Income Statement

Revenue

-6%

+15%

10Y

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	46	50	52	53	52	51	52	53	54	54	54	53	52	52	51	50	50	49	50	49	49	49	47	46	46	46	47	48	50	55	59	62	66	65	65	65	64	63	62	61	60	60	60	61	61	62	59	55	51	47	47	47	47	46	47	47	47	47	46	46	46	47	47	48	48	48	48	48	48	48	47	47	45	43	41	35	31	27	24	23	23	22	22	21	21	22	22	22	23	23	22	21	20	0	0	0
Revenue	1 966 N/A	1 964 0%	1 960 0%	1 956 0%	1 952 0%	1 973 +1%	1 991 +1%	2 030 +2%	2 062 +2%	2 096 +2%	2 137 +2%	2 162 +1%	2 199 +2%	2 228 +1%	2 274 +2%	2 338 +3%	2 387 +2%	2 480 +4%	2 612 +5%	2 675 +2%	2 749 +3%	2 829 +3%	2 852 +1%	2 943 +3%	3 045 +3%	3 141 +3%	3 238 +3%	3 266 +1%	3 272 +0%	3 264 0%	3 251 0%	3 287 +1%	3 335 +1%	3 364 +1%	3 390 +1%	3 422 +1%	3 455 +1%	3 510 +2%	3 569 +2%	3 615 +1%	3 626 +0%	3 633 +0%	3 718 +2%	3 735 +0%	3 774 +1%	3 788 +0%	3 739 -1%	3 753 +0%	3 780 +1%	3 826 +1%	3 836 +0%	3 855 +1%	3 823 -1%	3 791 -1%	3 779 0%	3 765 0%	3 774 +0%	3 785 +0%	3 795 +0%	3 827 +1%	3 848 +1%	3 876 +1%	4 003 +3%	4 034 +1%	4 072 +1%	4 123 +1%	4 093 -1%	4 141 +1%	4 158 +0%	4 186 +1%	4 202 +0%	4 219 +0%	4 362 +3%	4 490 +3%	4 611 +3%	4 723 +2%	4 762 +1%	4 850 +2%	4 988 +3%	5 189 +4%	5 382 +4%	5 562 +3%	5 679 +2%	5 781 +2%	5 784 +0%	5 760 0%	5 893 +2%	5 881 0%	5 867 0%	5 827 -1%	5 640 -3%	5 447 -3%	5 410 -1%	5 363 -1%	5 334 -1%	5 419 +2%
Gross Profit
Cost of Revenue	(1 448)	(1 446)	(1 442)	(1 432)	(1 432)	(1 451)	(1 468)	(1 503)	(1 526)	(1 550)	(1 579)	(1 599)	(1 631)	(1 658)	(1 688)	(1 744)	(1 779)	(1 851)	(1 960)	(2 012)	(2 075)	(2 144)	(2 202)	(2 241)	(2 325)	(2 436)	(2 532)	(2 555)	(2 564)	(2 525)	(2 508)	(2 544)	(2 587)	(2 611)	(2 627)	(2 651)	(2 675)	(2 726)	(2 775)	(2 813)	(2 826)	(2 828)	(2 898)	(2 908)	(2 941)	(2 950)	(2 911)	(2 929)	(2 949)	(2 990)	(2 991)	(2 989)	(2 944)	(2 905)	(2 885)	(2 871)	(2 870)	(2 870)	(2 871)	(2 891)	(2 913)	(2 936)	(3 039)	(3 063)	(3 094)	(3 137)	(3 113)	(3 147)	(3 155)	(3 168)	(3 180)	(3 197)	(3 294)	(3 355)	(3 412)	(3 468)	(3 488)	(3 563)	(3 684)	(3 849)	(4 004)	(4 170)	(4 263)	(4 344)	(4 370)	(4 360)	(4 488)	(4 498)	(4 489)	(4 457)	(4 309)	(4 164)	(4 139)	(4 094)	(4 060)	(4 111)
Gross Profit	518 N/A	519 +0%	519 +0%	524 +1%	520 -1%	522 +0%	523 +0%	527 +1%	536 +2%	546 +2%	559 +2%	563 +1%	568 +1%	570 +0%	586 +3%	594 +2%	608 +2%	629 +3%	652 +4%	663 +2%	674 +2%	685 +2%	649 -5%	702 +8%	720 +3%	705 -2%	706 +0%	711 +1%	708 0%	739 +4%	743 +1%	743 0%	748 +1%	753 +1%	763 +1%	771 +1%	780 +1%	784 +1%	794 +1%	802 +1%	800 0%	804 +1%	821 +2%	827 +1%	833 +1%	838 +1%	828 -1%	824 0%	831 +1%	836 +1%	845 +1%	866 +2%	879 +1%	886 +1%	893 +1%	895 +0%	905 +1%	915 +1%	924 +1%	936 +1%	935 0%	939 +0%	964 +3%	971 +1%	978 +1%	985 +1%	980 0%	994 +1%	1 003 +1%	1 018 +2%	1 022 +0%	1 021 0%	1 068 +5%	1 134 +6%	1 198 +6%	1 255 +5%	1 274 +2%	1 287 +1%	1 303 +1%	1 340 +3%	1 378 +3%	1 392 +1%	1 416 +2%	1 436 +1%	1 414 -2%	1 400 -1%	1 405 +0%	1 383 -2%	1 379 0%	1 370 -1%	1 330 -3%	1 283 -4%	1 272 -1%	1 269 0%	1 274 +0%	1 308 +3%
Operating Income
Operating Expenses	(451)	(449)	(450)	(452)	(451)	(455)	(460)	(463)	(466)	(467)	(473)	(473)	(477)	(482)	(494)	(499)	(506)	(517)	(532)	(537)	(547)	(557)	(523)	(573)	(587)	(574)	(582)	(588)	(592)	(623)	(631)	(635)	(641)	(648)	(653)	(660)	(666)	(671)	(678)	(682)	(683)	(686)	(698)	(701)	(707)	(713)	(706)	(710)	(713)	(718)	(723)	(732)	(739)	(747)	(756)	(763)	(774)	(783)	(795)	(807)	(814)	(822)	(837)	(840)	(848)	(855)	(856)	(866)	(871)	(872)	(874)	(877)	(889)	(907)	(922)	(938)	(946)	(951)	(963)	(985)	(1 003)	(1 021)	(1 040)	(1 056)	(1 070)	(1 084)	(1 115)	(1 129)	(1 145)	(1 160)	(1 157)	(1 148)	(1 153)	(1 156)	(1 159)	(1 174)
Selling, General & Administrative	(460)	(459)	(459)	(461)	(460)	(464)	(468)	(471)	(473)	(474)	(480)	(480)	(483)	(488)	(500)	(505)	(513)	(522)	(537)	(542)	(552)	(562)	(527)	(578)	(591)	(577)	(585)	(591)	(595)	(625)	(634)	(637)	(642)	(649)	(655)	(662)	(668)	(673)	(678)	(682)	(683)	(685)	(698)	(701)	(707)	(712)	(706)	(709)	(713)	(717)	(723)	(732)	(739)	(747)	(756)	(763)	(774)	(783)	(795)	(807)	(814)	(822)	(837)	(840)	(848)	(855)	(856)	(866)	(871)	(873)	(874)	(877)	(889)	(907)	(922)	(938)	(946)	(951)	(963)	(985)	(1 003)	(1 021)	(1 040)	(1 056)	(1 070)	(1 084)	(1 115)	(1 129)	(1 145)	(1 160)	(1 157)	(1 148)	(1 152)	(1 156)	(1 158)	(1 173)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(1)	(0)	(1)	(1)	(1)	(1)	(1)
Other Operating Expenses	10	9	9	9	9	8	8	8	7	7	7	7	6	6	6	6	6	6	5	5	5	5	4	5	4	4	3	3	3	2	2	2	2	2	2	2	2	2	0	0	(0)	(0)	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	68 N/A	69 +3%	69 -1%	73 +6%	69 -5%	67 -4%	64 -5%	64 +0%	70 +9%	78 +13%	86 +10%	91 +5%	91 +1%	88 -3%	92 +4%	95 +4%	102 +7%	112 +11%	121 +7%	126 +4%	126 +0%	127 +1%	127 -1%	129 +2%	133 +3%	132 -1%	125 -5%	123 -1%	116 -6%	116 +0%	112 -4%	108 -3%	107 -1%	105 -1%	110 +4%	111 +1%	114 +3%	114 0%	116 +2%	120 +3%	117 -2%	119 +2%	123 +4%	126 +2%	126 0%	125 -1%	121 -3%	114 -6%	118 +4%	118 0%	123 +4%	134 +9%	139 +4%	138 -1%	137 -1%	131 -4%	131 0%	133 +2%	130 -2%	129 -1%	122 -6%	118 -3%	126 +7%	131 +4%	130 -1%	130 0%	124 -4%	128 +3%	132 +3%	146 +10%	148 +2%	144 -3%	179 +25%	227 +27%	277 +22%	317 +15%	327 +3%	335 +2%	340 +1%	355 +4%	375 +6%	371 -1%	376 +1%	380 +1%	343 -10%	316 -8%	290 -8%	254 -12%	234 -8%	210 -10%	173 -18%	134 -22%	119 -11%	113 -5%	115 +2%	134 +16%
Pre-Tax Income
Interest Income Expense	(46)	(50)	(51)	(53)	(52)	(51)	(51)	(53)	(54)	(54)	(53)	(53)	(52)	(52)	(50)	(50)	(50)	(49)	(49)	(49)	(49)	(49)	(46)	(46)	(46)	(46)	(47)	(48)	(50)	(55)	(59)	(62)	(66)	(65)	(65)	(65)	(64)	(63)	(62)	(61)	(60)	(60)	(60)	(61)	(61)	(62)	(59)	(55)	(51)	(47)	(47)	(47)	(47)	(46)	(47)	(47)	(47)	(47)	(46)	(46)	(46)	(47)	(47)	(48)	(48)	(48)	(48)	(48)	(48)	(48)	(47)	(47)	(45)	(43)	(41)	(35)	(31)	(27)	(24)	(23)	(23)	(22)	(22)	(21)	(21)	(22)	(22)	(22)	(23)	(23)	(22)	(21)	(20)	(20)	(20)	(19)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(4)	(5)	(5)	3	7	7	7	(1)	(1)	(1)	(0)	(11)	(10)	(10)	(11)	(0)	(0)	0	0	3	3	3	3	1	1	1	5	(39)	(39)	(39)	(43)	1	1	1	1	0	2	2	2	1	(1)	0	(0)	1	1	0	0	1	1	0	3	4	4	4	1	1	(3)	(1)	(1)	(1)	9	8	9	8	1	2	2	2	3	3	10	10	(26)	(23)	(31)	(32)	2	(1)
Gain/Loss on Disposition of Assets	0	0	2	0	0	0	14	0	0	0	13	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	6	4	(0)	1	2	3	0	16	19	18	0	13	9	8	1	2	2	2	1	2	2	3	3	3	3	3	3	4	3	2	2	2	3	4	4	4	5	4	4	4	4	4	4	3	3	3	3	3	3	3	3	3	3	2	2	2	2	2	2	2	3	3	4	4	4	4	3	3	3	2	2	1	1	1	2	2	3	3	3	4	5	5	6	6	6	7	8	10	12	14	14	14	13	13	12	12
Pre-Tax Income	28 N/A	24 -14%	19 -18%	21 +6%	19 -6%	19 -2%	27 +43%	27 -1%	34 +28%	42 +24%	46 +9%	50 +9%	48 -5%	45 -6%	43 -5%	48 +11%	54 +14%	65 +20%	68 +4%	73 +8%	74 +1%	84 +13%	90 +7%	93 +3%	97 +5%	88 -9%	80 -10%	77 -3%	68 -11%	53 -22%	45 -16%	38 -16%	33 -11%	44 +31%	49 +12%	51 +5%	55 +8%	58 +4%	61 +5%	65 +7%	63 -4%	63 +0%	67 +6%	69 +3%	73 +4%	26 -64%	26 -1%	23 -12%	27 +18%	75 +177%	80 +6%	91 +14%	96 +6%	95 -1%	94 -1%	89 -6%	88 0%	89 +0%	85 -4%	86 +1%	78 -10%	75 -3%	84 +12%	88 +5%	86 -2%	86 -1%	80 -6%	83 +3%	90 +8%	103 +15%	107 +3%	101 -5%	136 +34%	186 +37%	235 +26%	283 +20%	298 +5%	310 +4%	328 +6%	343 +5%	366 +6%	362 -1%	361 0%	367 +1%	330 -10%	303 -8%	279 -8%	244 -12%	233 -5%	211 -9%	140 -34%	104 -26%	81 -22%	74 -9%	110 +49%	126 +14%
Net Income
Tax Provision	(10)	(9)	(7)	(7)	(7)	(7)	(10)	(10)	(12)	(16)	(17)	(19)	(18)	(17)	(16)	(18)	(21)	(25)	(25)	(27)	(24)	(28)	(31)	(32)	(37)	(32)	(28)	(27)	(23)	(19)	(17)	(14)	(12)	(16)	(18)	(19)	(20)	(21)	(22)	(23)	(22)	(22)	(24)	(25)	(27)	(8)	(5)	(4)	(6)	(26)	(28)	(34)	(36)	(34)	(35)	(31)	(31)	(32)	(30)	(31)	(28)	(27)	(30)	(30)	(28)	(25)	(20)	(19)	(21)	(24)	(25)	(24)	(33)	(44)	(56)	(68)	(72)	(75)	(78)	(81)	(87)	(87)	(89)	(91)	(82)	(75)	(68)	(59)	(57)	(51)	(34)	(25)	(19)	(17)	(26)	(30)
Income from Continuing Operations	18	15	12	13	12	12	17	17	22	26	29	31	30	28	27	29	33	40	43	46	50	56	59	60	60	56	52	51	45	34	28	24	21	28	31	32	35	36	39	42	41	41	43	44	46	19	21	19	21	49	51	57	61	61	59	57	57	56	54	55	50	49	54	58	59	61	60	64	69	79	82	77	102	142	179	215	227	236	250	262	279	274	273	276	248	228	211	185	176	160	106	79	62	56	84	95
Net Income (Common)	18 N/A	15 -13%	12 -18%	13 +6%	12 -6%	12 -2%	17 +39%	17 -1%	22 +28%	26 +23%	29 +9%	31 +9%	30 -6%	28 -6%	27 -5%	29 +10%	33 +14%	40 +22%	43 +5%	46 +8%	50 +9%	56 +12%	59 +5%	60 +3%	60 -1%	56 -6%	52 -7%	51 -3%	45 -10%	34 -25%	28 -18%	24 -15%	21 -11%	28 +32%	31 +11%	32 +5%	35 +8%	36 +4%	39 +8%	42 +8%	41 -3%	41 +1%	43 +6%	44 +2%	46 +4%	19 -60%	21 +12%	19 -10%	21 +13%	49 +134%	51 +4%	57 +11%	61 +7%	61 0%	59 -2%	57 -3%	57 +0%	56 -2%	54 -4%	55 +2%	50 -9%	49 -2%	54 +11%	85 +58%	85 +0%	98 +15%	97 -1%	74 -24%	80 +8%	79 -1%	82 +3%	77 -5%	102 +33%	142 +38%	179 +26%	215 +20%	227 +6%	236 +4%	250 +6%	262 +5%	279 +6%	274 -2%	273 -1%	276 +1%	248 -10%	228 -8%	211 -8%	185 -12%	176 -5%	160 -9%	106 -34%	79 -25%	62 -21%	56 -9%	84 +48%	95 +14%
EPS (Diluted)	0.77 N/A	0.66 -14%	0.54 -18%	0.56 +4%	0.53 -5%	0.53 N/A	0.74 +40%	0.73 -1%	0.93 +27%	1.13 +22%	1.22 +8%	1.29 +6%	1.24 -4%	1.16 -6%	1.1 -5%	1.21 +10%	1.37 +13%	1.66 +21%	1.74 +5%	1.87 +7%	2.03 +9%	2.28 +12%	2.39 +5%	2.46 +3%	2.44 -1%	2.28 -7%	2.13 -7%	2.06 -3%	1.85 -10%	1.39 -25%	1.14 -18%	0.97 -15%	0.86 -11%	1.14 +33%	1.26 +11%	1.33 +6%	1.44 +8%	1.49 +3%	1.08 -28%	1.71 +58%	1.67 -2%	1.68 +1%	1.21 -28%	1.83 +51%	1.89 +3%	0.76 -60%	0.59 -22%	0.82 +39%	0.92 +12%	2.16 +135%	2.27 +5%	2.81 +24%	2.99 +6%	2.99 N/A	2.93 -2%	2.83 -3%	2.83 N/A	2.78 -2%	2.67 -4%	2.72 +2%	2.46 -10%	2.4 -2%	2.66 +11%	4.2 +58%	4.21 +0%	4.85 +15%	4.8 -1%	3.67 -24%	3.95 +8%	3.9 -1%	4.03 +3%	3.8 -6%	5.05 +33%	6.99 +38%	8.82 +26%	10.61 +20%	11.2 +6%	12.41 +11%	12.73 +3%	13.79 +8%	14.66 +6%	14.44 -2%	14.36 -1%	14.52 +1%	13.04 -10%	12.01 -8%	11.1 -8%	9.72 -12%	9.27 -5%	8.4 -9%	5.56 -34%	4.14 -26%	3.26 -21%	2.96 -9%	4.4 +49%	5.01 +14%

Income Statement Balance Sheet Cash Flow Statement

Ingles Markets Inc
NASDAQ:IMKTA

Income Statement

Earnings Waterfall
Ingles Markets Inc

Income Statement
Ingles Markets Inc

See Also

Company

Help

Tools

Stocks

Ingles Markets Inc NASDAQ:IMKTA

Income Statement

Earnings Waterfall Ingles Markets Inc

Income Statement Ingles Markets Inc

See Also

Company

Help

Tools

Stocks

Ingles Markets Inc
NASDAQ:IMKTA

Earnings Waterfall
Ingles Markets Inc

Income Statement
Ingles Markets Inc