VOXX International Corp
NASDAQ:VOXX
Balance Sheet
Balance Sheet Decomposition
VOXX International Corp
VOXX International Corp
Balance Sheet
VOXX International Corp
| Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
8
|
12
|
1
|
52
|
58
|
37
|
59
|
28
|
6
|
11
|
|
| Cash Equivalents |
8
|
12
|
1
|
52
|
58
|
37
|
59
|
28
|
6
|
11
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
108
|
91
|
82
|
82
|
75
|
70
|
107
|
107
|
84
|
76
|
|
| Accounts Receivables |
103
|
87
|
80
|
81
|
73
|
70
|
106
|
106
|
83
|
71
|
|
| Other Receivables |
6
|
4
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
5
|
|
| Inventory |
157
|
144
|
122
|
118
|
102
|
99
|
131
|
175
|
175
|
128
|
|
| Other Current Assets |
28
|
17
|
68
|
14
|
11
|
11
|
22
|
21
|
20
|
21
|
|
| Total Current Assets |
302
|
264
|
273
|
266
|
246
|
218
|
319
|
331
|
285
|
236
|
|
| PP&E Net |
70
|
79
|
66
|
65
|
61
|
55
|
57
|
54
|
51
|
48
|
|
| PP&E Gross |
70
|
0
|
0
|
65
|
61
|
55
|
57
|
54
|
51
|
48
|
|
| Accumulated Depreciation |
61
|
0
|
0
|
53
|
55
|
56
|
62
|
67
|
73
|
79
|
|
| Intangible Assets |
159
|
185
|
155
|
150
|
119
|
88
|
90
|
102
|
90
|
69
|
|
| Goodwill |
106
|
104
|
54
|
55
|
55
|
55
|
58
|
74
|
65
|
64
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Long-Term Investments |
34
|
32
|
32
|
26
|
25
|
24
|
25
|
23
|
23
|
22
|
|
| Other Long-Term Assets |
8
|
2
|
88
|
13
|
3
|
2
|
1
|
3
|
5
|
4
|
|
| Other Assets |
106
|
104
|
54
|
55
|
55
|
55
|
58
|
74
|
65
|
64
|
|
| Total Assets |
678
N/A
|
667
-2%
|
669
+0%
|
576
-14%
|
509
-12%
|
442
-13%
|
551
+25%
|
587
+7%
|
520
-11%
|
444
-15%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
71
|
56
|
46
|
35
|
31
|
22
|
62
|
77
|
35
|
35
|
|
| Accrued Liabilities |
66
|
63
|
45
|
50
|
53
|
37
|
62
|
62
|
51
|
47
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
6
|
9
|
9
|
8
|
10
|
2
|
1
|
3
|
1
|
1
|
|
| Other Current Liabilities |
4
|
4
|
29
|
3
|
1
|
10
|
22
|
62
|
67
|
14
|
|
| Total Current Liabilities |
147
|
132
|
130
|
95
|
95
|
71
|
147
|
204
|
153
|
97
|
|
| Long-Term Debt |
80
|
90
|
99
|
9
|
6
|
9
|
10
|
13
|
42
|
77
|
|
| Deferred Income Tax |
34
|
30
|
28
|
12
|
5
|
4
|
7
|
5
|
5
|
3
|
|
| Minority Interest |
0
|
9
|
1
|
6
|
13
|
28
|
31
|
35
|
37
|
43
|
|
| Other Liabilities |
20
|
20
|
21
|
9
|
7
|
9
|
12
|
17
|
15
|
16
|
|
| Total Liabilities |
281
N/A
|
280
-1%
|
279
0%
|
120
-57%
|
101
-16%
|
65
-35%
|
143
+119%
|
206
+43%
|
178
-14%
|
149
-16%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Retained Earnings |
158
|
155
|
159
|
195
|
149
|
122
|
149
|
127
|
98
|
58
|
|
| Additional Paid In Capital |
292
|
294
|
295
|
296
|
297
|
299
|
300
|
301
|
297
|
293
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
21
|
21
|
21
|
21
|
21
|
24
|
24
|
25
|
30
|
40
|
|
| Other Equity |
33
|
41
|
44
|
14
|
17
|
22
|
18
|
21
|
23
|
21
|
|
| Total Equity |
396
N/A
|
387
-2%
|
390
+1%
|
456
+17%
|
408
-11%
|
376
-8%
|
407
+8%
|
381
-6%
|
342
-10%
|
295
-14%
|
|
| Total Liabilities & Equity |
678
N/A
|
667
-2%
|
669
+0%
|
576
-14%
|
509
-12%
|
442
-13%
|
551
+25%
|
587
+7%
|
520
-11%
|
444
-15%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
23
|
22
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|