Lands End Inc banner

Lands End Inc
NASDAQ:LE

Watchlist Manager
Lands End Inc Logo
Lands End Inc
NASDAQ:LE
Watchlist
Price: 15.13 USD -1.82% Market Closed
Market Cap: $462.2m

Relative Value

The Relative Value of one LE stock under the Base Case scenario is 24.09 USD. Compared to the current market price of 15.13 USD, Lands End Inc is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LE Relative Value
Base Case
24.09 USD
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

LE Competitors Multiples
Lands End Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lands End Inc
NASDAQ:LE
462.3m USD 0.4 39.3 7.5 11.2
US
Amazon.com Inc
NASDAQ:AMZN
2.2T USD 3.1 28.9 15 27.4
ZA
Naspers Ltd
JSE:NPN
733.6B ZAR 5.8 8 172.9 172.9
CN
Alibaba Group Holding Ltd
NYSE:BABA
320.2B USD 2.2 17.5 17.9 17.9
CN
PDD Holdings Inc
NASDAQ:PDD
144.3B USD 2.4 9.7 6.2 6.2
NL
Prosus NV
AEX:PRX
110.8B EUR 19.1 9.7 548.4 548.4
AR
Mercadolibre Inc
NASDAQ:MELI
84.8B USD 2.9 42.4 20.6 25.9
UY
MercadoLibre Inc
BMV:MELIN
1.5T MXN 3 43.1 21 26.3
US
DoorDash Inc
NASDAQ:DASH
70.2B USD 5.1 75.2 45.5 91.7
CN
Meituan
HKEX:3690
465.7B HKD 1.1 -206 -116.6 -116.6
CN
JD.Com Inc
HKEX:9618
349.8B HKD 0.2 15.7 42.6 42.6
P/E Multiple
Earnings Growth PEG
US
Lands End Inc
NASDAQ:LE
Average P/E: 29
39.3
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
28.9
19%
1.5
ZA
N
Naspers Ltd
JSE:NPN
8
2%
4
CN
Alibaba Group Holding Ltd
NYSE:BABA
17.5
15%
1.2
CN
PDD Holdings Inc
NASDAQ:PDD
9.7
9%
1.1
NL
Prosus NV
AEX:PRX
9.7
4%
2.4
AR
Mercadolibre Inc
NASDAQ:MELI
42.4
41%
1
UY
MercadoLibre Inc
BMV:MELIN
43.1
40%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
75.2
46%
1.6
CN
Meituan
HKEX:3690
Negative Multiple: -206
0%
N/A
CN
JD.Com Inc
HKEX:9618
15.7
78%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Lands End Inc
NASDAQ:LE
Average EV/EBITDA: 89.8
7.5
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
15
30%
0.5
ZA
N
Naspers Ltd
JSE:NPN
172.9
64%
2.7
CN
Alibaba Group Holding Ltd
NYSE:BABA
17.9
12%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
6.2
12%
0.5
NL
Prosus NV
AEX:PRX
548.4
75%
7.3
AR
Mercadolibre Inc
NASDAQ:MELI
20.6
32%
0.6
UY
MercadoLibre Inc
BMV:MELIN
21
32%
0.7
US
D
DoorDash Inc
NASDAQ:DASH
45.5
61%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -116.6
3%
N/A
CN
JD.Com Inc
HKEX:9618
42.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Lands End Inc
NASDAQ:LE
Average EV/EBIT: 97.1
11.2
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
27.4
26%
1.1
ZA
N
Naspers Ltd
JSE:NPN
172.9
111%
1.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
17.9
11%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
6.2
13%
0.5
NL
Prosus NV
AEX:PRX
548.4
95%
5.8
AR
Mercadolibre Inc
NASDAQ:MELI
25.9
36%
0.7
UY
MercadoLibre Inc
BMV:MELIN
26.3
36%
0.7
US
D
DoorDash Inc
NASDAQ:DASH
91.7
66%
1.4
CN
Meituan
HKEX:3690
Negative Multiple: -116.6
0%
N/A
CN
JD.Com Inc
HKEX:9618
42.6
107%
0.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett