Hawkins Inc
NASDAQ:HWKN
Balance Sheet
Balance Sheet Decomposition
Hawkins Inc
Hawkins Inc
Balance Sheet
Hawkins Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Apr-2005 | Apr-2006 | Apr-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Apr-2011 | Apr-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Apr-2016 | Apr-2017 | Apr-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Apr-2022 | Apr-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
7
|
1
|
2
|
5
|
6
|
12
|
22
|
30
|
19
|
19
|
29
|
29
|
34
|
19
|
20
|
7
|
5
|
9
|
4
|
3
|
4
|
8
|
7
|
5
|
|
| Cash Equivalents |
7
|
1
|
2
|
5
|
6
|
12
|
22
|
30
|
19
|
19
|
29
|
29
|
34
|
19
|
20
|
7
|
5
|
9
|
4
|
3
|
4
|
8
|
7
|
5
|
|
| Short-Term Investments |
7
|
23
|
21
|
7
|
14
|
14
|
2
|
0
|
26
|
15
|
12
|
16
|
14
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
11
|
11
|
11
|
14
|
16
|
20
|
24
|
31
|
29
|
38
|
41
|
36
|
38
|
41
|
65
|
59
|
66
|
65
|
67
|
91
|
123
|
129
|
114
|
135
|
|
| Accounts Receivables |
11
|
11
|
11
|
14
|
16
|
20
|
24
|
29
|
25
|
36
|
38
|
36
|
38
|
40
|
59
|
57
|
64
|
64
|
67
|
91
|
123
|
129
|
114
|
132
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
2
|
2
|
0
|
0
|
1
|
6
|
1
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Inventory |
9
|
9
|
9
|
9
|
11
|
13
|
14
|
20
|
21
|
29
|
28
|
28
|
26
|
37
|
48
|
51
|
60
|
61
|
54
|
64
|
95
|
89
|
75
|
84
|
|
| Other Current Assets |
2
|
3
|
4
|
2
|
2
|
3
|
4
|
4
|
2
|
3
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
6
|
6
|
7
|
7
|
|
| Total Current Assets |
37
|
47
|
47
|
36
|
49
|
61
|
65
|
84
|
98
|
104
|
111
|
111
|
115
|
114
|
137
|
121
|
135
|
139
|
131
|
163
|
228
|
232
|
203
|
231
|
|
| PP&E Net |
28
|
28
|
30
|
31
|
35
|
35
|
36
|
46
|
48
|
62
|
73
|
91
|
91
|
94
|
116
|
122
|
124
|
119
|
135
|
156
|
173
|
196
|
221
|
239
|
|
| PP&E Gross |
28
|
28
|
30
|
31
|
35
|
35
|
36
|
46
|
48
|
62
|
73
|
91
|
91
|
94
|
116
|
122
|
124
|
119
|
135
|
156
|
173
|
196
|
221
|
239
|
|
| Accumulated Depreciation |
20
|
22
|
24
|
27
|
30
|
33
|
36
|
40
|
45
|
51
|
54
|
62
|
68
|
79
|
89
|
100
|
114
|
126
|
141
|
156
|
142
|
159
|
178
|
196
|
|
| Intangible Assets |
3
|
3
|
3
|
3
|
2
|
2
|
6
|
5
|
4
|
9
|
8
|
8
|
9
|
11
|
83
|
77
|
71
|
66
|
61
|
76
|
80
|
73
|
117
|
150
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
6
|
7
|
7
|
7
|
12
|
98
|
98
|
58
|
58
|
58
|
71
|
77
|
77
|
103
|
135
|
|
| Long-Term Investments |
0
|
0
|
2
|
16
|
6
|
3
|
1
|
0
|
9
|
3
|
5
|
6
|
16
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
4
|
3
|
2
|
2
|
2
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
4
|
6
|
10
|
12
|
14
|
15
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
6
|
7
|
7
|
7
|
12
|
98
|
98
|
58
|
58
|
58
|
71
|
77
|
77
|
103
|
135
|
|
| Total Assets |
72
N/A
|
81
+13%
|
83
+2%
|
88
+6%
|
94
+7%
|
101
+8%
|
109
+8%
|
136
+25%
|
160
+18%
|
185
+15%
|
204
+10%
|
222
+9%
|
237
+7%
|
249
+5%
|
437
+76%
|
419
-4%
|
391
-7%
|
386
-1%
|
389
+1%
|
473
+21%
|
567
+20%
|
591
+4%
|
658
+11%
|
770
+17%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
4
|
6
|
5
|
6
|
9
|
11
|
12
|
14
|
14
|
23
|
19
|
19
|
18
|
20
|
30
|
30
|
33
|
29
|
34
|
37
|
67
|
54
|
56
|
61
|
|
| Accrued Liabilities |
3
|
5
|
5
|
5
|
6
|
7
|
8
|
10
|
10
|
9
|
10
|
5
|
6
|
6
|
9
|
10
|
8
|
13
|
15
|
20
|
21
|
17
|
20
|
20
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
8
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|
| Other Current Liabilities |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
7
|
7
|
8
|
11
|
12
|
10
|
15
|
8
|
9
|
4
|
3
|
4
|
4
|
10
|
17
|
16
|
|
| Total Current Liabilities |
10
|
14
|
13
|
14
|
18
|
21
|
23
|
28
|
31
|
40
|
36
|
35
|
36
|
36
|
60
|
56
|
61
|
55
|
62
|
71
|
102
|
91
|
103
|
107
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
124
|
95
|
91
|
75
|
50
|
89
|
116
|
102
|
89
|
139
|
|
| Deferred Income Tax |
1
|
1
|
2
|
1
|
0
|
0
|
1
|
4
|
8
|
8
|
10
|
8
|
10
|
10
|
42
|
42
|
27
|
27
|
25
|
24
|
23
|
24
|
22
|
22
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
9
|
9
|
8
|
10
|
8
|
10
|
11
|
19
|
24
|
24
|
24
|
37
|
41
|
|
| Total Liabilities |
11
N/A
|
15
+39%
|
15
-5%
|
16
+5%
|
18
+16%
|
21
+18%
|
24
+12%
|
33
+36%
|
39
+19%
|
49
+25%
|
48
-2%
|
52
+9%
|
55
+5%
|
55
-1%
|
236
+332%
|
201
-15%
|
189
-6%
|
168
-11%
|
156
-7%
|
207
+33%
|
265
+28%
|
241
-9%
|
252
+5%
|
310
+23%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
22
|
27
|
30
|
34
|
39
|
42
|
46
|
65
|
82
|
95
|
111
|
121
|
131
|
143
|
152
|
166
|
147
|
164
|
183
|
214
|
254
|
302
|
365
|
434
|
|
| Additional Paid In Capital |
38
|
38
|
38
|
38
|
37
|
37
|
38
|
38
|
39
|
41
|
45
|
49
|
51
|
51
|
48
|
51
|
54
|
53
|
50
|
51
|
47
|
44
|
38
|
24
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
3
|
3
|
2
|
|
| Total Equity |
60
N/A
|
66
+9%
|
68
+3%
|
72
+6%
|
76
+5%
|
80
+5%
|
85
+6%
|
104
+22%
|
122
+17%
|
136
+12%
|
157
+15%
|
170
+9%
|
182
+7%
|
194
+6%
|
201
+4%
|
218
+8%
|
202
-7%
|
218
+8%
|
234
+7%
|
265
+14%
|
303
+14%
|
350
+16%
|
406
+16%
|
460
+13%
|
|
| Total Liabilities & Equity |
72
N/A
|
81
+13%
|
83
+2%
|
88
+6%
|
94
+7%
|
101
+8%
|
109
+8%
|
136
+25%
|
160
+18%
|
185
+15%
|
204
+10%
|
222
+9%
|
237
+7%
|
249
+5%
|
437
+76%
|
419
-4%
|
391
-7%
|
386
-1%
|
389
+1%
|
473
+21%
|
567
+20%
|
591
+4%
|
658
+11%
|
770
+17%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
20
|
20
|
20
|
21
|
20
|
20
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
|