Expedia Group Inc banner

Expedia Group Inc
NASDAQ:EXPE

Watchlist Manager
Expedia Group Inc Logo
Expedia Group Inc
NASDAQ:EXPE
Watchlist
Price: 228.62 USD -5.35%
Market Cap: $28B

Relative Value

The Relative Value of one EXPE stock under the Base Case scenario is 230.91 USD. Compared to the current market price of 228.62 USD, Expedia Group Inc is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXPE Relative Value
Base Case
230.91 USD
Undervaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

EXPE Competitors Multiples
Expedia Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Expedia Group Inc
NASDAQ:EXPE
29.6B USD 1.9 21.6 8.8 12.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 43.4 272.2 150.5 183.4
US
Booking Holdings Inc
NASDAQ:BKNG
141.6B USD 5.1 25.4 13.1 13.9
US
Marriott International Inc
NASDAQ:MAR
87.4B USD 3.3 33.3 21.4 24.4
US
Airbnb Inc
NASDAQ:ABNB
81.9B USD 6.5 31.8 27.1 27.1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
78.6B USD 4.3 18 14.2 19.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
69.9B USD 5.7 47.4 28.1 29.9
CN
Trip.com Group Ltd
HKEX:9961
273.7B HKD 3.8 7.2 10.2 11
US
Carnival Corp
NYSE:CCL
34.6B USD 1.3 12.5 7.8 12.6
UK
Carnival PLC
LSE:CCL
25.6B GBP 1.2 12 7.7 12.4
US
Viking Holdings Ltd
NYSE:VIK
32.4B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Expedia Group Inc
NASDAQ:EXPE
Average EV/EBITDA: 28.9
8.8
17%
0.5
CN
H
H World Group Ltd
BMV:HTHTN
150.5
14%
10.7
US
Booking Holdings Inc
NASDAQ:BKNG
13.1
11%
1.2
US
Marriott International Inc
NASDAQ:MAR
21.4
13%
1.6
US
Airbnb Inc
NASDAQ:ABNB
27.1
34%
0.8
US
Royal Caribbean Cruises Ltd
NYSE:RCL
14.2
13%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
28.1
19%
1.5
CN
Trip.com Group Ltd
HKEX:9961
10.2
19%
0.5
US
Carnival Corp
NYSE:CCL
7.8
6%
1.3
UK
Carnival PLC
LSE:CCL
7.7
7%
1.1
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett