Indian Renewable Energy Development Agency Ltd
NSE:IREDA
Balance Sheet
Balance Sheet Decomposition
Indian Renewable Energy Development Agency Ltd
Indian Renewable Energy Development Agency Ltd
Balance Sheet
Indian Renewable Energy Development Agency Ltd
| Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
20 048
|
7 513
|
12 802
|
3 266
|
2 389
|
4 728
|
7 359
|
6 986
|
|
| Cash |
20 048
|
7 513
|
12 275
|
3 266
|
2 389
|
4 728
|
742
|
573
|
|
| Cash Equivalents |
0
|
0
|
527
|
0
|
0
|
0
|
6 617
|
6 413
|
|
| Total Receivables |
219
|
24
|
31
|
246
|
307
|
297
|
208
|
237
|
|
| Accounts Receivables |
219
|
24
|
31
|
30
|
45
|
49
|
60
|
59
|
|
| Other Receivables |
0
|
0
|
0
|
216
|
262
|
248
|
148
|
178
|
|
| Total Current Assets |
20 267
|
7 537
|
12 833
|
3 512
|
2 696
|
5 025
|
2 961
|
2 164
|
|
| PP&E Net |
3 167
|
3 027
|
2 818
|
2 660
|
3 761
|
3 680
|
3 563
|
3 433
|
|
| PP&E Gross |
3 167
|
3 027
|
2 818
|
2 660
|
3 761
|
3 680
|
3 563
|
3 433
|
|
| Accumulated Depreciation |
212
|
444
|
671
|
877
|
1 097
|
1 325
|
1 583
|
1 952
|
|
| Intangible Assets |
3
|
2
|
2
|
1
|
32
|
49
|
48
|
55
|
|
| Note Receivable |
173 946
|
229 069
|
249 108
|
287 847
|
349 520
|
481 153
|
606 064
|
772 115
|
|
| Long-Term Investments |
2 542
|
1 055
|
776
|
176
|
993
|
1 414
|
994
|
6 018
|
|
| Other Long-Term Assets |
2 965
|
2 941
|
3 860
|
4 703
|
6 099
|
7 409
|
7 500
|
8 649
|
|
| Other Assets |
888
|
1 552
|
7 126
|
4 031
|
3 983
|
5 741
|
4 875
|
4 916
|
|
| Total Assets |
203 779
N/A
|
245 183
+20%
|
276 524
+13%
|
302 930
+10%
|
367 084
+21%
|
504 470
+37%
|
626 004
+24%
|
797 350
+27%
|
|
| Liabilities | |||||||||
| Accounts Payable |
1 389
|
1 262
|
658
|
225
|
52
|
49
|
73
|
91
|
|
| Accrued Liabilities |
1 262
|
1 692
|
4 558
|
9 951
|
14 445
|
15 673
|
16 141
|
21 789
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
7
|
3
|
3
|
7
|
7
|
|
| Other Current Liabilities |
0
|
0
|
0
|
21
|
9
|
2
|
2
|
2
|
|
| Total Current Liabilities |
2 651
|
2 954
|
5 216
|
10 204
|
14 509
|
15 727
|
16 222
|
21 889
|
|
| Long-Term Debt |
149 929
|
187 529
|
218 546
|
240 046
|
276 174
|
401 693
|
496 902
|
647 436
|
|
| Deferred Income Tax |
90
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
26 976
|
28 857
|
27 544
|
22 727
|
23 721
|
27 698
|
27 285
|
25 359
|
|
| Total Liabilities |
179 646
N/A
|
219 340
+22%
|
251 306
+15%
|
272 978
+9%
|
314 403
+15%
|
445 118
+42%
|
540 410
+21%
|
694 684
+29%
|
|
| Equity | |||||||||
| Common Stock |
7 846
|
7 846
|
7 846
|
7 846
|
22 846
|
22 846
|
26 878
|
26 878
|
|
| Retained Earnings |
19 467
|
21 417
|
21 572
|
24 316
|
29 376
|
36 281
|
53 404
|
70 232
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
8 636
|
8 643
|
|
| Other Equity |
3 180
|
3 420
|
4 201
|
2 210
|
459
|
225
|
3 324
|
3 087
|
|
| Total Equity |
24 132
N/A
|
25 843
+7%
|
25 218
-2%
|
29 952
+19%
|
52 681
+76%
|
59 352
+13%
|
85 594
+44%
|
102 665
+20%
|
|
| Total Liabilities & Equity |
203 779
N/A
|
245 183
+20%
|
276 524
+13%
|
302 930
+10%
|
367 084
+21%
|
504 470
+37%
|
626 004
+24%
|
797 350
+27%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
785
|
785
|
785
|
785
|
2 285
|
2 285
|
2 688
|
2 688
|
|