I
Indian Renewable Energy Development Agency Ltd
NSE:IREDA
Indian Renewable Energy Development Agency Ltd
NSE:IREDA
Price:
114.5
INR
-2.16%
Market Closed
Market Cap:
₹321.7B
Income Statement
Earnings Waterfall
Indian Renewable Energy Development Agency Ltd
Indian Renewable Energy Development Agency Ltd
Income Statement
Indian Renewable Energy Development Agency Ltd
Indian Renewable Energy Development Agency Ltd
Currency: INR
| Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
34 695
N/A
|
38 484
+11%
|
42 334
+10%
|
46 152
+9%
|
49 752
+8%
|
53 343
+7%
|
57 707
+8%
|
62 279
+8%
|
67 303
+8%
|
71 539
+6%
|
75 914
+6%
|
80 200
+6%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(19 880)
|
(24 231)
|
(27 181)
|
(29 545)
|
(30 429)
|
(33 753)
|
(36 123)
|
(38 845)
|
(40 593)
|
(43 485)
|
(45 110)
|
(47 114)
|
|
| Gross Profit |
14 815
N/A
|
14 253
-4%
|
15 154
+6%
|
16 608
+10%
|
19 323
+16%
|
19 591
+1%
|
21 584
+10%
|
23 433
+9%
|
26 709
+14%
|
28 054
+5%
|
30 804
+10%
|
33 086
+7%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(1 647)
|
(1 748)
|
(1 906)
|
(1 907)
|
(1 990)
|
(2 122)
|
(2 382)
|
(2 441)
|
(2 317)
|
(2 362)
|
(2 267)
|
(2 563)
|
|
| Selling, General & Administrative |
(1 267)
|
(599)
|
(659)
|
(685)
|
(1 414)
|
(792)
|
(791)
|
(793)
|
(1 593)
|
(1 047)
|
(1 164)
|
(1 259)
|
|
| Depreciation & Amortization |
(235)
|
(237)
|
(251)
|
(272)
|
(303)
|
(331)
|
(354)
|
(372)
|
(389)
|
(402)
|
(412)
|
(421)
|
|
| Other Operating Expenses |
(144)
|
(913)
|
(997)
|
(950)
|
(273)
|
(999)
|
(1 238)
|
(1 277)
|
(335)
|
(913)
|
(691)
|
(883)
|
|
| Operating Income |
13 169
N/A
|
12 506
-5%
|
13 249
+6%
|
14 702
+11%
|
17 333
+18%
|
17 468
+1%
|
19 202
+10%
|
20 992
+9%
|
24 392
+16%
|
25 692
+5%
|
28 536
+11%
|
30 523
+7%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(110)
|
(243)
|
15
|
(42)
|
62
|
(266)
|
(698)
|
(306)
|
(269)
|
65
|
158
|
123
|
|
| Non-Reccuring Items |
(666)
|
115
|
149
|
267
|
672
|
(2)
|
(510)
|
(1 172)
|
(2 372)
|
(6 299)
|
(6 659)
|
(6 912)
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(5)
|
(9)
|
(11)
|
0
|
|
| Total Other Income |
(999)
|
11
|
12
|
12
|
(1 208)
|
15
|
20
|
22
|
(710)
|
(123)
|
(332)
|
(252)
|
|
| Pre-Tax Income |
11 392
N/A
|
12 389
+9%
|
13 425
+8%
|
14 939
+11%
|
16 852
+13%
|
17 214
+2%
|
18 015
+5%
|
19 535
+8%
|
21 035
+8%
|
19 326
-8%
|
21 691
+12%
|
23 481
+8%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(2 746)
|
(3 058)
|
(3 090)
|
(3 256)
|
(4 330)
|
(3 801)
|
(3 571)
|
(4 193)
|
(4 052)
|
(3 711)
|
(4 460)
|
(4 652)
|
|
| Income from Continuing Operations |
8 646
|
9 332
|
10 336
|
11 684
|
12 522
|
13 413
|
14 444
|
15 342
|
16 983
|
15 615
|
17 231
|
18 829
|
|
| Net Income (Common) |
8 646
N/A
|
9 332
+8%
|
10 336
+11%
|
11 684
+13%
|
12 522
+7%
|
13 413
+7%
|
14 444
+8%
|
15 342
+6%
|
16 983
+11%
|
15 615
-8%
|
17 231
+10%
|
18 829
+9%
|
|
| EPS (Diluted) |
3.78
N/A
|
4.1
+8%
|
4.54
+11%
|
4.8
+6%
|
4.66
-3%
|
4.99
+7%
|
5.36
+7%
|
5.71
+7%
|
6.32
+11%
|
5.75
-9%
|
6.17
+7%
|
6.72
+9%
|
|
Switch to:
Switch to:
See Also
Discover More
