Dashboard Market News Pricing Contact Us
Search 100,000+ stocks...
English EN
Deutsch DE Español ES
Sign Up
Log in

NMI Holdings Inc
NASDAQ:NMIH

Watchlist Manager
NMI Holdings Inc Logo
NMI Holdings Inc
NASDAQ:NMIH
Watchlist
Price: 42.93 USD 0.02% Market Closed
Market Cap: $3.3B
Write Note Create Alert Ask AI
USD
Metric FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Cash & Cash Equivalents
47.7m 19.2m 25.3m 41.1m 126.9m 73.5m 42.3m 95.4m 54.2m 43.9m
Cash Equivalents
47.7m 19.2m 25.3m 41.1m 126.9m 73.5m 42.3m 95.4m 54.2m 43.9m
Insurance Receivable
13.7m 25.2m 36m 46.1m 49.8m 60.4m 69.7m 76.5m 82.8m 86.3m
Deferred Policy Acquisition Cost
30.1m 37.9m 46.8m 60m 62.2m 59.6m 58.6m 62.9m 64.3m 64.4m
PP&E Net
20.4m 22.8m 24.8m 32.5m 34.3m 34.6m 42.3m 39.4m 33.9m 28.4m
PP&E Gross
20.4m 22.8m 24.8m 32.5m 34.3m 34.6m 42.3m 39.4m 33.9m 28.4m
Accumulated Depreciation
(9.8m) (16.4m) (24.2m) (32.9m) (42.5m) (53.5m) (64.3m) (75m) (84.9m) (93.8m)
Intangible Assets
3.6m 400k 400k 3.6m 3.6m 400k 400k 390k 390k 390k
Goodwill
— 3.2m 3.2m — — 3.2m 3.2m 3.2m 3.2m 3.2m
Long-Term Investments
629m 715.9m 911.5m 1.1B 1.8B 2.1B 2.1B 2.4B 2.7B 3.1B
Other Long-Term Assets
51.4m 19.9m 0 — — 3.2m 2.2m 1.3m 90k 0
Other Assets
43.9m 53.5m 47.2m 40.6m 85.5m 133m 201.2m 293.7m 390.7m 480.7m
Total Assets
839.9m 894.8m 1.1B 1.4B 2.2B 2.5B 2.5B 2.9B 3.3B 3.8B
Insurance Policy Liabilities
186.5m 206m 198.8m 174.7m 218m 248.4m 225.5m 217.7m 217.3m 243.1m
Accounts Payable
25.3m 23.4m 31.1m 39.9m 61.7m 72m 74.6m 86.2m 103.2m 101.6m
Accrued Liabilities
— — — 7.4m 5.3m 2.9m 12.1m 11.4m 10.3m 8.5m
Short-Term Debt
0 0 0 0 0 0 0 0 0 0
Total Current Liabilities
25.3m 23.4m 31.1m 47.3m 67m 74.9m 86.7m 97.6m 113.5m 110.1m
Long-Term Debt
144.4m 143.9m 146.8m 145.8m 393.3m 394.6m 396.1m 397.6m 415.1m 417m
Deferred Income Tax
— — 2.7m 56.4m 112.6m 164.2m 193.9m 301.6m 386.2m 478.9m
Other Liabilities
8.2m 12.5m 11.1m 10.3m 6.1m 2.7m 200k 56k 451k 7k
Total Liabilities
364.4m 385.8m 390.5m 434.4m 797.1m 884.8m 902.3m 1B 1.1B 1.2B
Common Stock
600k 600k 700k 700k 900k 900k 900k 873k 879k 884k
Retained Earnings
(96.7m) (74.2m) 33.5m 205.4m 377m 608.1m 901m 1.2B 1.6B 2B
Additional Paid In Capital
576.9m 585.5m 682.2m 707m 937.9m 955.3m 972.7m 990.8m 1B 1B
Treasury Stock
— — — — — — (56.6m) (148.9m) (246.6m) (351.8m)
Other Equity
(5.3m) (2.9m) (14.8m) 17.3m 53.9m 1.5m (204.3m) (139.9m) (124.8m) (46.1m)
Total Equity
475.5m 509.1m 701.5m 930.4m 1.4B 1.6B 1.6B 1.9B 2.2B 2.6B
Total Liabilities & Equity
839.9m 894.8m 1.1B 1.4B 2.2B 2.5B 2.5B 2.9B 3.3B 3.8B
Common Shares Outstanding
59.1m 60.5m 66.3m 68.4m 85.2m 85.8m 83.5m 80.9m 78.6m 76.3m
RKT
Rocket Companies Inc

An acquisition-expanded mortgage platform with cyclical earnings and volatile cash conversion

Undervalued by 20%
SWRD
Stewards Inc

Rapid revenue ramp with persistent operating losses and financing-dependent cash burn

OGC
Ocean Group JSC

A diversified, volatile earnings model with investment-driven cash flow

Undervalued by 55%
5QY
Net Pacific Holdings Ltd

A diversified operator with luggage-led revenue, persistent losses, and debt-funded expansion

Continue NMIH Research

Summary
NMIH intrinsic value, competitors valuation, and company profile.
DCF Valuation
NMIH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NMIH stock valuation using valuation multiples.
Wall St Estimates
NMIH price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NMIH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financials
Discount Rate
Other NMI Holdings Inc listings:
F • EUR
6NM
ALPHA SPREAD
Follow us
Join 358,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Valuation Backtest Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.