Ingles Markets Inc
NASDAQ:IMKTA
Balance Sheet
Balance Sheet Decomposition
Ingles Markets Inc
Ingles Markets Inc
Balance Sheet
Ingles Markets Inc
| Sep-2001 | Sep-2002 | Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
12
|
47
|
81
|
81
|
51
|
18
|
4
|
4
|
60
|
58
|
12
|
5
|
17
|
9
|
8
|
6
|
24
|
11
|
42
|
7
|
70
|
267
|
329
|
354
|
|
| Cash |
12
|
47
|
81
|
81
|
51
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
60
|
58
|
12
|
5
|
17
|
9
|
8
|
6
|
24
|
11
|
42
|
7
|
70
|
267
|
329
|
354
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
|
| Total Receivables |
32
|
35
|
34
|
34
|
39
|
44
|
45
|
61
|
50
|
53
|
57
|
62
|
60
|
61
|
66
|
62
|
66
|
70
|
72
|
81
|
95
|
97
|
108
|
78
|
|
| Accounts Receivables |
32
|
35
|
34
|
34
|
39
|
44
|
45
|
47
|
50
|
53
|
57
|
62
|
60
|
61
|
66
|
62
|
66
|
70
|
72
|
81
|
95
|
97
|
108
|
78
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
185
|
190
|
193
|
189
|
204
|
215
|
233
|
259
|
272
|
286
|
303
|
330
|
330
|
330
|
339
|
344
|
349
|
372
|
374
|
367
|
390
|
458
|
494
|
462
|
|
| Other Current Assets |
4
|
6
|
12
|
9
|
11
|
9
|
11
|
10
|
25
|
20
|
17
|
30
|
28
|
15
|
11
|
7
|
6
|
44
|
9
|
15
|
15
|
16
|
23
|
32
|
|
| Total Current Assets |
234
|
278
|
320
|
314
|
304
|
286
|
293
|
335
|
421
|
423
|
389
|
426
|
435
|
414
|
424
|
418
|
446
|
497
|
497
|
470
|
575
|
838
|
953
|
926
|
|
| PP&E Net |
724
|
723
|
739
|
738
|
744
|
772
|
840
|
1 030
|
1 073
|
1 089
|
1 133
|
1 197
|
1 212
|
1 219
|
1 211
|
1 248
|
1 265
|
1 303
|
1 344
|
1 401
|
1 411
|
1 413
|
1 471
|
1 554
|
|
| PP&E Gross |
724
|
723
|
739
|
738
|
744
|
772
|
840
|
1 030
|
1 073
|
1 089
|
1 133
|
1 197
|
1 212
|
0
|
1 211
|
1 248
|
1 265
|
1 303
|
1 344
|
1 401
|
1 411
|
1 413
|
1 471
|
1 554
|
|
| Accumulated Depreciation |
388
|
433
|
468
|
517
|
570
|
608
|
641
|
695
|
738
|
804
|
873
|
877
|
940
|
0
|
1 089
|
1 166
|
1 242
|
1 310
|
1 383
|
1 462
|
1 522
|
1 614
|
1 679
|
1 756
|
|
| Other Long-Term Assets |
4
|
13
|
16
|
12
|
17
|
18
|
10
|
10
|
23
|
20
|
96
|
19
|
23
|
24
|
20
|
20
|
22
|
25
|
26
|
28
|
32
|
45
|
50
|
48
|
|
| Total Assets |
963
N/A
|
1 014
+5%
|
1 075
+6%
|
1 064
-1%
|
1 066
+0%
|
1 075
+1%
|
1 143
+6%
|
1 375
+20%
|
1 518
+10%
|
1 532
+1%
|
1 618
+6%
|
1 642
+1%
|
1 669
+2%
|
1 657
-1%
|
1 655
0%
|
1 686
+2%
|
1 733
+3%
|
1 825
+5%
|
1 867
+2%
|
1 899
+2%
|
2 018
+6%
|
2 296
+14%
|
2 474
+8%
|
2 528
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
85
|
83
|
88
|
89
|
113
|
112
|
131
|
145
|
118
|
142
|
167
|
164
|
160
|
167
|
166
|
155
|
151
|
165
|
151
|
204
|
189
|
213
|
204
|
198
|
|
| Accrued Liabilities |
50
|
56
|
61
|
66
|
72
|
73
|
75
|
72
|
79
|
85
|
85
|
89
|
72
|
68
|
72
|
74
|
76
|
79
|
79
|
96
|
95
|
98
|
103
|
98
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
61
|
47
|
38
|
34
|
16
|
34
|
11
|
36
|
31
|
92
|
34
|
50
|
19
|
12
|
11
|
10
|
12
|
13
|
13
|
19
|
18
|
18
|
18
|
18
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
4
|
3
|
0
|
3
|
3
|
3
|
6
|
3
|
5
|
4
|
4
|
4
|
6
|
6
|
|
| Total Current Liabilities |
197
|
186
|
188
|
189
|
201
|
219
|
217
|
253
|
229
|
319
|
290
|
306
|
251
|
251
|
252
|
242
|
246
|
260
|
248
|
324
|
306
|
334
|
331
|
321
|
|
| Long-Term Debt |
489
|
549
|
603
|
569
|
553
|
523
|
533
|
681
|
818
|
725
|
821
|
785
|
894
|
925
|
875
|
866
|
866
|
853
|
840
|
586
|
572
|
554
|
536
|
517
|
|
| Deferred Income Tax |
37
|
37
|
40
|
41
|
31
|
23
|
38
|
51
|
67
|
72
|
68
|
84
|
86
|
70
|
65
|
71
|
70
|
74
|
75
|
73
|
73
|
74
|
67
|
64
|
|
| Other Liabilities |
4
|
3
|
9
|
4
|
4
|
6
|
7
|
5
|
6
|
7
|
7
|
9
|
28
|
29
|
35
|
37
|
41
|
42
|
42
|
97
|
84
|
74
|
81
|
80
|
|
| Total Liabilities |
726
N/A
|
776
+7%
|
839
+8%
|
802
-4%
|
789
-2%
|
770
-2%
|
795
+3%
|
990
+25%
|
1 119
+13%
|
1 123
+0%
|
1 186
+6%
|
1 185
0%
|
1 259
+6%
|
1 274
+1%
|
1 226
-4%
|
1 216
-1%
|
1 222
+0%
|
1 229
+1%
|
1 205
-2%
|
1 080
-10%
|
1 035
-4%
|
1 036
+0%
|
1 015
-2%
|
982
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
137
|
137
|
133
|
147
|
158
|
186
|
229
|
265
|
279
|
290
|
314
|
342
|
332
|
369
|
416
|
457
|
498
|
582
|
651
|
816
|
986
|
1 246
|
1 445
|
1 538
|
|
| Additional Paid In Capital |
99
|
100
|
102
|
113
|
117
|
118
|
118
|
118
|
118
|
118
|
117
|
114
|
77
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
10
|
3
|
12
|
13
|
7
|
|
| Total Equity |
237
N/A
|
239
+1%
|
237
-1%
|
261
+10%
|
277
+6%
|
305
+10%
|
348
+14%
|
385
+11%
|
398
+3%
|
409
+3%
|
432
+6%
|
457
+6%
|
411
-10%
|
383
-7%
|
429
+12%
|
470
+10%
|
511
+9%
|
595
+17%
|
663
+11%
|
819
+24%
|
983
+20%
|
1 260
+28%
|
1 459
+16%
|
1 546
+6%
|
|
| Total Liabilities & Equity |
963
N/A
|
1 014
+5%
|
1 075
+6%
|
1 064
-1%
|
1 066
+0%
|
1 075
+1%
|
1 143
+6%
|
1 375
+20%
|
1 518
+10%
|
1 532
+1%
|
1 618
+6%
|
1 642
+1%
|
1 669
+2%
|
1 657
-1%
|
1 655
0%
|
1 686
+2%
|
1 733
+3%
|
1 825
+5%
|
1 867
+2%
|
1 899
+2%
|
2 018
+6%
|
2 296
+14%
|
2 474
+8%
|
2 528
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
23
|
23
|
23
|
24
|
24
|
24
|
25
|
25
|
25
|
24
|
24
|
24
|
23
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
19
|
19
|
19
|
19
|
|