Cummins India Ltd
NSE:CUMMINSIND
Balance Sheet
Balance Sheet Decomposition
Cummins India Ltd
Cummins India Ltd
Balance Sheet
Cummins India Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
334
|
299
|
186
|
107
|
128
|
550
|
241
|
500
|
259
|
156
|
752
|
662
|
567
|
755
|
854
|
1 240
|
1 523
|
1 955
|
1 815
|
1 216
|
1 774
|
3 967
|
2 999
|
2 350
|
|
| Cash |
334
|
299
|
186
|
107
|
128
|
550
|
241
|
500
|
259
|
156
|
752
|
0
|
567
|
755
|
854
|
1 240
|
1 523
|
1 955
|
1 815
|
1 216
|
1 774
|
1 667
|
1 243
|
920
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
662
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 300
|
1 756
|
1 430
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
2
|
3
|
0
|
300
|
7 519
|
6 671
|
8 592
|
4 672
|
4 196
|
2 841
|
6 632
|
8 160
|
10 427
|
11 905
|
12 403
|
20 226
|
20 289
|
23 778
|
31 932
|
|
| Total Receivables |
3 004
|
2 725
|
3 222
|
4 527
|
5 402
|
6 104
|
8 071
|
9 829
|
7 008
|
8 205
|
7 520
|
10 612
|
9 214
|
9 719
|
9 928
|
10 046
|
15 375
|
15 369
|
14 055
|
12 512
|
14 068
|
16 729
|
21 888
|
23 846
|
|
| Accounts Receivables |
31
|
25
|
37
|
32
|
14
|
21
|
31
|
114
|
5 229
|
7 182
|
6 783
|
8 550
|
7 820
|
9 566
|
9 712
|
9 876
|
13 586
|
13 048
|
11 597
|
11 149
|
12 791
|
15 980
|
20 882
|
22 866
|
|
| Other Receivables |
2 973
|
2 700
|
3 185
|
4 495
|
5 416
|
6 083
|
8 102
|
9 943
|
1 779
|
1 023
|
737
|
2 062
|
1 394
|
153
|
216
|
170
|
1 789
|
2 321
|
2 458
|
1 363
|
1 277
|
750
|
1 006
|
980
|
|
| Inventory |
1 784
|
1 973
|
2 112
|
2 806
|
2 784
|
3 418
|
3 799
|
4 971
|
4 097
|
5 190
|
5 676
|
5 304
|
5 513
|
6 823
|
6 066
|
5 698
|
5 444
|
6 329
|
5 772
|
5 642
|
7 375
|
9 037
|
9 497
|
10 041
|
|
| Other Current Assets |
150
|
115
|
85
|
94
|
101
|
128
|
10
|
13
|
1 008
|
705
|
998
|
125
|
198
|
2 525
|
3 218
|
3 266
|
1 799
|
206
|
279
|
784
|
691
|
963
|
1 260
|
1 916
|
|
| Total Current Assets |
5 272
|
5 112
|
5 605
|
7 534
|
8 415
|
10 202
|
12 125
|
15 313
|
12 673
|
21 774
|
21 617
|
25 294
|
20 165
|
24 018
|
22 907
|
26 882
|
32 301
|
34 286
|
33 825
|
32 556
|
44 134
|
50 985
|
59 422
|
70 085
|
|
| PP&E Net |
2 147
|
2 081
|
2 074
|
1 904
|
1 759
|
1 988
|
2 448
|
2 952
|
3 207
|
4 129
|
5 086
|
6 104
|
10 133
|
13 952
|
18 024
|
16 887
|
13 230
|
14 425
|
13 110
|
12 471
|
12 481
|
12 103
|
12 901
|
13 705
|
|
| PP&E Gross |
2 147
|
2 081
|
2 074
|
1 904
|
1 759
|
1 988
|
2 448
|
2 952
|
3 207
|
4 129
|
5 086
|
6 104
|
10 133
|
13 952
|
18 024
|
16 887
|
13 230
|
14 425
|
13 110
|
12 471
|
12 481
|
12 103
|
12 901
|
13 705
|
|
| Accumulated Depreciation |
2 715
|
2 921
|
3 137
|
3 253
|
3 558
|
3 732
|
3 999
|
4 068
|
4 055
|
4 301
|
4 599
|
5 004
|
5 430
|
6 170
|
6 698
|
7 334
|
7 948
|
8 482
|
8 290
|
8 461
|
8 894
|
9 268
|
9 637
|
9 971
|
|
| Intangible Assets |
0
|
0
|
45
|
212
|
162
|
111
|
296
|
197
|
129
|
81
|
60
|
39
|
16
|
94
|
78
|
84
|
55
|
31
|
24
|
492
|
424
|
378
|
1 318
|
1 429
|
|
| Goodwill |
0
|
0
|
10
|
13
|
9
|
5
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 899
|
3 429
|
4 390
|
4 207
|
4 202
|
3 571
|
3 623
|
2 226
|
2 326
|
2 077
|
1 097
|
1 130
|
1 300
|
1 509
|
1 462
|
|
| Long-Term Investments |
2 308
|
3 674
|
3 361
|
2 301
|
2 723
|
3 191
|
4 867
|
4 417
|
7 329
|
587
|
755
|
534
|
534
|
2 495
|
2 045
|
4 668
|
9 336
|
9 535
|
12 925
|
12 923
|
12 933
|
14 286
|
14 406
|
14 853
|
|
| Other Long-Term Assets |
0
|
174
|
0
|
217
|
242
|
302
|
355
|
455
|
499
|
187
|
70
|
336
|
2 673
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
19
|
136
|
148
|
151
|
|
| Other Assets |
0
|
0
|
10
|
13
|
9
|
5
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
9 727
N/A
|
11 040
+13%
|
11 095
+0%
|
12 181
+10%
|
13 311
+9%
|
15 801
+19%
|
20 095
+27%
|
23 337
+16%
|
23 838
+2%
|
28 657
+20%
|
31 017
+8%
|
36 696
+18%
|
37 727
+3%
|
44 761
+19%
|
46 625
+4%
|
52 143
+12%
|
57 148
+10%
|
60 603
+6%
|
61 961
+2%
|
59 562
-4%
|
71 120
+19%
|
79 186
+11%
|
89 705
+13%
|
101 685
+13%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 267
|
1 508
|
1 844
|
1 965
|
2 389
|
2 768
|
4 400
|
4 965
|
3 800
|
5 694
|
5 166
|
5 493
|
4 851
|
5 958
|
5 564
|
6 087
|
7 595
|
8 254
|
6 973
|
7 310
|
9 997
|
11 539
|
14 088
|
15 671
|
|
| Accrued Liabilities |
0
|
4
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
594
|
463
|
607
|
469
|
263
|
466
|
519
|
467
|
577
|
485
|
358
|
|
| Short-Term Debt |
268
|
318
|
349
|
420
|
482
|
615
|
773
|
625
|
784
|
0
|
0
|
0
|
0
|
0
|
30
|
2 521
|
2 568
|
3 126
|
4 893
|
202
|
3 947
|
3 500
|
1 000
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
44
|
50
|
60
|
71
|
92
|
|
| Other Current Liabilities |
811
|
1 442
|
1 007
|
1 179
|
1 232
|
1 658
|
2 033
|
2 393
|
3 228
|
3 697
|
4 266
|
5 523
|
5 387
|
2 971
|
2 968
|
2 945
|
3 928
|
3 699
|
3 307
|
3 012
|
2 986
|
3 228
|
4 926
|
6 464
|
|
| Total Current Liabilities |
2 346
|
3 273
|
3 200
|
3 564
|
4 102
|
5 041
|
7 206
|
7 985
|
7 812
|
9 391
|
9 432
|
11 016
|
10 238
|
9 523
|
9 024
|
12 159
|
14 560
|
15 341
|
15 676
|
11 087
|
17 446
|
18 904
|
20 569
|
22 585
|
|
| Long-Term Debt |
255
|
255
|
565
|
709
|
442
|
353
|
344
|
280
|
86
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
188
|
151
|
179
|
201
|
199
|
204
|
|
| Deferred Income Tax |
162
|
307
|
91
|
271
|
241
|
200
|
205
|
220
|
330
|
0
|
0
|
328
|
465
|
691
|
479
|
372
|
653
|
1 397
|
766
|
786
|
935
|
1 008
|
872
|
862
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 203
|
1 154
|
1 485
|
1 373
|
966
|
1 033
|
901
|
750
|
1 035
|
1 311
|
1 025
|
1 111
|
1 492
|
1 942
|
2 420
|
|
| Total Liabilities |
2 763
N/A
|
3 835
+39%
|
3 856
+1%
|
4 544
+18%
|
4 785
+5%
|
5 594
+17%
|
7 755
+39%
|
8 485
+9%
|
8 228
-3%
|
10 594
+29%
|
10 585
0%
|
12 829
+21%
|
12 076
-6%
|
11 180
-7%
|
10 536
-6%
|
13 432
+27%
|
15 962
+19%
|
17 773
+11%
|
17 940
+1%
|
13 048
-27%
|
19 670
+51%
|
21 604
+10%
|
23 582
+9%
|
26 071
+11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
396
|
396
|
396
|
396
|
396
|
396
|
396
|
396
|
396
|
396
|
554
|
554
|
554
|
554
|
554
|
554
|
554
|
554
|
554
|
554
|
554
|
554
|
554
|
554
|
|
| Retained Earnings |
6 568
|
6 809
|
6 843
|
7 241
|
8 130
|
9 811
|
11 945
|
14 456
|
15 214
|
17 667
|
19 877
|
23 313
|
25 097
|
33 027
|
35 502
|
38 111
|
40 573
|
42 197
|
43 370
|
45 842
|
50 749
|
56 830
|
65 266
|
74 604
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
46
|
59
|
78
|
96
|
118
|
146
|
198
|
303
|
455
|
|
| Total Equity |
6 964
N/A
|
7 205
+3%
|
7 239
+0%
|
7 637
+5%
|
8 526
+12%
|
10 207
+20%
|
12 341
+21%
|
14 852
+20%
|
15 610
+5%
|
18 063
+16%
|
20 432
+13%
|
23 867
+17%
|
25 652
+7%
|
33 581
+31%
|
36 089
+7%
|
38 711
+7%
|
41 186
+6%
|
42 830
+4%
|
44 020
+3%
|
46 514
+6%
|
51 450
+11%
|
57 582
+12%
|
66 123
+15%
|
75 614
+14%
|
|
| Total Liabilities & Equity |
9 727
N/A
|
11 040
+13%
|
11 095
+0%
|
12 181
+10%
|
13 311
+9%
|
15 801
+19%
|
20 095
+27%
|
23 337
+16%
|
23 838
+2%
|
28 657
+20%
|
31 017
+8%
|
36 696
+18%
|
37 727
+3%
|
44 761
+19%
|
46 625
+4%
|
52 143
+12%
|
57 148
+10%
|
60 603
+6%
|
61 961
+2%
|
59 562
-4%
|
71 120
+19%
|
79 186
+11%
|
89 705
+13%
|
101 685
+13%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
277
|
277
|
277
|
277
|
277
|
277
|
277
|
277
|
277
|
277
|
277
|
277
|
277
|
277
|
277
|
277
|
277
|
277
|
277
|
277
|
277
|
277
|
277
|
277
|
|