T-Mobile US Inc banner

T-Mobile US Inc
NASDAQ:TMUS

Watchlist Manager
T-Mobile US Inc Logo
T-Mobile US Inc
NASDAQ:TMUS
Watchlist
Price: 163.2 USD -1.95% Market Closed
Market Cap: $175.1B

DCF Value

The DCF Value for T-Mobile US Inc (TMUS) under the Base Case is 189.51 USD. Compared with the current market price of 163.2 USD, the stock appears Undervalued by 14% .

Key assumptions
TMUS DCF Value
Base Case
$189.51
Undervaluation 14%
DCF Value
Price $163.2
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time