Nava Limited
NSE:NAVA
Nava Limited
NSE:NAVA
Price:
561.9
INR
3.21%
Market Closed
Market Cap:
₹159B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Nava Limited
NSE:NAVA
|
IN |
|
Godrej Industries Ltd
NSE:GODREJIND
|
IN |
|
Yokogawa Electric Corp
TSE:6841
|
JP |
|
B
|
Banco Santander-Chile
SGO:BSANTANDER
|
CL |
|
M
|
Mast Energy Developments PLC
LSE:MAST
|
UK |
|
WOLVES HAND Co Ltd
TSE:194A
|
JP |
Income Statement
Earnings Waterfall
Nava Limited
Nava Limited
Income Statement
Nava Limited
Nava Limited
Currency: INR
| Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Interest Expense |
765
|
0
|
0
|
0
|
655
|
0
|
0
|
0
|
2 315
|
0
|
0
|
0
|
3 459
|
0
|
0
|
0
|
3 093
|
0
|
0
|
0
|
3 404
|
0
|
0
|
0
|
3 283
|
0
|
0
|
0
|
3 858
|
0
|
0
|
0
|
2 632
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
16 125
N/A
|
15 839
-2%
|
14 921
-6%
|
14 410
-3%
|
13 867
-4%
|
14 289
+3%
|
16 210
+13%
|
18 463
+14%
|
23 478
+27%
|
27 174
+16%
|
29 763
+10%
|
32 146
+8%
|
29 460
-8%
|
29 733
+1%
|
28 746
-3%
|
25 659
-11%
|
27 587
+8%
|
25 154
-9%
|
24 441
-3%
|
25 943
+6%
|
25 485
-2%
|
25 071
-2%
|
27 300
+9%
|
30 198
+11%
|
33 477
+11%
|
38 147
+14%
|
37 331
-2%
|
36 632
-2%
|
35 281
-4%
|
35 454
+0%
|
47 680
+34%
|
48 179
+1%
|
38 181
-21%
|
17 664
-54%
|
39 835
+126%
|
30 539
-23%
|
40 177
+32%
|
41 663
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9 611)
|
(8 911)
|
(8 452)
|
(8 432)
|
(8 532)
|
(9 311)
|
(10 208)
|
(10 951)
|
(11 999)
|
(12 846)
|
(13 015)
|
(13 102)
|
(11 876)
|
(11 550)
|
(10 965)
|
(9 643)
|
(9 783)
|
(7 919)
|
(7 350)
|
(7 472)
|
(7 286)
|
(9 258)
|
(10 528)
|
(11 785)
|
(11 659)
|
(13 777)
|
(13 535)
|
(13 795)
|
(13 288)
|
(14 819)
|
(20 925)
|
(21 358)
|
(16 269)
|
(7 523)
|
(15 655)
|
(13 519)
|
(18 082)
|
(18 953)
|
|
| Gross Profit |
6 514
N/A
|
6 928
+6%
|
6 468
-7%
|
5 977
-8%
|
5 336
-11%
|
4 978
-7%
|
6 002
+21%
|
7 512
+25%
|
11 479
+53%
|
14 328
+25%
|
16 748
+17%
|
19 044
+14%
|
17 585
-8%
|
18 183
+3%
|
17 781
-2%
|
16 016
-10%
|
17 804
+11%
|
17 234
-3%
|
17 090
-1%
|
18 471
+8%
|
18 199
-1%
|
15 813
-13%
|
16 773
+6%
|
18 413
+10%
|
21 817
+18%
|
24 371
+12%
|
23 796
-2%
|
22 837
-4%
|
21 994
-4%
|
20 635
-6%
|
26 755
+30%
|
26 822
+0%
|
21 913
-18%
|
10 141
-54%
|
24 181
+138%
|
17 021
-30%
|
22 095
+30%
|
22 710
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 628)
|
(4 125)
|
(4 303)
|
(4 528)
|
(4 308)
|
(4 373)
|
(4 414)
|
(5 065)
|
(5 719)
|
(6 922)
|
(7 323)
|
(7 600)
|
(7 307)
|
(7 521)
|
(7 777)
|
(7 594)
|
(8 789)
|
(7 831)
|
(8 400)
|
(9 216)
|
(10 502)
|
(9 231)
|
(9 205)
|
(9 490)
|
(11 534)
|
(12 263)
|
(11 208)
|
(10 061)
|
(9 360)
|
(7 857)
|
(8 225)
|
(8 208)
|
(7 784)
|
(3 529)
|
(9 352)
|
(5 507)
|
(8 371)
|
(9 337)
|
|
| Selling, General & Administrative |
(2 798)
|
(1 146)
|
(1 162)
|
(1 275)
|
(3 227)
|
(1 275)
|
(1 273)
|
(1 287)
|
(3 287)
|
(1 666)
|
(1 819)
|
(1 875)
|
(1 607)
|
(1 587)
|
(1 575)
|
(1 512)
|
(5 740)
|
(1 518)
|
(1 530)
|
(1 555)
|
(7 400)
|
(1 873)
|
(2 609)
|
(3 703)
|
(8 461)
|
(5 201)
|
(4 590)
|
(3 540)
|
(5 915)
|
(1 161)
|
(370)
|
(320)
|
(4 442)
|
(236)
|
(5 631)
|
(82)
|
(944)
|
(1 645)
|
|
| Depreciation & Amortization |
(837)
|
(859)
|
(893)
|
(877)
|
(903)
|
(897)
|
(1 247)
|
(1 793)
|
(2 284)
|
(2 766)
|
(2 915)
|
(2 928)
|
(2 763)
|
(2 777)
|
(2 787)
|
(2 776)
|
(2 886)
|
(2 839)
|
(2 861)
|
(2 879)
|
(2 989)
|
(2 954)
|
(2 926)
|
(2 921)
|
(2 944)
|
(2 984)
|
(3 005)
|
(3 042)
|
(3 053)
|
(3 088)
|
(3 897)
|
(3 922)
|
(3 178)
|
(1 703)
|
(3 523)
|
(2 684)
|
(3 627)
|
(3 906)
|
|
| Other Operating Expenses |
6
|
(2 120)
|
(2 249)
|
(2 376)
|
(179)
|
(2 202)
|
(1 894)
|
(1 986)
|
(149)
|
(2 491)
|
(2 590)
|
(2 798)
|
(2 937)
|
(3 159)
|
(3 415)
|
(3 308)
|
(162)
|
(3 476)
|
(4 009)
|
(4 784)
|
(113)
|
(4 404)
|
(3 670)
|
(2 865)
|
(128)
|
(4 078)
|
(3 613)
|
(3 479)
|
(392)
|
(3 607)
|
(3 957)
|
(3 966)
|
(164)
|
(1 590)
|
(198)
|
(2 740)
|
(3 800)
|
(3 786)
|
|
| Operating Income |
2 886
N/A
|
2 803
-3%
|
2 166
-23%
|
1 449
-33%
|
1 027
-29%
|
605
-41%
|
1 587
+162%
|
2 446
+54%
|
5 760
+135%
|
7 405
+29%
|
9 425
+27%
|
11 443
+21%
|
10 278
-10%
|
10 660
+4%
|
10 002
-6%
|
8 421
-16%
|
9 016
+7%
|
9 403
+4%
|
8 690
-8%
|
9 254
+6%
|
7 697
-17%
|
6 582
-14%
|
7 567
+15%
|
8 924
+18%
|
10 284
+15%
|
12 109
+18%
|
12 589
+4%
|
12 776
+1%
|
12 634
-1%
|
12 777
+1%
|
18 530
+45%
|
18 614
+0%
|
14 129
-24%
|
6 612
-53%
|
14 829
+124%
|
11 514
-22%
|
13 724
+19%
|
13 373
-3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(117)
|
(917)
|
(974)
|
(956)
|
(270)
|
(560)
|
(1 005)
|
(1 636)
|
(1 768)
|
(3 213)
|
(3 506)
|
(3 615)
|
(2 683)
|
(3 557)
|
(3 444)
|
(3 348)
|
(3 100)
|
(4 764)
|
(4 793)
|
(4 756)
|
(1 555)
|
(3 246)
|
(3 276)
|
(3 337)
|
(1 360)
|
(3 447)
|
(3 638)
|
(3 892)
|
(35)
|
(3 880)
|
(4 558)
|
(3 926)
|
(1 701)
|
(225)
|
871
|
(121)
|
(149)
|
(96)
|
|
| Non-Reccuring Items |
0
|
0
|
226
|
290
|
783
|
786
|
560
|
496
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
21
|
12
|
0
|
(1 181)
|
(1 493)
|
(943)
|
0
|
0
|
0
|
0
|
0
|
0
|
1 158
|
1 158
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(20)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
102
|
0
|
0
|
0
|
12
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
49
|
976
|
816
|
956
|
59
|
517
|
618
|
435
|
(113)
|
839
|
718
|
847
|
(45)
|
700
|
703
|
522
|
14
|
1 183
|
1 875
|
2 268
|
565
|
2 835
|
2 768
|
2 824
|
909
|
3 330
|
4 058
|
4 912
|
(58)
|
4 018
|
3 073
|
2 315
|
185
|
270
|
385
|
1 125
|
1 385
|
1 733
|
|
| Pre-Tax Income |
2 798
N/A
|
2 862
+2%
|
2 234
-22%
|
1 740
-22%
|
1 589
-9%
|
1 347
-15%
|
1 760
+31%
|
1 740
-1%
|
3 876
+123%
|
5 031
+30%
|
6 635
+32%
|
8 674
+31%
|
7 550
-13%
|
7 802
+3%
|
7 260
-7%
|
5 593
-23%
|
5 929
+6%
|
5 822
-2%
|
5 794
0%
|
6 788
+17%
|
6 716
-1%
|
6 172
-8%
|
5 879
-5%
|
6 919
+18%
|
8 889
+28%
|
11 991
+35%
|
13 008
+8%
|
13 796
+6%
|
12 642
-8%
|
12 917
+2%
|
17 046
+32%
|
18 161
+7%
|
13 783
-24%
|
6 657
-52%
|
16 085
+142%
|
12 519
-22%
|
14 961
+20%
|
15 010
+0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
167
|
(25)
|
(63)
|
(144)
|
(661)
|
(529)
|
(704)
|
(676)
|
(1 096)
|
(1 288)
|
(1 754)
|
(2 692)
|
(4 181)
|
(4 131)
|
(3 559)
|
(2 575)
|
(597)
|
(242)
|
(317)
|
(315)
|
(1 171)
|
(1 200)
|
(2 420)
|
(3 170)
|
(3 231)
|
(3 334)
|
(2 413)
|
(1 482)
|
(440)
|
(686)
|
(1 226)
|
(1 308)
|
(1 230)
|
(539)
|
(1 728)
|
(1 929)
|
(2 592)
|
(2 944)
|
|
| Income from Continuing Operations |
2 965
|
2 837
|
2 170
|
1 595
|
929
|
817
|
1 055
|
1 063
|
2 780
|
3 743
|
4 882
|
5 983
|
3 369
|
3 672
|
3 701
|
3 019
|
5 332
|
5 580
|
5 479
|
6 474
|
5 545
|
4 973
|
3 459
|
3 749
|
5 658
|
8 657
|
10 595
|
12 314
|
12 202
|
12 231
|
15 819
|
16 853
|
12 553
|
6 117
|
14 357
|
10 590
|
12 369
|
12 066
|
|
| Income to Minority Interest |
(129)
|
(119)
|
(105)
|
(101)
|
(59)
|
(102)
|
(80)
|
(49)
|
(400)
|
(662)
|
(1 093)
|
(1 379)
|
(628)
|
(674)
|
(699)
|
(570)
|
(1 353)
|
(1 519)
|
(1 385)
|
(1 690)
|
(1 274)
|
(937)
|
(145)
|
64
|
(556)
|
(1 030)
|
(1 909)
|
(2 863)
|
(2 940)
|
(3 354)
|
(4 209)
|
(4 400)
|
(3 123)
|
(1 518)
|
(3 425)
|
(2 624)
|
(3 104)
|
(3 112)
|
|
| Net Income (Common) |
2 836
N/A
|
2 718
-4%
|
2 066
-24%
|
1 495
-28%
|
870
-42%
|
716
-18%
|
975
+36%
|
1 014
+4%
|
2 380
+135%
|
3 080
+29%
|
3 788
+23%
|
4 603
+22%
|
2 762
-40%
|
3 010
+9%
|
2 985
-1%
|
2 419
-19%
|
3 955
+63%
|
3 988
+1%
|
4 057
+2%
|
4 765
+17%
|
4 232
-11%
|
3 998
-6%
|
3 293
-18%
|
3 795
+15%
|
5 177
+36%
|
7 709
+49%
|
8 772
+14%
|
9 536
+9%
|
9 277
-3%
|
8 901
-4%
|
11 620
+31%
|
12 453
+7%
|
9 437
-24%
|
4 565
-52%
|
10 915
+139%
|
7 928
-27%
|
9 223
+16%
|
8 939
-3%
|
|
| EPS (Diluted) |
7.94
N/A
|
7.61
-4%
|
5.78
-24%
|
4.19
-28%
|
2.62
-37%
|
2.03
-23%
|
2.76
+36%
|
2.87
+4%
|
7.17
+150%
|
9.29
+30%
|
11.41
+23%
|
13.87
+22%
|
8.32
-40%
|
9.08
+9%
|
9.13
+1%
|
7.45
-18%
|
12.05
+62%
|
12.2
+1%
|
12.31
+1%
|
14.58
+18%
|
12.99
-11%
|
13.76
+6%
|
11.33
-18%
|
13.05
+15%
|
17.82
+37%
|
26.56
+49%
|
30.14
+13%
|
32.82
+9%
|
31.96
-3%
|
30.63
-4%
|
39.96
+30%
|
42.87
+7%
|
32.51
-24%
|
15.71
-52%
|
37.69
+140%
|
28.02
-26%
|
32.54
+16%
|
31.56
-3%
|
|
Switch to:
Switch to:
See Also
Discover More
