MIRC Electronics Ltd
NSE:MIRCELECTR
MIRC Electronics Ltd
NSE:MIRCELECTR
Price:
25.49
INR
2.45%
Market Cap:
₹9.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
MIRC Electronics Ltd
NSE:MIRCELECTR
|
IN |
Income Statement
Earnings Waterfall
MIRC Electronics Ltd
MIRC Electronics Ltd
Income Statement
MIRC Electronics Ltd
MIRC Electronics Ltd
Currency: INR
| Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
115
|
0
|
0
|
0
|
119
|
0
|
0
|
0
|
107
|
0
|
0
|
0
|
118
|
0
|
0
|
0
|
109
|
0
|
0
|
0
|
83
|
0
|
0
|
0
|
119
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
7 669
N/A
|
7 348
-4%
|
7 801
+6%
|
7 638
-2%
|
7 364
-4%
|
7 204
-2%
|
6 477
-10%
|
6 770
+5%
|
6 445
-5%
|
6 225
-3%
|
6 083
-2%
|
5 940
-2%
|
6 043
+2%
|
5 213
-14%
|
5 481
+5%
|
7 032
+28%
|
7 658
+9%
|
8 455
+10%
|
10 970
+30%
|
11 746
+7%
|
11 922
+1%
|
13 631
+14%
|
12 392
-9%
|
11 316
-9%
|
11 102
-2%
|
9 485
-15%
|
8 732
-8%
|
8 962
+3%
|
9 680
+8%
|
10 124
+5%
|
9 705
-4%
|
8 428
-13%
|
7 467
-11%
|
6 598
-12%
|
6 717
+2%
|
7 169
+7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 720)
|
(5 407)
|
(5 686)
|
(5 483)
|
(5 295)
|
(5 143)
|
(4 642)
|
(4 926)
|
(4 761)
|
(4 601)
|
(4 574)
|
(4 506)
|
(4 609)
|
(4 030)
|
(4 295)
|
(5 833)
|
(6 435)
|
(7 077)
|
(9 499)
|
(10 221)
|
(10 482)
|
(12 015)
|
(10 763)
|
(9 756)
|
(9 646)
|
(8 126)
|
(7 476)
|
(7 681)
|
(8 881)
|
(9 170)
|
(8 681)
|
(7 446)
|
(6 031)
|
(5 286)
|
(5 648)
|
(6 203)
|
|
| Gross Profit |
1 949
N/A
|
1 941
0%
|
2 115
+9%
|
2 156
+2%
|
2 069
-4%
|
2 061
0%
|
1 835
-11%
|
1 844
+0%
|
1 684
-9%
|
1 624
-4%
|
1 509
-7%
|
1 434
-5%
|
1 434
+0%
|
1 183
-17%
|
1 186
+0%
|
1 199
+1%
|
1 224
+2%
|
1 379
+13%
|
1 471
+7%
|
1 525
+4%
|
1 440
-6%
|
1 617
+12%
|
1 629
+1%
|
1 560
-4%
|
1 457
-7%
|
1 359
-7%
|
1 255
-8%
|
1 281
+2%
|
799
-38%
|
953
+19%
|
1 024
+7%
|
982
-4%
|
1 436
+46%
|
1 311
-9%
|
1 069
-18%
|
966
-10%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 719)
|
(1 713)
|
(1 749)
|
(1 698)
|
(1 740)
|
(1 739)
|
(1 696)
|
(1 729)
|
(1 585)
|
(1 527)
|
(1 469)
|
(1 393)
|
(1 410)
|
(1 315)
|
(1 232)
|
(1 228)
|
(1 151)
|
(1 274)
|
(1 345)
|
(1 392)
|
(1 349)
|
(1 679)
|
(1 750)
|
(1 758)
|
(1 476)
|
(1 470)
|
(1 412)
|
(1 372)
|
(1 311)
|
(1 407)
|
(1 385)
|
(1 425)
|
(1 386)
|
(1 421)
|
(1 408)
|
(1 370)
|
|
| Selling, General & Administrative |
(718)
|
(723)
|
(734)
|
(728)
|
(703)
|
(678)
|
(676)
|
(674)
|
(1 343)
|
(678)
|
(634)
|
(617)
|
(1 194)
|
(551)
|
(522)
|
(513)
|
(938)
|
(532)
|
(579)
|
(597)
|
(1 107)
|
(637)
|
(644)
|
(664)
|
(1 193)
|
(651)
|
(645)
|
(625)
|
(1 157)
|
(611)
|
(603)
|
(600)
|
(1 276)
|
(596)
|
(579)
|
(566)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(105)
|
(100)
|
(98)
|
(99)
|
(95)
|
(93)
|
(92)
|
(88)
|
(83)
|
(78)
|
(71)
|
(67)
|
(66)
|
(64)
|
(66)
|
(70)
|
(67)
|
(69)
|
(70)
|
(71)
|
(78)
|
(81)
|
(82)
|
(81)
|
(90)
|
(92)
|
(91)
|
(90)
|
(80)
|
(76)
|
(72)
|
(69)
|
(66)
|
(64)
|
(63)
|
(63)
|
|
| Other Operating Expenses |
(895)
|
(890)
|
(917)
|
(872)
|
(943)
|
(968)
|
(929)
|
(967)
|
(116)
|
(772)
|
(764)
|
(709)
|
(111)
|
(700)
|
(644)
|
(645)
|
(121)
|
(673)
|
(695)
|
(724)
|
(133)
|
(961)
|
(1 024)
|
(1 014)
|
(193)
|
(727)
|
(675)
|
(656)
|
(75)
|
(720)
|
(710)
|
(756)
|
(44)
|
(762)
|
(766)
|
(742)
|
|
| Operating Income |
230
N/A
|
228
-1%
|
366
+61%
|
457
+25%
|
329
-28%
|
322
-2%
|
139
-57%
|
115
-17%
|
98
-14%
|
97
-2%
|
40
-58%
|
41
+2%
|
24
-41%
|
(132)
N/A
|
(46)
+65%
|
(29)
+38%
|
72
N/A
|
105
+46%
|
127
+21%
|
133
+5%
|
90
-32%
|
(62)
N/A
|
(121)
-95%
|
(198)
-64%
|
(20)
+90%
|
(111)
-468%
|
(157)
-41%
|
(91)
+42%
|
(512)
-463%
|
(453)
+11%
|
(362)
+20%
|
(443)
-23%
|
50
N/A
|
(110)
N/A
|
(339)
-209%
|
(404)
-19%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(206)
|
(164)
|
(182)
|
(148)
|
(115)
|
(177)
|
(161)
|
(154)
|
(99)
|
(155)
|
(130)
|
(122)
|
(131)
|
(124)
|
(133)
|
(180)
|
(135)
|
(194)
|
(195)
|
(152)
|
(126)
|
(120)
|
(109)
|
(95)
|
(88)
|
(124)
|
(138)
|
(153)
|
(111)
|
(150)
|
(149)
|
(156)
|
(80)
|
(148)
|
(161)
|
(159)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(13)
|
0
|
0
|
0
|
(187)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(22)
|
(22)
|
(22)
|
0
|
22
|
228
|
203
|
|
| Gain/Loss on Disposition of Assets |
(237)
|
0
|
(141)
|
10
|
0
|
0
|
0
|
2
|
(15)
|
(16)
|
(16)
|
0
|
0
|
0
|
0
|
130
|
125
|
124
|
124
|
(6)
|
54
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
20
|
(224)
|
17
|
16
|
21
|
50
|
58
|
58
|
(29)
|
34
|
27
|
9
|
(8)
|
26
|
27
|
28
|
(30)
|
22
|
57
|
54
|
(32)
|
53
|
15
|
26
|
(26)
|
44
|
69
|
60
|
(31)
|
71
|
55
|
76
|
7
|
83
|
89
|
98
|
|
| Pre-Tax Income |
(192)
N/A
|
(159)
+17%
|
61
N/A
|
335
+454%
|
235
-30%
|
195
-17%
|
35
-82%
|
20
-44%
|
(44)
N/A
|
(40)
+9%
|
(79)
-97%
|
(72)
+9%
|
(115)
-60%
|
(231)
-101%
|
(152)
+34%
|
(63)
+59%
|
19
N/A
|
58
+206%
|
113
+95%
|
30
-74%
|
(201)
N/A
|
(128)
+36%
|
(215)
-67%
|
(267)
-24%
|
(125)
+53%
|
(191)
-53%
|
(225)
-18%
|
(184)
+18%
|
(622)
-238%
|
(555)
+11%
|
(478)
+14%
|
(546)
-14%
|
(23)
+96%
|
(152)
-562%
|
(184)
-21%
|
(262)
-43%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(192)
|
(159)
|
61
|
335
|
235
|
195
|
35
|
20
|
(44)
|
(40)
|
(79)
|
(72)
|
(115)
|
(231)
|
(152)
|
(63)
|
19
|
58
|
113
|
30
|
(201)
|
(128)
|
(215)
|
(267)
|
(125)
|
(191)
|
(225)
|
(184)
|
(622)
|
(555)
|
(478)
|
(546)
|
(23)
|
(152)
|
(184)
|
(262)
|
|
| Net Income (Common) |
(192)
N/A
|
(159)
+17%
|
61
N/A
|
335
+454%
|
235
-30%
|
195
-17%
|
35
-82%
|
20
-44%
|
(44)
N/A
|
(40)
+9%
|
(79)
-97%
|
(72)
+9%
|
(115)
-60%
|
(231)
-101%
|
(152)
+34%
|
(63)
+59%
|
19
N/A
|
58
+206%
|
113
+95%
|
30
-74%
|
(201)
N/A
|
(128)
+36%
|
(215)
-67%
|
(267)
-24%
|
(125)
+53%
|
(191)
-53%
|
(225)
-18%
|
(184)
+18%
|
(622)
-238%
|
(555)
+11%
|
(478)
+14%
|
(546)
-14%
|
(23)
+96%
|
(152)
-562%
|
(184)
-21%
|
(262)
-43%
|
|
| EPS (Diluted) |
-0.96
N/A
|
-0.75
+22%
|
0.28
N/A
|
1.48
+429%
|
1.08
-27%
|
0.84
-22%
|
0.15
-82%
|
0.08
-47%
|
-0.19
N/A
|
-0.17
+11%
|
-0.34
-100%
|
-0.62
-82%
|
-0.5
+19%
|
-0.98
-96%
|
-0.65
+34%
|
-0.26
+60%
|
0.08
N/A
|
0.26
+225%
|
0.49
+88%
|
0.12
-76%
|
-0.87
N/A
|
-0.59
+32%
|
-0.92
-56%
|
-1.14
-24%
|
-0.5
+56%
|
-0.84
-68%
|
-0.99
-18%
|
-0.83
+16%
|
-2.5
-201%
|
-2.52
-1%
|
-2.12
+16%
|
-2.2
-4%
|
-0.09
+96%
|
-0.65
-622%
|
-0.61
+6%
|
-0.71
-16%
|
|
Switch to:
Switch to:
See Also
Discover More
