Nebius Group NV
NASDAQ:NBIS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Nebius Group NV
NASDAQ:NBIS
|
NL |
|
Estee Lauder Companies Inc
NYSE:EL
|
US |
|
H
|
Huntington Bancshares Inc
SWB:HU3
|
US |
|
Taylor Morrison Home Corp
NYSE:TMHC
|
US |
|
T
|
Texas Instruments Inc
XMUN:TII
|
US |
|
A
|
Autodesk Inc
XMUN:AUD
|
US |
|
Franklin Resources Inc
NYSE:BEN
|
US |
|
TE Connectivity PLC
F:BZ4
|
IE |
|
I
|
Ivanhoe Mines Ltd
XBER:IYAA
|
CA |
|
Snowflake Inc.
NYSE:SNOW
|
US |
|
S
|
Siemens AG
DUS:SIE
|
DE |
|
C
|
Consolidated Edison Inc
XMUN:EDC
|
US |
|
Ooma Inc
NYSE:OOMA
|
US |
|
Nexgen Energy Ltd
LSE:0V9D
|
CA |
|
R
|
Ryanair Holdings PLC
LSE:0RYA
|
IE |
|
K
|
Kawasaki Heavy Industries Ltd
DUS:KHE
|
JP |
|
G
|
General Mills Inc
SWB:GRM
|
US |
|
Unico Silver Ltd
ASX:USL
|
AU |
|
M
|
Magna International Inc
DUS:MGA
|
CA |
|
Canadian Natural Resources Ltd
TSX:CNQ
|
CA |
|
Bilfinger SE
XETRA:GBF
|
DE |
|
Finwise Bancorp
NASDAQ:FINW
|
US |
|
H
|
Halma PLC
OTC:HALMY
|
UK |
|
F
|
Freeport-McMoRan Inc
XMUN:FPMB
|
US |
Discount Rate
NBIS Cost of Equity
Discount Rate
NBIS's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 19.45%. The Beta, indicating the stock's volatility relative to the market, is 0.77, while the current Risk-Free Rate, based on government bond yields, is 16.23%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
NBIS WACC
Discount Rate
NBIS's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 19.45%. This includes the cost of equity at 19.45%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 14.36%, reflecting the interest rate on NBIS's debt adjusted for tax benefits. The weight of debt in the capital structure is 0.07%.
What is NBIS's discount rate?
NBIS's current Cost of Equity is 19.45%, while its WACC stands at 19.45%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for NBIS calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
NBIS
How is WACC for NBIS calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
NBIS
