Shenandoah Telecommunications Co
NASDAQ:SHEN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.7), the stock would be worth $14.38 (9% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.8 | $15.73 |
0%
|
| 3-Year Average | 0.7 | $14.38 |
-9%
|
| 5-Year Average | 0.8 | $16.43 |
+4%
|
| Industry Average | 0.8 | $15.39 |
-2%
|
| Country Average | 1.5 | $29.12 |
+85%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Shenandoah Telecommunications Co
NASDAQ:SHEN
|
863.6m USD | 0.8 | -21.9 | |
| ZA |
M
|
MTN Group Ltd
JSE:MTN
|
381.6B ZAR | 1.2 | 18.9 | |
| ZA |
V
|
Vodacom Group Ltd
JSE:VOD
|
273B ZAR | 2 | 14.5 | |
| US |
|
T-Mobile US Inc
NASDAQ:TMUS
|
216.4B USD | 1.4 | 19.7 | |
| CN |
|
China Mobile Ltd
SSE:600941
|
1.3T CNY | 0.8 | 9.7 | |
| JP |
|
SoftBank Group Corp
TSE:9984
|
29.7T JPY | 1 | 8.1 | |
| IN |
|
Bharti Airtel Ltd
NSE:BHARTIARTL
|
10.8T INR | 2.8 | 35.4 | |
| MX |
|
America Movil SAB de CV
BMV:AMXB
|
1.4T MXN | 1.1 | 15.9 | |
| JP |
|
SoftBank Corp
TSE:9434
|
10.6T JPY | 1.1 | 18.7 | |
| JP |
|
KDDI Corp
TSE:9433
|
9.8T JPY | 0.7 | 14.2 | |
| UK |
|
Vodafone Group PLC
LSE:VOD
|
28.1B GBP | 0.6 | -7.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.9 |
| Median | 1.5 |
| 70th Percentile | 2.9 |
| Max | 566 432.7 |
Other Multiples
Shenandoah Telecommunications Co
Glance View
Shenandoah Telecommunications Co. operates as a holding company, which engages in the provision of regulated and unregulated telecommunication services to end-user customers and other telecommunications providers. The company is headquartered in Edinburg, Virginia and currently employs 860 full-time employees. Its segments include Broadband and Tower. The Broadband segment provides broadband Internet, video and voice services to residential and commercial customers in portions of Virginia, West Virginia, Maryland, Pennsylvania, and Kentucky, through fiber optic services under the brand name of Glo Fiber, hybrid fiber coaxial cable under the brand name of Shentel, and fixed wireless network services under the brand name of Beam. The Broadband segment also leases dark fiber and provides ethernet and wavelength fiber optic services to enterprise and wholesale customers throughout the entirety of its service area. The Tower segment owns over 220 macro cell towers and leases colocation space on the towers to wireless communications providers. Its towers are built on ground that it leases from its respective landlords.
