Cintas Corp banner

Cintas Corp
NASDAQ:CTAS

Watchlist Manager
Cintas Corp Logo
Cintas Corp
NASDAQ:CTAS
Watchlist
Price: 193.26 USD -2.56% Market Closed
Market Cap: $77.3B

Relative Value

The Relative Value of one CTAS stock under the Base Case scenario is 139.09 USD. Compared to the current market price of 193.26 USD, Cintas Corp is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTAS Relative Value
Base Case
139.09 USD
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CTAS Competitors Multiples
Cintas Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cintas Corp
NASDAQ:CTAS
77.3B USD 7.2 40.8 26.5 31.9
US
Copart Inc
NASDAQ:CPRT
32.9B USD 7.1 21.1 14.6 16.5
AU
Brambles Ltd
ASX:BXB
30B AUD 3.1 22.3 16.5 16.5
US
RB Global Inc
F:J1F
16.3B EUR 4.1 49.8 17.2 28.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
25.3B CAD 4.1 48.8 16.9 27.9
FR
Spie SA
PAR:SPIE
7.8B EUR 0.8 44.6 8.5 15.1
US
Aurora Innovation Inc
NASDAQ:AUR
8.3B USD 2 752.6 -10.1 -8 -7.7
FR
Elis SA
PAR:ELIS
5.9B EUR 1.3 16.1 5.6 14.1
US
VSE Corp
NASDAQ:VSEC
5.9B USD 5.3 522.5 49.7 71.6
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 12.8 16.1
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/S Multiple
Revenue Growth P/S to Growth
US
Cintas Corp
NASDAQ:CTAS
Average P/S: 253.7
7.2
8%
0.9
US
Copart Inc
NASDAQ:CPRT
7.1
5%
1.4
AU
Brambles Ltd
ASX:BXB
3.1
6%
0.5
US
RB Global Inc
F:J1F
4.1
10%
0.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.1
10%
0.4
FR
Spie SA
PAR:SPIE
0.8
5%
0.2
US
Aurora Innovation Inc
NASDAQ:AUR
2 752.6
513%
5.4
FR
Elis SA
PAR:ELIS
1.3
5%
0.3
US
VSE Corp
NASDAQ:VSEC
5.3
18%
0.3
US
I
IAA Inc
F:3NI
2.8
N/A N/A
UK
HomeServe PLC
LSE:HSV
2.6
8%
0.3
P/E Multiple
Earnings Growth PEG
US
Cintas Corp
NASDAQ:CTAS
Average P/E: 81.6
40.8
11%
3.7
US
Copart Inc
NASDAQ:CPRT
21.1
5%
4.2
AU
Brambles Ltd
ASX:BXB
22.3
10%
2.2
US
RB Global Inc
F:J1F
49.8
48%
1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
48.8
48%
1
FR
Spie SA
PAR:SPIE
44.6
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10.1 N/A N/A
FR
Elis SA
PAR:ELIS
16.1
14%
1.2
US
VSE Corp
NASDAQ:VSEC
522.5
108%
4.8
US
I
IAA Inc
F:3NI
19.8
N/A N/A
UK
HomeServe PLC
LSE:HSV
29.9
22%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Cintas Corp
NASDAQ:CTAS
Average EV/EBITDA: 18.2
26.5
10%
2.7
US
Copart Inc
NASDAQ:CPRT
14.6
5%
2.9
AU
Brambles Ltd
ASX:BXB
16.5
27%
0.6
US
RB Global Inc
F:J1F
17.2
17%
1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
16.9
17%
1
FR
Spie SA
PAR:SPIE
8.5
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8 N/A N/A
FR
Elis SA
PAR:ELIS
5.6
6%
0.9
US
VSE Corp
NASDAQ:VSEC
49.7
39%
1.3
US
I
IAA Inc
F:3NI
12.8
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
11%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cintas Corp
NASDAQ:CTAS
Average EV/EBIT: 25.9
31.9
10%
3.2
US
Copart Inc
NASDAQ:CPRT
16.5
5%
3.3
AU
Brambles Ltd
ASX:BXB
16.5
10%
1.6
US
RB Global Inc
F:J1F
28.4
24%
1.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.9
24%
1.2
FR
Spie SA
PAR:SPIE
15.1
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.7 N/A N/A
FR
Elis SA
PAR:ELIS
14.1
10%
1.4
US
VSE Corp
NASDAQ:VSEC
71.6
26%
2.8
US
I
IAA Inc
F:3NI
16.1
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
17%
1.2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett