Shenandoah Telecommunications Co
NASDAQ:SHEN

Watchlist Manager
Shenandoah Telecommunications Co Logo
Shenandoah Telecommunications Co
NASDAQ:SHEN
Watchlist
Price: 14.75 USD 0.48% Market Closed
Market Cap: $815.7m

Relative Value

The Relative Value of one SHEN stock under the Base Case scenario is 19.32 USD. Compared to the current market price of 14.75 USD, Shenandoah Telecommunications Co is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHEN Relative Value
Base Case
19.32 USD
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SHEN Competitors Multiples
Shenandoah Telecommunications Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Shenandoah Telecommunications Co
NASDAQ:SHEN
805.9m USD 2.3 -22 13 -51
ZA
MTN Group Ltd
JSE:MTN
334.8B ZAR 1.6 44.4 7.3 7.3
ZA
Vodacom Group Ltd
JSE:VOD
282.1B ZAR 1.8 15 5.2 8.6
US
T-Mobile US Inc
NASDAQ:TMUS
237.8B USD 2.7 21.6 9.7 16.7
CN
China Mobile Ltd
SSE:600941
1.3T CNY 1.3 9.3 7.2 7.2
JP
SoftBank Group Corp
TSE:9984
20.6T JPY 2.7 5.6 24.6 63.3
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10.2T INR 5 33.5 9.8 17.7
MX
America Movil SAB de CV
BMV:AMXB
1.2T MXN 1.2 14.1 4.6 8.9
JP
SoftBank Corp
TSE:9434
10.2T JPY 1.5 18.1 7.7 13.7
JP
KDDI Corp
TSE:9433
10T JPY 1.7 14.1 6.7 10.9
UK
Vodafone Group PLC
LSE:VOD
26.3B GBP 0.8 -6.8 3.9 13.8
P/E Multiple
Earnings Growth PEG
US
Shenandoah Telecommunications Co
NASDAQ:SHEN
Average P/E: 19.5
Negative Multiple: -22
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
44.4
N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
15
19%
0.8
US
T-Mobile US Inc
NASDAQ:TMUS
21.6
19%
1.1
CN
China Mobile Ltd
SSE:600941
9.3
5%
1.9
JP
SoftBank Group Corp
TSE:9984
5.6
-19%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
33.5
17%
2
MX
America Movil SAB de CV
BMV:AMXB
14.1
20%
0.7
JP
SoftBank Corp
TSE:9434
18.1
7%
2.6
JP
KDDI Corp
TSE:9433
14.1
11%
1.3
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -6.8 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Shenandoah Telecommunications Co
NASDAQ:SHEN
Average EV/EBIT: 16.8
Negative Multiple: -51
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
7.3
36%
0.2
ZA
V
Vodacom Group Ltd
JSE:VOD
8.6
22%
0.4
US
T-Mobile US Inc
NASDAQ:TMUS
16.7
15%
1.1
CN
China Mobile Ltd
SSE:600941
7.2
5%
1.4
JP
SoftBank Group Corp
TSE:9984
63.3
18%
3.5
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
17.7
28%
0.6
MX
America Movil SAB de CV
BMV:AMXB
8.9
8%
1.1
JP
SoftBank Corp
TSE:9434
13.7
-75%
N/A
JP
KDDI Corp
TSE:9433
10.9
N/A N/A
UK
Vodafone Group PLC
LSE:VOD
13.8
4%
3.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett