Marriott International Inc banner

Marriott International Inc
NASDAQ:MAR

Watchlist Manager
Marriott International Inc Logo
Marriott International Inc
NASDAQ:MAR
Watchlist
Price: 326 USD -0.87% Market Closed
Market Cap: $87.5B

Relative Value

The Relative Value of one MAR stock under the Base Case scenario is hidden USD. Compared to the current market price of 326 USD, Marriott International Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

MAR Competitors Multiples
Marriott International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Marriott International Inc
NASDAQ:MAR
86.7B USD 3.3 33.3 21.4 24.5
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 43.4 272.2 150.5 183.4
US
Booking Holdings Inc
NASDAQ:BKNG
139.4B USD 5.2 25.8 13.3 14.2
US
Airbnb Inc
NASDAQ:ABNB
80.9B USD 6.6 32.2 27.5 27.5
US
Royal Caribbean Cruises Ltd
NYSE:RCL
77.1B USD 4.3 18.1 14.2 19.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
68.8B USD 5.7 47.2 27.9 29.8
CN
Trip.com Group Ltd
HKEX:9961
271.2B HKD 3.8 7.1 10.1 10.8
US
Carnival Corp
NYSE:CCL
34.4B USD 1.3 12.5 7.8 12.6
UK
Carnival PLC
LSE:CCL
25.3B GBP 1.3 12.2 7.8 12.5
US
Viking Holdings Ltd
NYSE:VIK
32.2B USD 0 0 0 0
US
Expedia Group Inc
NASDAQ:EXPE
28.4B USD 1.9 21.9 8.9 12.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Marriott International Inc
NASDAQ:MAR
Average EV/EBITDA: 28.9
21.4
13%
1.6
CN
H
H World Group Ltd
BMV:HTHTN
150.5
14%
10.7
US
Booking Holdings Inc
NASDAQ:BKNG
13.3
11%
1.2
US
Airbnb Inc
NASDAQ:ABNB
27.5
34%
0.8
US
Royal Caribbean Cruises Ltd
NYSE:RCL
14.2
13%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
27.9
19%
1.5
CN
Trip.com Group Ltd
HKEX:9961
10.1
19%
0.5
US
Carnival Corp
NYSE:CCL
7.8
6%
1.3
UK
Carnival PLC
LSE:CCL
7.8
7%
1.1
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available N/A N/A
US
Expedia Group Inc
NASDAQ:EXPE
8.9
17%
0.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett