEX:1	5.7	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
IN		Nava Limited NSE:NAVA	Average EV/EBIT: 17.8 11	N/A	N/A
US		General Electric Co NYSE:GE	38.4	20%	1.9
DE		Siemens AG XETRA:SIE	17	17%	1
US		Honeywell International Inc NASDAQ:HON	20.6	10%	2.1
JP		Hitachi Ltd TSE:6501	17.9	N/A	N/A
ZA	B	Bidvest Group Ltd JSE:BVT	9.2	11%	0.8
US		3M Co NYSE:MMM	16.9	12%	1.4
CN		CITIC Ltd HKEX:267	Not Available	N/A	N/A
US	R	Roper Technologies Inc F:ROP	20.4	10%	2
KR		Samsung C&T Corp KRX:028260	12.6	14%	0.9
HK		CK Hutchison Holdings Ltd HKEX:1	14.1	19%	0.7

Nava Limited
NSE:NAVA

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

NAVA Competitors Multiples
Nava Limited Competitors

See Also

Company

Help

Tools

Stocks

Nava Limited NSE:NAVA

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

NAVA Competitors Multiples Nava Limited Competitors

See Also

Company

Help

Tools

Stocks

Nava Limited
NSE:NAVA

NAVA Competitors Multiples
Nava Limited Competitors