VOXX International Corp
NASDAQ:VOXX
VOXX International Corp
NASDAQ:VOXX
Price:
7.5
USD
Market Closed
Market Cap:
$169m
Income Statement
Earnings Waterfall
VOXX International Corp
VOXX International Corp
Income Statement
VOXX International Corp
VOXX International Corp
Currency: USD
| Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
6
|
5
|
5
|
5
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
4
|
5
|
5
|
6
|
7
|
7
|
8
|
8
|
|
| Revenue |
797
N/A
|
775
-3%
|
758
-2%
|
735
-3%
|
712
-3%
|
681
-4%
|
530
-22%
|
480
-10%
|
444
-7%
|
409
-8%
|
515
+26%
|
515
+0%
|
511
-1%
|
510
0%
|
507
-1%
|
493
-3%
|
489
-1%
|
462
-6%
|
447
-3%
|
440
-2%
|
421
-4%
|
401
-5%
|
395
-2%
|
373
-5%
|
411
+10%
|
502
+22%
|
564
+12%
|
629
+12%
|
644
+2%
|
635
-1%
|
636
+0%
|
628
-1%
|
610
-3%
|
561
-8%
|
534
-5%
|
517
-3%
|
505
-2%
|
497
-2%
|
469
-6%
|
449
-4%
|
427
-5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(570)
|
(547)
|
(534)
|
(516)
|
(500)
|
(483)
|
(387)
|
(352)
|
(329)
|
(306)
|
(371)
|
(373)
|
(372)
|
(374)
|
(375)
|
(363)
|
(356)
|
(332)
|
(325)
|
(320)
|
(308)
|
(296)
|
(285)
|
(270)
|
(293)
|
(357)
|
(405)
|
(454)
|
(469)
|
(467)
|
(466)
|
(462)
|
(452)
|
(418)
|
(400)
|
(389)
|
(377)
|
(370)
|
(355)
|
(337)
|
(322)
|
|
| Gross Profit |
227
N/A
|
227
+0%
|
224
-1%
|
219
-2%
|
212
-3%
|
198
-6%
|
144
-28%
|
128
-11%
|
115
-10%
|
103
-11%
|
144
+40%
|
142
-1%
|
138
-3%
|
136
-2%
|
132
-3%
|
130
-2%
|
133
+2%
|
130
-2%
|
121
-7%
|
120
-1%
|
113
-6%
|
105
-7%
|
110
+4%
|
104
-5%
|
118
+14%
|
145
+23%
|
159
+10%
|
175
+11%
|
174
-1%
|
168
-4%
|
170
+1%
|
166
-2%
|
158
-5%
|
144
-9%
|
134
-6%
|
129
-4%
|
128
-1%
|
127
-1%
|
114
-10%
|
112
-2%
|
106
-5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(212)
|
(212)
|
(206)
|
(212)
|
(196)
|
(195)
|
(151)
|
(147)
|
(129)
|
(120)
|
(152)
|
(152)
|
(156)
|
(154)
|
(151)
|
(145)
|
(139)
|
(136)
|
(133)
|
(167)
|
(132)
|
(131)
|
(130)
|
(155)
|
(123)
|
(132)
|
(135)
|
(146)
|
(153)
|
(156)
|
(158)
|
(161)
|
(163)
|
(154)
|
(153)
|
(152)
|
(148)
|
(147)
|
(142)
|
(135)
|
(130)
|
|
| Selling, General & Administrative |
(177)
|
(174)
|
(169)
|
(166)
|
(160)
|
(159)
|
(128)
|
(119)
|
(110)
|
(99)
|
(123)
|
(124)
|
(127)
|
(126)
|
(125)
|
(119)
|
(114)
|
(111)
|
(109)
|
(109)
|
(109)
|
(109)
|
(108)
|
(105)
|
(103)
|
(111)
|
(114)
|
(122)
|
(127)
|
(126)
|
(127)
|
(128)
|
(129)
|
(123)
|
(122)
|
(121)
|
(117)
|
(116)
|
(112)
|
(108)
|
(104)
|
|
| Research & Development |
(35)
|
(38)
|
(37)
|
(36)
|
(36)
|
(36)
|
(23)
|
(26)
|
(24)
|
(22)
|
(30)
|
(28)
|
(29)
|
(28)
|
(26)
|
(26)
|
(24)
|
(25)
|
(24)
|
(24)
|
(23)
|
(22)
|
(22)
|
(20)
|
(20)
|
(21)
|
(21)
|
(23)
|
(26)
|
(30)
|
(32)
|
(34)
|
(34)
|
(32)
|
(32)
|
(31)
|
(31)
|
(31)
|
(29)
|
(27)
|
(26)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
15
N/A
|
15
N/A
|
18
+16%
|
7
-61%
|
16
+125%
|
3
-79%
|
(7)
N/A
|
(19)
-167%
|
(14)
+25%
|
(18)
-22%
|
(8)
+53%
|
(10)
-18%
|
(18)
-85%
|
(18)
+2%
|
(19)
-9%
|
(15)
+23%
|
(6)
+59%
|
(6)
+2%
|
(12)
-97%
|
(48)
-309%
|
(20)
+59%
|
(25)
-28%
|
(20)
+21%
|
(51)
-155%
|
(5)
+91%
|
13
N/A
|
24
+80%
|
29
+23%
|
22
-26%
|
12
-46%
|
12
-2%
|
5
-60%
|
(5)
N/A
|
(11)
-116%
|
(19)
-72%
|
(24)
-26%
|
(20)
+15%
|
(20)
+0%
|
(28)
-39%
|
(23)
+16%
|
(24)
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(7)
|
(7)
|
(7)
|
(7)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(7)
|
(6)
|
(6)
|
(4)
|
3
|
3
|
4
|
3
|
4
|
4
|
4
|
3
|
2
|
3
|
4
|
6
|
7
|
7
|
5
|
1
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(8)
|
(5)
|
|
| Non-Reccuring Items |
(57)
|
(57)
|
(10)
|
0
|
(17)
|
(13)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(13)
|
(34)
|
0
|
(21)
|
(21)
|
(30)
|
0
|
(30)
|
(30)
|
(1)
|
0
|
(4)
|
(43)
|
(43)
|
(43)
|
(42)
|
(3)
|
(13)
|
(13)
|
(15)
|
(15)
|
(16)
|
(15)
|
(5)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Total Other Income |
7
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
1
|
(17)
|
(16)
|
(16)
|
(17)
|
1
|
5
|
5
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
|
| Pre-Tax Income |
(42)
N/A
|
(47)
-13%
|
1
N/A
|
(0)
N/A
|
(2)
-1 100%
|
(10)
-296%
|
(13)
-39%
|
(20)
-55%
|
(16)
+23%
|
(19)
-24%
|
(9)
+54%
|
(11)
-26%
|
(26)
-128%
|
(24)
+6%
|
(24)
0%
|
(18)
+27%
|
(16)
+12%
|
(16)
-3%
|
(59)
-271%
|
(60)
-2%
|
(52)
+14%
|
(55)
-5%
|
(41)
+25%
|
(43)
-6%
|
(28)
+35%
|
(12)
+56%
|
28
N/A
|
37
+35%
|
27
-27%
|
(23)
N/A
|
(26)
-13%
|
(37)
-43%
|
(48)
-29%
|
(15)
+69%
|
(31)
-107%
|
(35)
-13%
|
(35)
+1%
|
(36)
-4%
|
(47)
-30%
|
(45)
+5%
|
(30)
+33%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
6
|
12
|
(2)
|
(2)
|
(1)
|
(4)
|
2
|
4
|
7
|
6
|
(0)
|
6
|
(3)
|
1
|
17
|
11
|
6
|
10
|
6
|
8
|
15
|
8
|
(1)
|
(5)
|
(7)
|
(6)
|
(4)
|
(3)
|
(0)
|
3
|
(2)
|
(0)
|
0
|
4
|
0
|
0
|
(2)
|
(6)
|
2
|
1
|
1
|
|
| Income from Continuing Operations |
(36)
|
(36)
|
(1)
|
(2)
|
(4)
|
(13)
|
(11)
|
(17)
|
(9)
|
(13)
|
(9)
|
(6)
|
(29)
|
(23)
|
(7)
|
(7)
|
(9)
|
(6)
|
(53)
|
(53)
|
(37)
|
(47)
|
(42)
|
(49)
|
(35)
|
(19)
|
23
|
34
|
27
|
(20)
|
(28)
|
(37)
|
(47)
|
(11)
|
(31)
|
(35)
|
(36)
|
(42)
|
(46)
|
(44)
|
(30)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
2
|
3
|
5
|
7
|
7
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
5
|
15
|
15
|
15
|
14
|
3
|
4
|
4
|
5
|
5
|
6
|
5
|
5
|
2
|
2
|
3
|
3
|
5
|
5
|
4
|
|
| Net Income (Common) |
(36)
N/A
|
(36)
+1%
|
(1)
+97%
|
(2)
-144%
|
(4)
-77%
|
(12)
-200%
|
(3)
+77%
|
(6)
-133%
|
1
N/A
|
(1)
N/A
|
4
N/A
|
6
+30%
|
20
+247%
|
23
+14%
|
35
+56%
|
37
+6%
|
(1)
N/A
|
3
N/A
|
(46)
N/A
|
(46)
0%
|
(32)
+32%
|
(41)
-31%
|
(26)
+36%
|
(34)
-27%
|
(20)
+40%
|
(5)
+78%
|
27
N/A
|
38
+41%
|
31
-19%
|
(16)
N/A
|
(22)
-42%
|
(32)
-41%
|
(42)
-33%
|
(7)
+85%
|
(29)
-340%
|
(33)
-15%
|
(34)
-3%
|
(39)
-16%
|
(41)
-4%
|
(39)
+4%
|
(26)
+34%
|
|
| EPS (Diluted) |
-1.48
N/A
|
-1.47
+1%
|
-0.04
+97%
|
-0.1
-150%
|
-0.17
-70%
|
-0.49
-188%
|
-0.11
+78%
|
-0.26
-136%
|
0.04
N/A
|
-0.03
N/A
|
0.18
N/A
|
0.23
+28%
|
0.81
+252%
|
0.92
+14%
|
1.44
+57%
|
1.53
+6%
|
-0.02
N/A
|
0.12
N/A
|
-1.89
N/A
|
-1.9
-1%
|
-1.29
+32%
|
-1.69
-31%
|
-1.08
+36%
|
-1.38
-28%
|
-0.84
+39%
|
-0.2
+76%
|
1.09
N/A
|
1.55
+42%
|
1.26
-19%
|
-0.66
N/A
|
-0.92
-39%
|
-1.31
-42%
|
-1.74
-33%
|
-0.28
+84%
|
-1.17
-318%
|
-1.37
-17%
|
-1.42
-4%
|
-1.66
-17%
|
-1.74
-5%
|
-1.69
+3%
|
-1.12
+34%
|
|
Switch to:
Switch to:
See Also
Discover More
