HWKN Relative Valuation - Hawkins Inc

Watchlist Manager

Watchlist

Price: 140.74 USD 6.4% Market Closed

Market Cap: $2.9B

	Hawkins Inc NASDAQ:HWKN	US

Relative Value

The Relative Value of one HWKN stock under the Base Case scenario is 108.87 USD. Compared to the current market price of 140.74 USD, Hawkins Inc is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

HWKN Relative Value

Base Case

Overvaluation 23%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	Hawkins Inc NASDAQ:HWKN	2.9B USD	2.7	35.2	18.3	25.7
SA	Saudi Basic Industries Corporation SJSC SAU:2010	228.3B SAR	1.6	-33.9	11.5	68.3
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	45.6B USD	8.1	25.7	189.4	189.4
US	Dow Inc NYSE:DOW	25.8B USD	0.6	-9.8	13	163.8
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	443.3T IDR	4.7	14.9	111.1	111.1
UK	LyondellBasell Industries NV NYSE:LYB	23B USD	0.8	-30.6	14.4	38.4
CN	Hengli Petrochemical Co Ltd SSE:600346	142.7B CNY	0.7	20.5	19.4	19.4
TW	Nan Ya Plastics Corp TWSE:1303	585.3B TWD	2.3	129.5	24.9	176.6
KR	LG Chem Ltd KRX:051910	22.7T KRW	0.5	-12.5	5.8	31.5
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	108.1B CNY	0.3	146.8	28.4	28.4
CN	Zhejiang Juhua Co Ltd SSE:600160	92.1B CNY	3.4	23.3	18.4	18.4

			Revenue Growth	P/S to Growth
US	Hawkins Inc NASDAQ:HWKN	Average P/S: 2.3 2.7	8%	0.3
SA	Saudi Basic Industries Corporation SJSC SAU:2010	1.6	-1%	N/A
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	8.1	57%	0.1
US	Dow Inc NYSE:DOW	0.6	2%	0.3
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	4.7	57%	0.1
UK	LyondellBasell Industries NV NYSE:LYB	0.8	1%	0.8
CN	Hengli Petrochemical Co Ltd SSE:600346	0.7	1%	0.7
TW	Nan Ya Plastics Corp TWSE:1303	2.3	9%	0.3
KR	LG Chem Ltd KRX:051910	0.5	13%	0
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	0.3	1%	0.3
CN	Zhejiang Juhua Co Ltd SSE:600160	3.4	13%	0.3

			Earnings Growth	PEG
US	Hawkins Inc NASDAQ:HWKN	Average P/E: 56.6 35.2	6%	5.9
SA	Saudi Basic Industries Corporation SJSC SAU:2010	Negative Multiple: -33.9	71%	N/A
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	25.7	N/A	N/A
US	Dow Inc NYSE:DOW	Negative Multiple: -9.8	N/A	N/A
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	14.9	N/A	N/A
UK	LyondellBasell Industries NV NYSE:LYB	Negative Multiple: -30.6	N/A	N/A
CN	Hengli Petrochemical Co Ltd SSE:600346	20.5	17%	1.2
TW	Nan Ya Plastics Corp TWSE:1303	129.5	99%	1.3
KR	LG Chem Ltd KRX:051910	Negative Multiple: -12.5	N/A	N/A
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	146.8	82%	1.8
CN	Zhejiang Juhua Co Ltd SSE:600160	23.3	46%	0.5

			EBITDA Growth	EV/EBITDA to Growth
US	Hawkins Inc NASDAQ:HWKN	Average EV/EBITDA: 41.3 18.3	10%	1.8
SA	Saudi Basic Industries Corporation SJSC SAU:2010	11.5	10%	1.2
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	189.4	N/A	N/A
US	Dow Inc NYSE:DOW	13	19%	0.7
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	111.1	N/A	N/A
UK	LyondellBasell Industries NV NYSE:LYB	14.4	20%	0.7
CN	Hengli Petrochemical Co Ltd SSE:600346	19.4	32%	0.6
TW	Nan Ya Plastics Corp TWSE:1303	24.9	23%	1.1
KR	LG Chem Ltd KRX:051910	5.8	25%	0.2
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	28.4	70%	0.4
CN	Zhejiang Juhua Co Ltd SSE:600160	18.4	63%	0.3

			EBIT Growth	EV/EBIT to Growth
US	Hawkins Inc NASDAQ:HWKN	Average EV/EBIT: 79.2 25.7	5%	5.1
SA	Saudi Basic Industries Corporation SJSC SAU:2010	68.3	27%	2.5
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	189.4	N/A	N/A
US	Dow Inc NYSE:DOW	163.8	111%	1.5
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	111.1	N/A	N/A
UK	LyondellBasell Industries NV NYSE:LYB	38.4	44%	0.9
CN	Hengli Petrochemical Co Ltd SSE:600346	19.4	14%	1.4
TW	Nan Ya Plastics Corp TWSE:1303	176.6	113%	1.6
KR	LG Chem Ltd KRX:051910	31.5	92%	0.3
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	28.4	20%	1.4
CN	Zhejiang Juhua Co Ltd SSE:600160	18.4	35%	0.5

Hawkins Inc
NASDAQ:HWKN

Relative Value

Valuation Multiples

Multiples Across Competitors

HWKN Competitors Multiples
Hawkins Inc Competitors

See Also

Company

Help

Tools

Stocks

Hawkins Inc NASDAQ:HWKN

Relative Value

Valuation Multiples

Multiples Across Competitors

HWKN Competitors Multiples Hawkins Inc Competitors

See Also

Company

Help

Tools

Stocks

Hawkins Inc
NASDAQ:HWKN

HWKN Competitors Multiples
Hawkins Inc Competitors