Hooker Furnishings Corp
NASDAQ:HOFT
Cash Flow Statement
Cash Flow Statement
Hooker Furnishings Corp
| Feb-2002 | May-2002 | Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Aug-2003 | Nov-2003 | Feb-2004 | May-2004 | Aug-2004 | Nov-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Feb-2006 | May-2006 | Aug-2006 | Nov-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Jan-2010 | May-2010 | Aug-2010 | Oct-2010 | Jan-2011 | May-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Jan-2016 | May-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Jan-2021 | May-2021 | Aug-2021 | Oct-2021 | Jan-2022 | May-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
8
|
11
|
13
|
16
|
13
|
13
|
15
|
16
|
16
|
15
|
17
|
18
|
25
|
28
|
30
|
31
|
28
|
31
|
32
|
34
|
40
|
35
|
30
|
25
|
17
|
(20)
|
(18)
|
(12)
|
(10)
|
34
|
36
|
24
|
12
|
5
|
4
|
10
|
(4)
|
(6)
|
(11)
|
(9)
|
10
|
4
|
2
|
(10)
|
(13)
|
(11)
|
(13)
|
(30)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
3
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
5
|
6
|
7
|
8
|
7
|
6
|
6
|
7
|
7
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
8
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
(0)
|
0
|
0
|
(0)
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
1
|
1
|
1
|
4
|
3
|
4
|
3
|
(1)
|
(1)
|
0
|
(0)
|
2
|
(10)
|
(11)
|
(10)
|
(11)
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
(3)
|
(5)
|
(5)
|
(2)
|
3
|
1
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
(9)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
1
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
2
|
2
|
3
|
3
|
1
|
(2)
|
(1)
|
(2)
|
0
|
3
|
2
|
2
|
(1)
|
43
|
47
|
47
|
50
|
4
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
27
|
28
|
27
|
28
|
2
|
1
|
2
|
3
|
9
|
10
|
9
|
37
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
(5)
|
(6)
|
(7)
|
6
|
8
|
10
|
12
|
5
|
7
|
8
|
(3)
|
9
|
9
|
8
|
6
|
12
|
10
|
17
|
35
|
14
|
14
|
13
|
10
|
14
|
14
|
13
|
11
|
7
|
7
|
0
|
2
|
6
|
6
|
9
|
9
|
6
|
6
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Cash Interest Paid |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
27
|
27
|
16
|
6
|
1
|
(3)
|
17
|
42
|
41
|
40
|
21
|
7
|
12
|
11
|
15
|
20
|
22
|
10
|
12
|
22
|
27
|
42
|
46
|
33
|
44
|
33
|
23
|
13
|
2
|
10
|
25
|
33
|
37
|
22
|
5
|
(9)
|
(15)
|
(12)
|
8
|
20
|
23
|
38
|
22
|
11
|
(14)
|
(10)
|
(5)
|
6
|
(6)
|
(4)
|
(1)
|
(11)
|
7
|
(1)
|
(4)
|
5
|
3
|
15
|
17
|
13
|
(2)
|
(3)
|
(19)
|
(16)
|
(12)
|
(1)
|
(13)
|
(19)
|
(37)
|
(43)
|
(34)
|
(19)
|
16
|
20
|
59
|
50
|
34
|
4
|
(49)
|
(28)
|
(2)
|
(27)
|
(23)
|
(45)
|
(50)
|
5
|
58
|
42
|
32
|
19
|
(3)
|
(5)
|
(25)
|
(13)
|
(11)
|
7
|
|
| Cash from Operating Activities |
27
N/A
|
27
-2%
|
16
-41%
|
6
-64%
|
1
-86%
|
(3)
N/A
|
17
N/A
|
42
+153%
|
41
-3%
|
40
-1%
|
21
-49%
|
7
-64%
|
12
+66%
|
11
-12%
|
15
+34%
|
20
+34%
|
22
+11%
|
10
-53%
|
12
+13%
|
22
+92%
|
27
+21%
|
42
+54%
|
46
+10%
|
33
-29%
|
44
+34%
|
33
-25%
|
23
-31%
|
13
-44%
|
2
-84%
|
10
+390%
|
25
+150%
|
33
+31%
|
37
+11%
|
22
-39%
|
5
-76%
|
(9)
N/A
|
(15)
-64%
|
(12)
+21%
|
8
N/A
|
20
+140%
|
32
+61%
|
38
+17%
|
22
-41%
|
11
-51%
|
(3)
N/A
|
(10)
-212%
|
(5)
+51%
|
6
N/A
|
6
+3%
|
12
+105%
|
17
+44%
|
12
-31%
|
23
+94%
|
16
-28%
|
14
-14%
|
24
+70%
|
23
-3%
|
34
+47%
|
38
+12%
|
37
-2%
|
31
-17%
|
35
+11%
|
21
-39%
|
25
+19%
|
28
+11%
|
38
+39%
|
29
-24%
|
24
-20%
|
10
-59%
|
1
-86%
|
5
+280%
|
15
+195%
|
41
+170%
|
40
-3%
|
84
+109%
|
82
-1%
|
68
-17%
|
50
-27%
|
(5)
N/A
|
6
N/A
|
19
+242%
|
(11)
N/A
|
(9)
+18%
|
(27)
-197%
|
(22)
+19%
|
31
N/A
|
78
+155%
|
68
-13%
|
55
-19%
|
35
-38%
|
9
-73%
|
(6)
N/A
|
(23)
-309%
|
(10)
+57%
|
(10)
-4%
|
13
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(8)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(5)
|
(6)
|
(8)
|
(8)
|
(5)
|
(4)
|
(2)
|
(1)
|
(1)
|
(3)
|
(4)
|
(7)
|
(7)
|
(5)
|
(5)
|
(4)
|
(4)
|
(7)
|
(6)
|
(6)
|
(7)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
|
| Other Items |
3
|
0
|
0
|
0
|
(20)
|
(22)
|
(22)
|
(22)
|
(2)
|
1
|
1
|
1
|
6
|
6
|
6
|
5
|
1
|
1
|
1
|
3
|
3
|
(8)
|
(8)
|
(8)
|
(12)
|
(2)
|
(3)
|
(5)
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(87)
|
(86)
|
(86)
|
(86)
|
0
|
(0)
|
(33)
|
(33)
|
(32)
|
(32)
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(0)
|
(26)
|
(26)
|
(26)
|
(26)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
|
| Cash from Investing Activities |
(5)
N/A
|
(7)
-33%
|
(7)
+5%
|
(6)
+11%
|
(25)
-319%
|
(28)
-8%
|
(27)
+3%
|
(26)
+3%
|
(5)
+80%
|
(2)
+65%
|
(2)
-28%
|
(3)
-11%
|
2
N/A
|
1
-65%
|
1
+91%
|
2
+32%
|
(2)
N/A
|
(2)
-26%
|
(2)
+6%
|
(1)
+62%
|
(2)
-86%
|
(10)
-553%
|
(11)
-2%
|
(10)
+7%
|
(14)
-43%
|
(4)
+73%
|
(5)
-30%
|
(7)
-42%
|
(2)
+71%
|
(2)
-5%
|
(1)
+40%
|
(1)
+37%
|
(1)
-36%
|
(1)
+4%
|
(0)
+96%
|
(0)
-925%
|
(2)
-290%
|
(2)
-44%
|
(3)
-50%
|
(4)
-3%
|
(4)
-19%
|
(5)
-29%
|
(5)
+8%
|
(6)
-13%
|
(5)
+19%
|
(3)
+40%
|
(3)
-22%
|
(3)
+3%
|
(4)
-17%
|
(4)
-15%
|
(5)
-3%
|
(4)
+12%
|
(4)
+9%
|
(3)
+14%
|
(3)
+5%
|
(3)
-13%
|
(3)
-2%
|
(90)
-2 495%
|
(89)
+1%
|
(88)
+0%
|
(88)
+0%
|
(2)
+98%
|
(3)
-46%
|
(36)
-1 061%
|
(36)
0%
|
(35)
+4%
|
(34)
+1%
|
(2)
+93%
|
(5)
-93%
|
(5)
-19%
|
(7)
-33%
|
(7)
+8%
|
(4)
+36%
|
(4)
+9%
|
(2)
+53%
|
(0)
+96%
|
(0)
-500%
|
(3)
-515%
|
(4)
-41%
|
(8)
-92%
|
(7)
+14%
|
(31)
-357%
|
(31)
+1%
|
(30)
+5%
|
(30)
-1%
|
(6)
+79%
|
(8)
-24%
|
(8)
-3%
|
(9)
-5%
|
(6)
+27%
|
(3)
+49%
|
(3)
+16%
|
(3)
-2%
|
(3)
0%
|
(4)
-45%
|
(4)
+7%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(18)
|
(27)
|
(36)
|
(30)
|
(32)
|
(23)
|
(14)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(9)
|
(13)
|
(18)
|
(21)
|
(16)
|
(12)
|
(7)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(3)
|
(3)
|
(3)
|
(2)
|
18
|
21
|
19
|
2
|
(19)
|
(23)
|
(22)
|
(8)
|
(9)
|
(13)
|
(12)
|
(10)
|
(8)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(6)
|
(5)
|
(5)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
51
|
49
|
48
|
(6)
|
(6)
|
6
|
6
|
(5)
|
(5)
|
(18)
|
(18)
|
(7)
|
(7)
|
(7)
|
(5)
|
(6)
|
(5)
|
(5)
|
(30)
|
(28)
|
(27)
|
(26)
|
0
|
0
|
25
|
25
|
24
|
24
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(17)
|
(18)
|
|
| Cash Paid for Dividends |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
|
| Other |
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
(9)
N/A
|
(8)
+7%
|
(8)
+10%
|
(5)
+30%
|
13
N/A
|
15
+16%
|
13
-13%
|
(4)
N/A
|
(22)
-515%
|
(26)
-16%
|
(25)
+4%
|
(10)
+58%
|
(12)
-11%
|
(17)
-46%
|
(16)
+6%
|
(14)
+11%
|
(12)
+15%
|
(6)
+53%
|
(6)
-3%
|
(6)
-2%
|
(5)
+13%
|
(12)
-137%
|
(24)
-94%
|
(32)
-37%
|
(44)
-34%
|
(37)
+15%
|
(39)
-5%
|
(31)
+22%
|
(21)
+30%
|
(20)
+4%
|
(4)
+78%
|
(10)
-126%
|
(10)
+6%
|
(9)
+7%
|
(11)
-22%
|
(4)
+59%
|
(4)
+2%
|
(4)
N/A
|
(4)
N/A
|
(4)
0%
|
(4)
N/A
|
(4)
N/A
|
(4)
-3%
|
(5)
-12%
|
(6)
-21%
|
(6)
N/A
|
(6)
+2%
|
(5)
+9%
|
(4)
+20%
|
(4)
N/A
|
(4)
N/A
|
(4)
N/A
|
(4)
0%
|
(4)
N/A
|
(4)
0%
|
(4)
N/A
|
(4)
N/A
|
48
N/A
|
46
-3%
|
44
-3%
|
43
-4%
|
(11)
N/A
|
(11)
-1%
|
1
N/A
|
(0)
N/A
|
(11)
-7 636%
|
(12)
-6%
|
(24)
-110%
|
(25)
-2%
|
(14)
+42%
|
(14)
+2%
|
(14)
+2%
|
(13)
+8%
|
(13)
-5%
|
(13)
+3%
|
(13)
-1%
|
(38)
-193%
|
(36)
+5%
|
(36)
+2%
|
(34)
+3%
|
(9)
+74%
|
(9)
-3%
|
15
N/A
|
6
-60%
|
1
-77%
|
(3)
N/A
|
(32)
-839%
|
(27)
+16%
|
(23)
+15%
|
(18)
+19%
|
(14)
+23%
|
(11)
+21%
|
(11)
0%
|
(10)
+7%
|
(27)
-162%
|
(28)
-5%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
13
N/A
|
11
-13%
|
2
-86%
|
(6)
N/A
|
(12)
-114%
|
(16)
-32%
|
2
N/A
|
13
+408%
|
13
+6%
|
13
-5%
|
(6)
N/A
|
(6)
+13%
|
3
N/A
|
(5)
N/A
|
(0)
+99%
|
7
N/A
|
8
+10%
|
2
-72%
|
4
+59%
|
16
+335%
|
20
+30%
|
19
-7%
|
11
-39%
|
(10)
N/A
|
(14)
-44%
|
(8)
+43%
|
(21)
-165%
|
(25)
-17%
|
(21)
+15%
|
(12)
+42%
|
20
N/A
|
22
+14%
|
26
+17%
|
13
-52%
|
(6)
N/A
|
(14)
-159%
|
(21)
-50%
|
(19)
+12%
|
1
N/A
|
12
+1 841%
|
24
+94%
|
28
+18%
|
13
-54%
|
0
-97%
|
(14)
N/A
|
(19)
-37%
|
(14)
+25%
|
(3)
+78%
|
(2)
+21%
|
3
N/A
|
8
+170%
|
3
-58%
|
15
+337%
|
9
-40%
|
7
-25%
|
16
+142%
|
15
-6%
|
(8)
N/A
|
(5)
+45%
|
(6)
-41%
|
(14)
-122%
|
21
N/A
|
7
-69%
|
(11)
N/A
|
(9)
+17%
|
(7)
+19%
|
(17)
-130%
|
(3)
+82%
|
(19)
-569%
|
(18)
+6%
|
(16)
+13%
|
(5)
+69%
|
25
N/A
|
23
-7%
|
69
+200%
|
69
+1%
|
30
-57%
|
10
-65%
|
(45)
N/A
|
(37)
+18%
|
4
N/A
|
(52)
N/A
|
(26)
+50%
|
(51)
-97%
|
(50)
+1%
|
21
N/A
|
38
+84%
|
33
-13%
|
24
-27%
|
10
-59%
|
(8)
N/A
|
(19)
-144%
|
(37)
-90%
|
(23)
+38%
|
(41)
-80%
|
(19)
+54%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
19
N/A
|
20
+2%
|
9
-54%
|
(0)
N/A
|
(4)
-992%
|
(8)
-101%
|
12
N/A
|
38
+220%
|
37
-3%
|
37
+1%
|
17
-54%
|
4
-78%
|
8
+114%
|
6
-26%
|
10
+73%
|
16
+55%
|
19
+18%
|
7
-63%
|
9
+23%
|
18
+110%
|
23
+26%
|
39
+70%
|
43
+11%
|
31
-28%
|
42
+34%
|
31
-26%
|
21
-34%
|
11
-48%
|
(0)
N/A
|
8
N/A
|
23
+199%
|
31
+37%
|
35
+12%
|
21
-40%
|
5
-79%
|
(11)
N/A
|
(17)
-66%
|
(15)
+15%
|
5
N/A
|
16
+234%
|
28
+74%
|
33
+15%
|
18
-46%
|
6
-67%
|
(7)
N/A
|
(13)
-78%
|
(8)
+40%
|
3
N/A
|
2
-23%
|
8
+280%
|
13
+63%
|
8
-36%
|
20
+139%
|
14
-30%
|
12
-16%
|
21
+81%
|
20
-4%
|
31
+53%
|
35
+15%
|
35
-2%
|
29
-17%
|
32
+11%
|
18
-44%
|
22
+21%
|
25
+13%
|
36
+46%
|
27
-25%
|
21
-23%
|
4
-78%
|
(5)
N/A
|
(3)
+43%
|
8
N/A
|
36
+362%
|
36
-1%
|
82
+126%
|
81
0%
|
67
-18%
|
47
-31%
|
(9)
N/A
|
(2)
+83%
|
13
N/A
|
(16)
N/A
|
(14)
+13%
|
(30)
-114%
|
(26)
+15%
|
24
N/A
|
72
+198%
|
62
-14%
|
49
-21%
|
30
-38%
|
5
-83%
|
(9)
N/A
|
(26)
-180%
|
(13)
+50%
|
(14)
-5%
|
10
N/A
|
|