Hooker Furnishings Corp
NASDAQ:HOFT
Balance Sheet
Balance Sheet Decomposition
Hooker Furnishings Corp
Hooker Furnishings Corp
Balance Sheet
Hooker Furnishings Corp
| Jan-2007 | Feb-2008 | Feb-2009 | Jan-2010 | Jan-2011 | Jan-2012 | Feb-2013 | Feb-2014 | Feb-2015 | Jan-2016 | Jan-2017 | Jan-2018 | Feb-2019 | Feb-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Jan-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
47
|
33
|
12
|
38
|
17
|
40
|
26
|
24
|
39
|
54
|
40
|
31
|
11
|
36
|
66
|
69
|
19
|
43
|
6
|
|
| Cash Equivalents |
47
|
33
|
12
|
38
|
17
|
40
|
26
|
24
|
39
|
54
|
40
|
31
|
11
|
36
|
66
|
69
|
19
|
43
|
6
|
|
| Total Receivables |
38
|
38
|
30
|
26
|
28
|
26
|
28
|
30
|
32
|
28
|
93
|
93
|
113
|
88
|
83
|
78
|
65
|
54
|
59
|
|
| Accounts Receivables |
38
|
38
|
30
|
26
|
28
|
26
|
28
|
29
|
32
|
28
|
93
|
93
|
113
|
88
|
83
|
74
|
62
|
51
|
58
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
4
|
3
|
3
|
1
|
|
| Inventory |
63
|
51
|
60
|
36
|
57
|
34
|
50
|
49
|
45
|
44
|
75
|
85
|
105
|
93
|
70
|
75
|
97
|
62
|
71
|
|
| Other Current Assets |
7
|
4
|
5
|
4
|
5
|
4
|
5
|
4
|
2
|
2
|
4
|
5
|
6
|
5
|
4
|
5
|
6
|
6
|
5
|
|
| Total Current Assets |
154
|
125
|
107
|
104
|
107
|
105
|
110
|
107
|
118
|
128
|
212
|
214
|
235
|
222
|
224
|
228
|
187
|
165
|
141
|
|
| PP&E Net |
25
|
25
|
25
|
23
|
21
|
22
|
23
|
24
|
23
|
23
|
26
|
29
|
30
|
69
|
61
|
80
|
96
|
80
|
74
|
|
| PP&E Gross |
25
|
25
|
25
|
23
|
21
|
22
|
23
|
24
|
23
|
23
|
26
|
29
|
30
|
69
|
61
|
80
|
96
|
80
|
74
|
|
| Accumulated Depreciation |
30
|
35
|
36
|
38
|
41
|
41
|
35
|
36
|
33
|
28
|
31
|
35
|
40
|
44
|
44
|
49
|
53
|
48
|
51
|
|
| Intangible Assets |
4
|
6
|
5
|
4
|
3
|
1
|
1
|
1
|
1
|
1
|
26
|
38
|
36
|
33
|
26
|
24
|
32
|
29
|
22
|
|
| Goodwill |
2
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
40
|
40
|
40
|
1
|
1
|
15
|
15
|
15
|
|
| Other Long-Term Assets |
17
|
15
|
17
|
19
|
20
|
22
|
22
|
23
|
28
|
29
|
32
|
29
|
30
|
29
|
40
|
43
|
52
|
55
|
62
|
|
| Other Assets |
2
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
40
|
40
|
40
|
1
|
1
|
15
|
15
|
15
|
|
| Total Assets |
203
N/A
|
175
-13%
|
154
-12%
|
149
-3%
|
150
+1%
|
149
-1%
|
156
+4%
|
156
0%
|
171
+10%
|
182
+6%
|
319
+75%
|
350
+10%
|
370
+6%
|
394
+6%
|
352
-11%
|
375
+6%
|
382
+2%
|
344
-10%
|
314
-9%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
10
|
13
|
8
|
10
|
12
|
9
|
12
|
7
|
10
|
9
|
37
|
33
|
41
|
26
|
32
|
31
|
16
|
16
|
20
|
|
| Accrued Liabilities |
15
|
7
|
5
|
5
|
6
|
6
|
6
|
5
|
7
|
6
|
12
|
12
|
12
|
16
|
17
|
19
|
24
|
18
|
14
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
8
|
6
|
6
|
0
|
0
|
1
|
1
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
10
|
8
|
6
|
3
|
5
|
7
|
9
|
6
|
6
|
|
| Total Current Liabilities |
27
|
23
|
16
|
16
|
17
|
15
|
18
|
13
|
19
|
17
|
64
|
60
|
64
|
50
|
54
|
57
|
50
|
41
|
40
|
|
| Long-Term Debt |
8
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
46
|
30
|
24
|
0
|
0
|
23
|
21
|
22
|
|
| Other Liabilities |
5
|
6
|
6
|
6
|
6
|
7
|
7
|
8
|
9
|
9
|
15
|
15
|
13
|
45
|
41
|
57
|
73
|
55
|
48
|
|
| Total Liabilities |
40
N/A
|
34
-14%
|
24
-31%
|
22
-10%
|
24
+10%
|
22
-6%
|
25
+12%
|
21
-17%
|
28
+34%
|
26
-8%
|
121
+372%
|
121
0%
|
107
-12%
|
120
+12%
|
95
-21%
|
113
+20%
|
146
+28%
|
118
-19%
|
110
-7%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
21
|
18
|
17
|
17
|
17
|
17
|
17
|
18
|
18
|
19
|
40
|
49
|
50
|
52
|
53
|
53
|
51
|
50
|
50
|
|
| Retained Earnings |
142
|
123
|
113
|
110
|
109
|
110
|
114
|
117
|
125
|
137
|
158
|
180
|
213
|
223
|
205
|
208
|
184
|
176
|
153
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
|
| Total Equity |
162
N/A
|
141
-13%
|
130
-8%
|
128
-2%
|
127
-1%
|
127
+0%
|
131
+3%
|
135
+3%
|
143
+6%
|
156
+9%
|
198
+27%
|
230
+16%
|
263
+15%
|
274
+4%
|
258
-6%
|
261
+1%
|
236
-10%
|
226
-4%
|
204
-10%
|
|
| Total Liabilities & Equity |
203
N/A
|
175
-13%
|
154
-12%
|
149
-3%
|
150
+1%
|
149
-1%
|
156
+4%
|
156
0%
|
171
+10%
|
182
+6%
|
319
+75%
|
350
+10%
|
370
+6%
|
394
+6%
|
352
-11%
|
375
+6%
|
382
+2%
|
344
-10%
|
314
-9%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
13
|
12
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
12
|
11
|
11
|
11
|
|