Onespaworld Holdings Ltd
NASDAQ:OSW

Watchlist Manager
Onespaworld Holdings Ltd Logo
Onespaworld Holdings Ltd
NASDAQ:OSW
Watchlist
Price: 21.02 USD 3.09% Market Closed
Market Cap: $2.1B

Relative Value

The Relative Value of one OSW stock under the Base Case scenario is hidden USD. Compared to the current market price of 21.02 USD, Onespaworld Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OSW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

OSW Competitors Multiples
Onespaworld Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.1B USD 2.3 30.5 19.9 25.6
AU
Slater & Gordon Ltd
ASX:SGH
18.1B AUD 1.7 38.4 16.5 16.5
US
Service Corporation International
NYSE:SCI
11.1B USD 2.6 20.4 12 16.2
PH
Golden MV Holdings Inc
XPHS:HVN
373.2B PHP 249.4 914.3 368.4 374.5
US
ADT Inc
NYSE:ADT
5.5B USD 1.1 9.1 4.8 9.7
US
Frontdoor Inc
NASDAQ:FTDR
4.6B USD 2.2 18.1 10 12.1
US
H & R Block Inc
NYSE:HRB
3.8B USD 1 6.3 6.1 7
US
StubHub Holdings Inc
NYSE:STUB
2.7B USD 0 0 0 0
US
Mister Car Wash Inc
NYSE:MCW
2.2B USD 2.4 27.6 12.5 17.4
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
IN
Urban Company Ltd
NSE:URBANCO
156.8B INR 11 -205.1 -170.7 -101.5
P/E Multiple
Earnings Growth PEG
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
Average P/E: 133.1
30.5
27%
1.1
AU
Slater & Gordon Ltd
ASX:SGH
38.4
32%
1.2
US
Service Corporation International
NYSE:SCI
20.4
11%
1.9
PH
G
Golden MV Holdings Inc
XPHS:HVN
914.3
N/A N/A
US
ADT Inc
NYSE:ADT
9.1
N/A N/A
US
Frontdoor Inc
NASDAQ:FTDR
18.1
17%
1.1
US
H & R Block Inc
NYSE:HRB
6.3
16%
0.4
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available N/A N/A
US
Mister Car Wash Inc
NYSE:MCW
27.6
25%
1.1
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -205.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
Average EV/EBITDA: 56.3
19.9
13%
1.5
AU
Slater & Gordon Ltd
ASX:SGH
16.5
21%
0.8
US
Service Corporation International
NYSE:SCI
12
5%
2.4
PH
G
Golden MV Holdings Inc
XPHS:HVN
368.4
N/A N/A
US
ADT Inc
NYSE:ADT
4.8
2%
2.4
US
Frontdoor Inc
NASDAQ:FTDR
10
9%
1.1
US
H & R Block Inc
NYSE:HRB
6.1
7%
0.9
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
182%
N/A
US
Mister Car Wash Inc
NYSE:MCW
12.5
14%
0.9
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -170.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
Average EV/EBIT: 59.9
25.6
11%
2.3
AU
Slater & Gordon Ltd
ASX:SGH
16.5
11%
1.5
US
Service Corporation International
NYSE:SCI
16.2
6%
2.7
PH
G
Golden MV Holdings Inc
XPHS:HVN
374.5
N/A N/A
US
ADT Inc
NYSE:ADT
9.7
N/A N/A
US
Frontdoor Inc
NASDAQ:FTDR
12.1
N/A N/A
US
H & R Block Inc
NYSE:HRB
7
8%
0.9
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
179%
N/A
US
Mister Car Wash Inc
NYSE:MCW
17.4
16%
1.1
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -101.5 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett