Willis Lease Finance Corp
NASDAQ:WLFC

Watchlist Manager
Willis Lease Finance Corp Logo
Willis Lease Finance Corp
NASDAQ:WLFC
Watchlist
Price: 166.99 USD -0.11%
Market Cap: $1.1B

Relative Value

The Relative Value of one WLFC stock under the Base Case scenario is 404.94 USD. Compared to the current market price of 166.99 USD, Willis Lease Finance Corp is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WLFC Relative Value
Base Case
404.94 USD
Undervaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

WLFC Competitors Multiples
Willis Lease Finance Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Willis Lease Finance Corp
NASDAQ:WLFC
1.1B USD 1.6 10.5 9.9 14
JP
Mitsubishi Corp
TSE:8058
21.2T JPY 1.2 28.9 30.4 57.1
JP
Mitsui & Co Ltd
TSE:8031
19T JPY 1.4 22.1 26.9 44.1
JP
Itochu Corp
TSE:8001
16.9T JPY 1.1 18.2 17.3 28.4
JP
Marubeni Corp
TSE:8002
9.6T JPY 1.2 18.8 23 40.6
US
Fastenal Co
NASDAQ:FAST
52.5B USD 6.4 41.7 28.5 31.6
US
W W Grainger Inc
NYSE:GWW
50B USD 2.8 29.3 18.8 20.7
US
WW Grainger Inc
XMUN:GWW
43.9B EUR 2.9 30.1 19.3 21.3
US
United Rentals Inc
NYSE:URI
46.5B USD 2.9 18.6 8.3 14.8
US
Ferguson Enterprises Inc
NYSE:FERG
44.1B USD 3.5 56.3 38.1 43.5
JP
Sumitomo Corp
TSE:8053
7.2T JPY 1 13 15.3 24.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Willis Lease Finance Corp
NASDAQ:WLFC
Average EV/EBITDA: 21.4
9.9
N/A N/A
JP
Mitsubishi Corp
TSE:8058
30.4
4%
7.6
JP
Mitsui & Co Ltd
TSE:8031
26.9
7%
3.8
JP
Itochu Corp
TSE:8001
17.3
5%
3.5
JP
Marubeni Corp
TSE:8002
23
2%
11.5
US
Fastenal Co
NASDAQ:FAST
28.5
10%
2.9
US
W W Grainger Inc
NYSE:GWW
18.8
11%
1.7
US
W
WW Grainger Inc
XMUN:GWW
19.3
11%
1.8
US
United Rentals Inc
NYSE:URI
8.3
9%
0.9
US
Ferguson Enterprises Inc
NYSE:FERG
38.1
48%
0.8
JP
Sumitomo Corp
TSE:8053
15.3
3%
5.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Willis Lease Finance Corp
NASDAQ:WLFC
Average EV/EBIT: 31
14
N/A N/A
JP
Mitsubishi Corp
TSE:8058
57.1
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
44.1
N/A N/A
JP
Itochu Corp
TSE:8001
28.4
N/A N/A
JP
Marubeni Corp
TSE:8002
40.6
N/A N/A
US
Fastenal Co
NASDAQ:FAST
31.6
10%
3.2
US
W W Grainger Inc
NYSE:GWW
20.7
11%
1.9
US
W
WW Grainger Inc
XMUN:GWW
21.3
11%
1.9
US
United Rentals Inc
NYSE:URI
14.8
10%
1.5
US
Ferguson Enterprises Inc
NYSE:FERG
43.5
48%
0.9
JP
Sumitomo Corp
TSE:8053
24.5
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett