MIRC Electronics Ltd
NSE:MIRCELECTR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
MIRC Electronics Ltd
NSE:MIRCELECTR
|
IN |
|
H
|
Hygieia Group Ltd
HKEX:1650
|
SG |
Balance Sheet
Balance Sheet Decomposition
MIRC Electronics Ltd
MIRC Electronics Ltd
Balance Sheet
MIRC Electronics Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
160
|
113
|
78
|
215
|
370
|
170
|
198
|
93
|
280
|
416
|
272
|
323
|
270
|
188
|
155
|
190
|
241
|
71
|
9
|
81
|
56
|
39
|
160
|
232
|
|
| Cash |
160
|
113
|
78
|
215
|
370
|
170
|
198
|
93
|
280
|
416
|
272
|
323
|
270
|
0
|
0
|
190
|
241
|
71
|
9
|
81
|
56
|
39
|
160
|
43
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
188
|
155
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
189
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
10
|
62
|
69
|
21
|
2
|
2
|
0
|
0
|
50
|
21
|
0
|
0
|
0
|
0
|
0
|
25
|
26
|
|
| Total Receivables |
1 815
|
1 781
|
1 718
|
1 491
|
1 593
|
1 845
|
2 006
|
2 081
|
2 071
|
2 266
|
2 164
|
1 942
|
1 732
|
1 593
|
1 478
|
1 250
|
1 341
|
1 231
|
820
|
1 281
|
1 060
|
948
|
1 695
|
1 831
|
|
| Accounts Receivables |
971
|
820
|
880
|
930
|
1 149
|
1 076
|
1 363
|
1 123
|
939
|
1 699
|
1 324
|
1 362
|
1 286
|
1 271
|
1 321
|
1 250
|
1 341
|
1 198
|
789
|
1 151
|
1 025
|
895
|
1 620
|
1 701
|
|
| Other Receivables |
844
|
961
|
839
|
561
|
443
|
769
|
643
|
958
|
1 132
|
567
|
841
|
580
|
446
|
322
|
157
|
0
|
0
|
33
|
31
|
130
|
35
|
52
|
75
|
130
|
|
| Inventory |
1 094
|
1 278
|
964
|
1 672
|
1 781
|
2 352
|
2 979
|
2 155
|
2 526
|
3 518
|
3 119
|
2 554
|
2 378
|
2 847
|
2 409
|
2 057
|
2 247
|
2 149
|
3 291
|
3 544
|
4 243
|
2 796
|
2 485
|
2 079
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
42
|
7
|
4
|
81
|
36
|
258
|
267
|
276
|
55
|
142
|
123
|
164
|
171
|
519
|
358
|
90
|
125
|
201
|
|
| Total Current Assets |
3 068
|
3 172
|
2 760
|
3 377
|
3 744
|
4 367
|
5 232
|
4 346
|
4 942
|
6 350
|
5 614
|
5 079
|
4 648
|
4 903
|
4 096
|
3 689
|
3 974
|
3 615
|
4 290
|
5 425
|
5 718
|
3 873
|
4 355
|
4 155
|
|
| PP&E Net |
1 066
|
1 358
|
2 016
|
2 216
|
2 212
|
2 184
|
2 028
|
2 171
|
2 223
|
2 137
|
1 736
|
1 734
|
1 654
|
1 392
|
1 147
|
1 136
|
1 064
|
1 010
|
956
|
915
|
923
|
872
|
780
|
720
|
|
| PP&E Gross |
1 066
|
1 358
|
2 016
|
2 216
|
2 212
|
2 184
|
2 028
|
2 171
|
2 223
|
2 137
|
1 736
|
1 734
|
1 654
|
0
|
0
|
0
|
0
|
1 010
|
956
|
915
|
923
|
872
|
780
|
720
|
|
| Accumulated Depreciation |
602
|
715
|
868
|
1 078
|
1 318
|
1 525
|
1 750
|
1 912
|
2 130
|
2 339
|
2 450
|
2 590
|
2 744
|
0
|
0
|
0
|
0
|
2 495
|
2 520
|
2 511
|
2 586
|
2 655
|
2 720
|
2 547
|
|
| Intangible Assets |
550
|
550
|
0
|
0
|
2
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
4
|
3
|
2
|
2
|
1
|
1
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
446
|
421
|
413
|
388
|
358
|
407
|
9
|
9
|
110
|
107
|
12
|
121
|
31
|
400
|
326
|
|
| Long-Term Investments |
5
|
5
|
4
|
7
|
9
|
8
|
8
|
5
|
139
|
0
|
0
|
0
|
0
|
0
|
263
|
151
|
145
|
39
|
43
|
16
|
14
|
14
|
15
|
16
|
|
| Other Long-Term Assets |
0
|
17
|
16
|
128
|
7
|
3
|
91
|
88
|
105
|
0
|
3
|
5
|
5
|
1
|
6
|
185
|
230
|
350
|
376
|
283
|
266
|
502
|
146
|
63
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
4 690
N/A
|
5 101
+9%
|
4 796
-6%
|
5 728
+19%
|
5 973
+4%
|
6 564
+10%
|
7 360
+12%
|
6 613
-10%
|
7 410
+12%
|
8 934
+21%
|
7 775
-13%
|
7 230
-7%
|
6 696
-7%
|
6 655
-1%
|
5 919
-11%
|
5 173
-13%
|
5 426
+5%
|
5 128
-5%
|
5 775
+13%
|
6 654
+15%
|
7 044
+6%
|
5 293
-25%
|
5 698
+8%
|
5 281
-7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
373
|
462
|
98
|
365
|
374
|
325
|
559
|
506
|
1 339
|
1 630
|
793
|
1 947
|
2 138
|
2 518
|
2 040
|
1 729
|
2 162
|
1 791
|
2 481
|
3 237
|
3 835
|
2 144
|
2 990
|
2 637
|
|
| Accrued Liabilities |
9
|
6
|
15
|
12
|
15
|
39
|
64
|
44
|
52
|
43
|
63
|
27
|
23
|
0
|
0
|
0
|
0
|
2
|
93
|
83
|
92
|
89
|
115
|
118
|
|
| Short-Term Debt |
171
|
333
|
824
|
495
|
852
|
1 007
|
1 027
|
509
|
1 011
|
3 166
|
3 560
|
2 772
|
2 699
|
2 144
|
1 896
|
1 598
|
453
|
478
|
614
|
692
|
531
|
677
|
634
|
667
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
150
|
200
|
0
|
0
|
0
|
0
|
22
|
0
|
42
|
45
|
77
|
3
|
12
|
249
|
208
|
|
| Other Current Liabilities |
608
|
712
|
611
|
650
|
775
|
1 078
|
983
|
620
|
930
|
789
|
612
|
573
|
519
|
449
|
425
|
487
|
351
|
245
|
136
|
141
|
324
|
259
|
191
|
160
|
|
| Total Current Liabilities |
1 161
|
1 513
|
1 547
|
1 522
|
2 017
|
2 449
|
2 633
|
1 678
|
3 332
|
5 778
|
5 228
|
5 318
|
5 379
|
5 112
|
4 361
|
3 835
|
2 966
|
2 558
|
3 368
|
4 231
|
4 783
|
3 181
|
4 179
|
3 790
|
|
| Long-Term Debt |
1 642
|
1 221
|
1 167
|
2 028
|
1 697
|
1 639
|
1 997
|
2 058
|
1 337
|
350
|
150
|
0
|
26
|
14
|
76
|
54
|
29
|
176
|
132
|
84
|
150
|
129
|
156
|
142
|
|
| Deferred Income Tax |
140
|
162
|
203
|
272
|
209
|
196
|
260
|
243
|
260
|
181
|
155
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
25
|
29
|
15
|
18
|
18
|
21
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
23
|
1
|
1
|
16
|
26
|
42
|
57
|
59
|
56
|
104
|
78
|
75
|
78
|
92
|
|
| Total Liabilities |
2 968
N/A
|
2 925
-1%
|
2 931
+0%
|
3 839
+31%
|
3 941
+3%
|
4 305
+9%
|
4 912
+14%
|
3 979
-19%
|
4 929
+24%
|
6 328
+28%
|
5 556
-12%
|
5 320
-4%
|
5 407
+2%
|
5 142
-5%
|
4 463
-13%
|
3 931
-12%
|
3 052
-22%
|
2 793
-8%
|
3 556
+27%
|
4 419
+24%
|
5 012
+13%
|
3 385
-32%
|
4 414
+30%
|
4 023
-9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
70
|
70
|
141
|
141
|
142
|
142
|
142
|
67
|
142
|
142
|
142
|
142
|
142
|
196
|
196
|
212
|
231
|
231
|
231
|
231
|
231
|
231
|
231
|
231
|
|
| Retained Earnings |
1 651
|
2 107
|
1 724
|
1 747
|
1 890
|
2 117
|
2 306
|
2 302
|
2 339
|
2 464
|
2 077
|
1 768
|
1 147
|
1 317
|
1 259
|
1 031
|
2 143
|
930
|
813
|
829
|
627
|
502
|
122
|
149
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 175
|
1 175
|
1 175
|
1 175
|
1 175
|
1 175
|
1 175
|
|
| Other Equity |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
264
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 721
N/A
|
2 177
+26%
|
1 865
-14%
|
1 889
+1%
|
2 032
+8%
|
2 259
+11%
|
2 448
+8%
|
2 633
+8%
|
2 481
-6%
|
2 606
+5%
|
2 219
-15%
|
1 910
-14%
|
1 289
-33%
|
1 513
+17%
|
1 456
-4%
|
1 243
-15%
|
2 374
+91%
|
2 336
-2%
|
2 219
-5%
|
2 235
+1%
|
2 033
-9%
|
1 908
-6%
|
1 284
-33%
|
1 257
-2%
|
|
| Total Liabilities & Equity |
4 690
N/A
|
5 101
+9%
|
4 796
-6%
|
5 728
+19%
|
5 973
+4%
|
6 564
+10%
|
7 360
+12%
|
6 613
-10%
|
7 410
+12%
|
8 934
+21%
|
7 775
-13%
|
7 230
-7%
|
6 696
-7%
|
6 655
-1%
|
5 919
-11%
|
5 173
-13%
|
5 426
+5%
|
5 128
-5%
|
5 775
+13%
|
6 654
+15%
|
7 044
+6%
|
5 293
-25%
|
5 698
+8%
|
5 281
-7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
158
|
158
|
158
|
158
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
196
|
196
|
212
|
212
|
231
|
231
|
231
|
231
|
249
|
249
|
249
|
|