Nebius Group NV
NASDAQ:NBIS

Watchlist Manager
Nebius Group NV Logo
Nebius Group NV
NASDAQ:NBIS
Watchlist
Price: 94.94 USD 6.28% Market Closed
Market Cap: $23.9B

Relative Value

The Relative Value of one NBIS stock under the Base Case scenario is 2.18 USD. Compared to the current market price of 94.94 USD, Nebius Group NV is Overvalued by 98%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NBIS Relative Value
Base Case
2.18 USD
Overvaluation 98%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

NBIS Competitors Multiples
Nebius Group NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Nebius Group NV
NASDAQ:NBIS
24B USD 3 455.1 17 998.9 -9 526.1 -3 071
US
Alphabet Inc
NASDAQ:GOOGL
3.7T USD 9.2 28 24.1 28.1
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.1 27 15.8 19.3
CN
Tencent Holdings Ltd
HKEX:700
4.7T HKD 5.7 19.1 17.7 17.7
CN
Baidu Inc
NASDAQ:BIDU
42.9B USD 2.3 52.8 24 24
JP
LY Corp
XMUN:YOJ
30.2B EUR 2.8 26.3 19.8 31.8
CN
Kuaishou Technology
HKEX:1024
261.9B HKD 1.7 13.3 9.9 9.9
KR
Naver Corp
KRX:035420
32.7T KRW 2.8 15 12.3 12.3
JP
Z Holdings Corp
TSE:4689
2.7T JPY 1.4 13.1 13.7 22
AU
REA Group Ltd
ASX:REA
22.3B AUD 11.2 38.9 26 26
KR
Kakao Corp
KRX:035720
22.2T KRW 2.8 95.4 10.8 26.8
P/S Multiple
Revenue Growth P/S to Growth
NL
Nebius Group NV
NASDAQ:NBIS
Average P/S: 318.4
3 455.1
195%
17.7
US
Alphabet Inc
NASDAQ:GOOGL
9.2
16%
0.6
US
Meta Platforms Inc
NASDAQ:META
8.1
20%
0.4
CN
Tencent Holdings Ltd
HKEX:700
5.7
12%
0.5
CN
Baidu Inc
NASDAQ:BIDU
2.3
6%
0.4
JP
L
LY Corp
XMUN:YOJ
2.8
8%
0.3
CN
Kuaishou Technology
HKEX:1024
1.7
11%
0.2
KR
Naver Corp
KRX:035420
2.8
12%
0.2
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
AU
REA Group Ltd
ASX:REA
11.2
5%
2.2
KR
Kakao Corp
KRX:035720
2.8
7%
0.4
P/E Multiple
Earnings Growth PEG
NL
Nebius Group NV
NASDAQ:NBIS
Average P/E: 1 666.1
17 998.9
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
28
13%
2.2
US
Meta Platforms Inc
NASDAQ:META
27
20%
1.3
CN
Tencent Holdings Ltd
HKEX:700
19.1
19%
1
CN
Baidu Inc
NASDAQ:BIDU
52.8
67%
0.8
JP
L
LY Corp
XMUN:YOJ
26.3
10%
2.6
CN
Kuaishou Technology
HKEX:1024
13.3
22%
0.6
KR
Naver Corp
KRX:035420
15
8%
1.9
JP
Z Holdings Corp
TSE:4689
13.1
10%
1.3
AU
REA Group Ltd
ASX:REA
38.9
8%
4.9
KR
Kakao Corp
KRX:035720
95.4
145%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Nebius Group NV
NASDAQ:NBIS
Average EV/EBITDA: 17.4
Negative Multiple: -9 526.1
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
24.1
29%
0.8
US
Meta Platforms Inc
NASDAQ:META
15.8
26%
0.6
CN
Tencent Holdings Ltd
HKEX:700
17.7
18%
1
CN
Baidu Inc
NASDAQ:BIDU
24
49%
0.5
JP
L
LY Corp
XMUN:YOJ
19.8
12%
1.7
CN
Kuaishou Technology
HKEX:1024
9.9
25%
0.4
KR
Naver Corp
KRX:035420
12.3
14%
0.9
JP
Z Holdings Corp
TSE:4689
13.7
12%
1.1
AU
REA Group Ltd
ASX:REA
26
20%
1.3
KR
Kakao Corp
KRX:035720
10.8
14%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Nebius Group NV
NASDAQ:NBIS
Average EV/EBIT: 21.8
Negative Multiple: -3 071
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
28.1
19%
1.5
US
Meta Platforms Inc
NASDAQ:META
19.3
14%
1.4
CN
Tencent Holdings Ltd
HKEX:700
17.7
17%
1
CN
Baidu Inc
NASDAQ:BIDU
24
36%
0.7
JP
L
LY Corp
XMUN:YOJ
31.8
N/A N/A
CN
Kuaishou Technology
HKEX:1024
9.9
30%
0.3
KR
Naver Corp
KRX:035420
12.3
13%
0.9
JP
Z Holdings Corp
TSE:4689
22
N/A N/A
AU
REA Group Ltd
ASX:REA
26
15%
1.7
KR
Kakao Corp
KRX:035720
26.8
34%
0.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett