T-Mobile US Inc banner

T-Mobile US Inc
NASDAQ:TMUS

Watchlist Manager
T-Mobile US Inc Logo
T-Mobile US Inc
NASDAQ:TMUS
Watchlist
Price: 170.79 USD -1.47% Market Closed
Market Cap: $184.8B

DCF Value

The DCF Value for T-Mobile US Inc (TMUS) under the Base Case is 188.99 USD. Compared with the current market price of 170.79 USD, the stock appears Undervalued by 10% .

Key assumptions
TMUS DCF Value
Base Case
$188.99
Undervaluation 10%
DCF Value
Price $170.79
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett