Consolidated Water Co Ltd
NASDAQ:CWCO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Consolidated Water Co Ltd
NASDAQ:CWCO
|
KY |
|
Westport Fuel Systems Inc
TSX:WPRT
|
CA |
|
Zegona Communications PLC
LSE:ZEG
|
UK |
|
NSD Co Ltd
TSE:9759
|
JP |
|
F
|
First Tractor Co Ltd
SSE:601038
|
CN |
|
S
|
ShenZhen YUTO Packaging Technology Co Ltd
SZSE:002831
|
CN |
|
Information Services Group Inc
NASDAQ:III
|
US |
|
Worley Ltd
ASX:WOR
|
AU |
|
Toyo Seikan Group Holdings Ltd
TSE:5901
|
JP |
|
B
|
Benefit Systems SA
WSE:BFT
|
PL |
|
Fuyao Glass Industry Group Co Ltd
SSE:600660
|
CN |
|
Nutrien Ltd
TSX:NTR
|
CA |
|
Pitney Bowes Inc
NYSE:PBI
|
US |
|
CBAK Energy Technology Inc
NASDAQ:CBAT
|
CN |
|
Dai-ichi Life Holdings Inc
TSE:8750
|
JP |
|
S
|
Synnex (Thailand) PCL
SET:SYNEX
|
TH |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|