Shopify Inc
NASDAQ:SHOP

Watchlist Manager
Shopify Inc Logo
Shopify Inc
NASDAQ:SHOP
Watchlist
Price: 122.96 USD -2.54% Market Closed
Market Cap: $160.1B

Relative Value

The Relative Value of one SHOP stock under the Base Case scenario is hidden USD. Compared to the current market price of 122.96 USD, Shopify Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHOP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SHOP Competitors Multiples
Shopify Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Shopify Inc
NASDAQ:SHOP
160.3B USD 14.1 132 103.6 105.8
US
Cloudflare Inc
NYSE:NET
74.8B USD 34.5 -731 -5 873.6 -359.4
US
Snowflake Inc
XETRA:5Q5
53.1B EUR 13.4 -47.2 -55 -45.9
US
Snowflake Inc.
NYSE:SNOW
61.1B USD 13 -45.8 -53.4 -44.5
ID
DCI Indonesia Tbk PT
IDX:DCII
480.6T IDR 182.6 410.1 341.9 341.9
US
Verisign Inc
NASDAQ:VRSN
21.9B USD 13.2 26.6 19.9 20.4
US
MongoDB Inc
NASDAQ:MDB
21B USD 8.5 -294.7 -168 -135.7
US
Twilio Inc
NYSE:TWLO
19B USD 3.7 560.2 47.2 100
US
Akamai Technologies Inc
NASDAQ:AKAM
15.6B USD 3.7 34.7 13.9 29.6
US
Okta Inc
NASDAQ:OKTA
14B USD 4.8 59.7 46.1 75.1
US
GoDaddy Inc
NYSE:GDDY
10.9B USD 2.2 12.6 10.9 12
P/S Multiple
Revenue Growth P/S to Growth
CA
Shopify Inc
NASDAQ:SHOP
Average P/S: 26.7
14.1
26%
0.5
US
Cloudflare Inc
NYSE:NET
34.5
28%
1.2
US
Snowflake Inc
XETRA:5Q5
13.4
25%
0.5
US
Snowflake Inc.
NYSE:SNOW
13
25%
0.5
ID
DCI Indonesia Tbk PT
IDX:DCII
182.6
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
13.2
6%
2.2
US
MongoDB Inc
NASDAQ:MDB
8.5
18%
0.5
US
Twilio Inc
NYSE:TWLO
3.7
10%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
3.7
8%
0.5
US
Okta Inc
NASDAQ:OKTA
4.8
9%
0.5
US
GoDaddy Inc
NYSE:GDDY
2.2
7%
0.3
P/E Multiple
Earnings Growth PEG
CA
Shopify Inc
NASDAQ:SHOP
Average P/E: 176.5
132
52%
2.5
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -731 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -47.2 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -45.8 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
410.1
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
26.6
9%
3
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -294.7 N/A N/A
US
Twilio Inc
NYSE:TWLO
560.2
222%
2.5
US
Akamai Technologies Inc
NASDAQ:AKAM
34.7
41%
0.8
US
Okta Inc
NASDAQ:OKTA
59.7
53%
1.1
US
GoDaddy Inc
NYSE:GDDY
12.6
21%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Shopify Inc
NASDAQ:SHOP
Average EV/EBITDA: 83.4
103.6
55%
1.9
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -5 873.6 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -55 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -53.4 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
341.9
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
19.9
8%
2.5
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -168 N/A N/A
US
Twilio Inc
NYSE:TWLO
47.2
60%
0.8
US
Akamai Technologies Inc
NASDAQ:AKAM
13.9
20%
0.7
US
Okta Inc
NASDAQ:OKTA
46.1
68%
0.7
US
GoDaddy Inc
NYSE:GDDY
10.9
19%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Shopify Inc
NASDAQ:SHOP
Average EV/EBIT: 97.8
105.8
52%
2
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -359.4 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -45.9 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -44.5 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
341.9
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
20.4
7%
2.9
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -135.7 N/A N/A
US
Twilio Inc
NYSE:TWLO
100
100%
1
US
Akamai Technologies Inc
NASDAQ:AKAM
29.6
31%
1
US
Okta Inc
NASDAQ:OKTA
75.1
92%
0.8
US
GoDaddy Inc
NYSE:GDDY
12
14%
0.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett