Income Statement

Revenue

+58%

+178%

10Y

Currency: INR

	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	21	0	0	0	48	0	0	0	24	0	0	0	12	0	0	0	0	0	0	0	0	0	0	0	11	0	0	0	127	0	0	0	162	0	0	0	118	0	0	0	80	0	0	0	130	0	0	0	179	0	0	0	0	0	0	0
Revenue	28 449 N/A	32 011 +13%	36 647 +14%	38 192 +4%	40 425 +6%	41 880 +4%	41 776 0%	41 475 -1%	41 172 -1%	43 426 +5%	43 485 +0%	44 756 +3%	45 894 +3%	43 800 -5%	42 258 -4%	41 593 -2%	39 767 -4%	39 724 0%	41 838 +5%	42 439 +1%	49 161 +16%	51 853 +5%	52 389 +1%	53 027 +1%	50 994 -4%	13 369 -74%	28 338 +112%	43 481 +53%	56 973 +31%	57 122 +0%	55 362 -3%	54 783 -1%	51 915 -5%	43 426 -16%	41 917 -3%	41 663 -1%	43 601 +5%	50 522 +16%	56 124 +11%	59 251 +6%	61 709 +4%	66 719 +8%	68 990 +3%	73 403 +6%	77 721 +6%	82 944 +7%	82 587 0%	86 150 +4%	90 002 +4%	90 975 +1%	96 846 +6%	102 393 +6%	103 907 +1%	109 820 +6%	116 436 +6%	116 024 0%
Gross Profit
Cost of Revenue	(18 555)	(19 736)	(22 744)	(23 919)	(26 614)	(26 805)	(27 022)	(26 719)	(27 206)	(27 702)	(27 354)	(28 120)	(29 805)	(27 446)	(26 253)	(25 562)	(25 690)	(24 031)	(25 485)	(26 022)	(31 710)	(32 227)	(32 639)	(33 314)	(34 675)	(8 345)	(17 589)	(27 383)	(37 540)	(36 735)	(36 049)	(35 663)	(35 058)	(27 760)	(26 410)	(26 168)	(28 461)	(32 530)	(36 850)	(39 257)	(42 185)	(44 888)	(46 642)	(49 463)	(53 476)	(55 494)	(54 295)	(55 800)	(59 195)	(57 114)	(61 074)	(65 346)	(67 861)	(69 961)	(74 041)	(72 856)
Gross Profit	9 893 N/A	12 275 +24%	13 903 +13%	14 274 +3%	13 811 -3%	15 075 +9%	14 754 -2%	14 754 N/A	13 966 -5%	15 721 +13%	16 128 +3%	16 634 +3%	16 089 -3%	16 354 +2%	16 005 -2%	16 031 +0%	14 077 -12%	15 694 +11%	16 354 +4%	16 418 +0%	17 451 +6%	19 626 +12%	19 751 +1%	19 714 0%	16 319 -17%	5 024 -69%	10 749 +114%	16 098 +50%	19 434 +21%	20 387 +5%	19 313 -5%	19 120 -1%	16 857 -12%	15 666 -7%	15 507 -1%	15 496 0%	15 140 -2%	17 994 +19%	19 277 +7%	19 996 +4%	19 524 -2%	21 832 +12%	22 348 +2%	23 940 +7%	24 245 +1%	27 450 +13%	28 291 +3%	30 351 +7%	30 807 +2%	33 862 +10%	35 772 +6%	37 047 +4%	36 046 -3%	39 859 +11%	42 396 +6%	43 168 +2%
Operating Income
Operating Expenses	(4 976)	(5 887)	(6 472)	(6 959)	(6 541)	(7 673)	(7 855)	(8 059)	(7 414)	(8 605)	(8 706)	(8 745)	(8 213)	(9 050)	(9 188)	(9 341)	(7 635)	(9 288)	(9 647)	(9 894)	(10 163)	(11 967)	(11 980)	(12 094)	(9 383)	(3 140)	(6 631)	(9 979)	(10 384)	(13 470)	(13 391)	(13 334)	(10 433)	(12 489)	(12 213)	(11 969)	(8 452)	(11 988)	(12 372)	(12 816)	(10 251)	(13 668)	(13 897)	(14 079)	(11 237)	(15 138)	(15 442)	(16 282)	(12 563)	(16 529)	(17 146)	(17 924)	(14 915)	(19 443)	(19 913)	(20 328)
Selling, General & Administrative	(1 953)	(1 969)	(2 162)	(2 354)	(2 546)	(2 714)	(2 792)	(2 932)	(3 039)	(3 190)	(3 254)	(3 312)	(3 386)	(3 371)	(3 433)	(3 465)	(5 666)	(3 469)	(3 610)	(3 755)	(7 390)	(4 345)	(4 413)	(4 486)	(7 460)	(1 304)	(2 815)	(4 236)	(9 650)	(5 732)	(5 672)	(5 714)	(9 849)	(5 555)	(5 336)	(5 164)	(8 389)	(5 299)	(5 685)	(6 051)	(9 553)	(6 311)	(6 352)	(6 354)	(10 535)	(6 865)	(7 193)	(7 683)	(11 991)	(7 956)	(7 956)	(8 204)	(12 959)	(8 091)	(8 089)	(7 696)
Depreciation & Amortization	(361)	(366)	(360)	(375)	(366)	(367)	(372)	(390)	(420)	(440)	(459)	(468)	(473)	(476)	(490)	(505)	(528)	(596)	(669)	(753)	(865)	(882)	(878)	(863)	(814)	(273)	(548)	(829)	(816)	(1 134)	(1 157)	(1 176)	(889)	(1 219)	(1 251)	(1 275)	(850)	(1 277)	(1 287)	(1 316)	(931)	(1 385)	(1 401)	(1 395)	(985)	(1 442)	(1 468)	(1 544)	(1 164)	(1 673)	(1 740)	(1 810)	(1 428)	(1 887)	(1 929)	(1 940)
Other Operating Expenses	(2 662)	(3 553)	(3 949)	(4 229)	(3 628)	(4 591)	(4 692)	(4 738)	(3 955)	(4 976)	(4 993)	(4 966)	(4 354)	(5 203)	(5 265)	(5 370)	(1 441)	(5 223)	(5 369)	(5 388)	(1 909)	(6 741)	(6 690)	(6 745)	(1 109)	(1 564)	(3 268)	(4 915)	82	(6 604)	(6 563)	(6 444)	304	(5 715)	(5 626)	(5 530)	787	(5 414)	(5 400)	(5 449)	233	(5 973)	(6 145)	(6 331)	283	(6 832)	(6 781)	(7 056)	592	(6 901)	(7 450)	(7 910)	(529)	(9 466)	(9 895)	(10 693)
Operating Income	4 918 N/A	6 389 +30%	7 433 +16%	7 316 -2%	7 271 -1%	7 403 +2%	6 898 -7%	6 696 -3%	6 553 -2%	7 118 +9%	7 425 +4%	7 890 +6%	7 876 0%	7 304 -7%	6 817 -7%	6 692 -2%	6 442 -4%	6 407 -1%	6 707 +5%	6 523 -3%	7 288 +12%	7 658 +5%	7 771 +1%	7 620 -2%	6 936 -9%	1 884 -73%	4 118 +119%	6 118 +49%	9 049 +48%	6 916 -24%	5 921 -14%	5 786 -2%	6 424 +11%	3 177 -51%	3 294 +4%	3 527 +7%	6 688 +90%	6 005 -10%	6 903 +15%	7 178 +4%	9 274 +29%	8 165 -12%	8 453 +4%	9 864 +17%	13 008 +32%	12 313 -5%	12 850 +4%	14 069 +9%	18 244 +30%	17 332 -5%	18 626 +7%	19 124 +3%	21 131 +10%	20 416 -3%	22 482 +10%	22 840 +2%
Pre-Tax Income
Interest Income Expense	612	(19)	(15)	(14)	530	489	482	474	1 046	(57)	(59)	419	1 467	431	435	(42)	1 082	791	790	805	1 524	154	162	155	518	180	292	515	1 462	833	993	1 017	1 653	790	742	889	1 983	1 029	887	791	1 238	991	1 188	1 585	2 750	2 196	2 226	2 020	3 582	2 224	2 410	2 461	4 360	2 512	2 573	2 553
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(161)	(199)	(199)	(199)	(38)	0	0	0	0	0	(143)	(143)	(143)	(143)	0	0	(17)	(17)	(17)	0	0	0	126	126	(1 140)
Gain/Loss on Disposition of Assets	8	0	0	0	(2)	0	0	0	1	0	0	0	119	0	0	0	(2)	0	0	0	71	0	0	0	(1)	0	0	0	7	0	0	0	(41)	0	0	0	(208)	1 324	1 324	1 324	1 384	0	0	0	25	0	0	0	16	0	0	0	62	0	0	0
Total Other Income	571	468	508	405	226	591	641	992	648	1 336	1 419	1 626	1 052	2 491	2 711	2 286	653	1 350	1 518	1 693	465	1 443	1 315	1 470	540	529	1 117	1 754	171	2 452	2 509	2 501	237	2 911	2 846	2 823	(214)	2 320	2 340	2 344	174	2 551	2 641	2 880	273	3 303	3 511	3 656	222	3 928	4 083	4 203	375	4 771	4 945	4 991
Pre-Tax Income	6 109 N/A	6 837 +12%	7 925 +16%	7 706 -3%	8 024 +4%	8 482 +6%	8 020 -5%	8 160 +2%	8 246 +1%	8 395 +2%	8 783 +5%	9 934 +13%	10 513 +6%	10 224 -3%	9 961 -3%	8 934 -10%	8 175 -8%	8 547 +5%	9 015 +5%	9 021 +0%	9 347 +4%	9 255 -1%	9 248 0%	9 245 0%	7 994 -14%	2 593 -68%	5 527 +113%	8 387 +52%	10 689 +27%	10 202 -5%	9 424 -8%	9 145 -3%	8 075 -12%	6 681 -17%	6 685 +0%	7 201 +8%	8 250 +15%	10 677 +29%	11 453 +7%	11 637 +2%	12 070 +4%	11 563 -4%	12 138 +5%	14 184 +17%	15 913 +12%	17 811 +12%	18 587 +4%	19 728 +6%	22 046 +12%	23 468 +6%	25 119 +7%	25 788 +3%	25 928 +1%	27 824 +7%	30 126 +8%	29 245 -3%
Net Income
Tax Provision	(1 670)	(1 894)	(2 180)	(2 053)	(2 114)	(2 203)	(2 135)	(2 255)	(2 334)	(2 451)	(2 515)	(2 734)	(2 872)	(2 727)	(2 625)	(2 467)	(2 175)	(2 090)	(1 982)	(1 650)	(1 772)	(1 692)	(1 723)	(1 746)	(1 710)	(752)	(1 639)	(2 524)	(3 263)	(3 091)	(2 531)	(2 228)	(1 228)	(829)	(930)	(1 042)	(1 900)	(2 387)	(2 685)	(2 777)	(2 732)	(2 714)	(2 826)	(3 229)	(3 631)	(3 974)	(4 132)	(4 421)	(4 840)	(5 173)	(5 622)	(5 695)	(5 929)	(6 412)	(6 984)	(6 827)
Income from Continuing Operations	4 439	4 944	5 746	5 653	5 910	6 280	5 887	5 908	5 913	5 948	6 271	7 202	7 641	7 497	7 336	6 467	6 000	6 458	7 034	7 372	7 574	7 561	7 523	7 497	6 284	1 842	3 889	5 864	7 426	7 111	6 893	6 917	6 847	5 851	5 754	6 158	6 350	8 290	8 768	8 860	9 337	8 849	9 312	10 955	12 282	13 837	14 455	15 306	17 206	18 295	19 498	20 093	19 999	21 412	23 142	22 418
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	146	0	0	0	930	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	4 439 N/A	4 944 +11%	5 746 +16%	5 653 -2%	5 910 +5%	6 280 +6%	5 887 -6%	5 908 +0%	5 913 +0%	5 948 +1%	6 271 +5%	7 202 +15%	7 641 +6%	7 497 -2%	7 336 -2%	6 467 -12%	6 000 -7%	6 458 +8%	7 034 +9%	7 372 +5%	7 720 +5%	7 707 0%	7 669 0%	7 643 0%	7 213 -6%	1 842 -74%	3 889 +111%	5 864 +51%	7 426 +27%	7 111 -4%	6 893 -3%	6 917 +0%	7 056 +2%	6 060 -14%	5 963 -2%	6 367 +7%	6 350 0%	8 290 +31%	8 768 +6%	8 860 +1%	9 337 +5%	8 849 -5%	9 312 +5%	10 955 +18%	12 282 +12%	13 837 +13%	14 455 +4%	15 306 +6%	17 206 +12%	18 295 +6%	19 498 +7%	20 093 +3%	19 999 0%	21 412 +7%	23 142 +8%	22 418 -3%
EPS (Diluted)	16.01 N/A	17.84 +11%	20.73 +16%	20.4 -2%	21.32 +5%	22.66 +6%	21.24 -6%	21.32 +0%	21.33 +0%	21.46 +1%	22.63 +5%	26 +15%	27.57 +6%	27.05 -2%	26.1 -4%	23.33 -11%	21.65 -7%	23.3 +8%	25.38 +9%	26.32 +4%	27.87 +6%	27.82 0%	27.67 -1%	27.59 0%	26.02 -6%	6.61 -75%	14.03 +112%	21.16 +51%	26.79 +27%	25.67 -4%	24.88 -3%	24.97 +0%	25.47 +2%	21.79 -14%	21.52 -1%	22.98 +7%	22.91 0%	29.91 +31%	31.65 +6%	31.98 +1%	33.7 +5%	31.94 -5%	33.61 +5%	39.54 +18%	44.31 +12%	49.92 +13%	52.15 +4%	55.22 +6%	62.07 +12%	66 +6%	70.34 +7%	72.49 +3%	72.15 0%	77.25 +7%	83.49 +8%	80.87 -3%

Income Statement Balance Sheet Cash Flow Statement

Cummins India Ltd
NSE:CUMMINSIND

Income Statement

Earnings Waterfall
Cummins India Ltd

Income Statement
Cummins India Ltd

See Also

Company

Help

Tools

Stocks

Cummins India Ltd NSE:CUMMINSIND

Income Statement

Earnings Waterfall Cummins India Ltd

Income Statement Cummins India Ltd

See Also

Company

Help

Tools

Stocks

Cummins India Ltd
NSE:CUMMINSIND

Earnings Waterfall
Cummins India Ltd

Income Statement
Cummins India Ltd