Crocs Inc banner

Crocs Inc
NASDAQ:CROX

Watchlist Manager
Crocs Inc Logo
Crocs Inc
NASDAQ:CROX
Watchlist
Price: 79.54 USD -0.5% Market Closed
Market Cap: $4B

EV/EBITDA

5.1
Current
24%
Cheaper
vs 3-y median of 6.8

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
5.1
=
Enterprise Value
$5.5B
/
EBITDA
$968m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
5.1
=
Enterprise Value
$5.5B
/
EBITDA
$968m

Valuation Scenarios

Crocs Inc is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (6.8), the stock would be worth $105.35 (32% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+180%
Average Upside
93%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 5.1 $79.54
0%
3-Year Average 6.8 $105.35
+32%
5-Year Average 8.3 $129.24
+62%
Industry Average 10.2 $157.82
+98%
Country Average 14.4 $222.75
+180%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
$5.5B
/
Jan 2026
$968m
=
5.1
Current
$5.5B
/
Dec 2026
$999.3m
=
5.5
Forward
$5.5B
/
Dec 2027
$1B
=
5.4
Forward
$5.5B
/
Dec 2028
$971.1m
=
5.6
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
US
Crocs Inc
NASDAQ:CROX
4B USD 5.1 -49.2
US
Nike Inc
NYSE:NKE
75.9B USD 19.6 30.1
JP
Asics Corp
TSE:7936
3.1T JPY 17.8 30.9
US
Deckers Outdoor Corp
NYSE:DECK
13.4B USD 8.3 12.9
CH
On Holding AG
NYSE:ONON
10.7B USD 15.6 41.6
US
Skechers USA Inc
NYSE:SKX
9.5B USD 7.8 14.3
CN
Huali Industrial Group Co Ltd
SZSE:300979
50.9B CNY 10.4 14.8
UK
Birkenstock Holding PLC
NYSE:BIRK
6.3B USD 9.4 14.1
DE
Puma SE
XETRA:PUM
3.2B EUR 36.8 -4.9
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
25B HKD 6.2 8.3
TW
Pou Chen Corp
TWSE:9904
85.2B TWD 4.3 7.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Crocs Inc
NASDAQ:CROX
Average EV/EBITDA: 12.8
5.1
0%
N/A
US
Nike Inc
NYSE:NKE
19.6
8%
2.4
JP
Asics Corp
TSE:7936
17.8
15%
1.2
US
Deckers Outdoor Corp
NYSE:DECK
8.3
6%
1.4
CH
On Holding AG
NYSE:ONON
15.6
33%
0.5
US
Skechers USA Inc
NYSE:SKX
7.8
2%
3.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
10.4
12%
0.9
UK
Birkenstock Holding PLC
NYSE:BIRK
9.4
13%
0.7
DE
Puma SE
XETRA:PUM
36.8
91%
0.4
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
6.2
N/A N/A
TW
Pou Chen Corp
TWSE:9904
4.3
N/A N/A
P/E Multiple
Earnings Growth PEG
US
Crocs Inc
NASDAQ:CROX
Average P/E: 19.3
Negative Multiple: -49.2
N/A N/A
US
Nike Inc
NYSE:NKE
30.1
9%
3.3
JP
Asics Corp
TSE:7936
30.9
16%
1.9
US
Deckers Outdoor Corp
NYSE:DECK
12.9
7%
1.8
CH
On Holding AG
NYSE:ONON
41.6
60%
0.7
US
Skechers USA Inc
NYSE:SKX
14.3
1%
14.3
CN
Huali Industrial Group Co Ltd
SZSE:300979
14.8
6%
2.5
UK
Birkenstock Holding PLC
NYSE:BIRK
14.1
16%
0.9
DE
Puma SE
XETRA:PUM
Negative Multiple: -4.9 N/A N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
8.3
N/A N/A
TW
Pou Chen Corp
TWSE:9904
7.1
N/A N/A

Market Distribution

Lower than 92% of companies in the United States of America
Percentile
8th
Based on 9 875 companies
8th percentile
5.1
Low
0 — 10
Typical Range
10 — 21.5
High
21.5 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 10
Median 14.4
70th Percentile 21.5
Max 1 767 274.1

Crocs Inc
Glance View

In the bustling world of footwear fashion, Crocs Inc. has carved a unique niche, standing out with its unconventional designs and a distinctive blend of comfort and style. Founded in 2002, the company introduced its now-iconic foam clog, made from a proprietary material known as Croslite. This innovative material not only provided a lightweight and comfortable experience for consumers but also differentiated Crocs in a market dominated by traditional leather and rubber shoes. The shoes, initially targeted towards boating and outdoor enthusiasts, quickly captured broader consumer interest, thanks to their versatility and ease of wear. Crocs deftly capitalized on this broader appeal by diversifying their product range, ensuring that their offerings resonated with varied customer segments, from children to working professionals. At the heart of Crocs’ business model lies a direct-to-consumer strategy, which has allowed the company to maintain robust profit margins. By selling directly through their online platform and branded stores, Crocs secures a direct line to its customers, fostering brand loyalty while maximizing revenue. The company also partners with select wholesale distributors, ensuring Crocs reach global markets, from bustling metropolitan cities to remote townships. Leveraging its solid manufacturing capabilities, Crocs has the flexibility to swiftly adapt to changing fashion trends and customer demands through collaborative projects, especially with celebrity influencers and other brands. This strategy not only captures the zeitgeist but also attracts new customer demographics. Thus, Crocs has adeptly balanced its operations to remain financially sound while continuing to innovate and attract a fervent fan base.

CROX Intrinsic Value
138.72 USD
Undervaluation 43%
Intrinsic Value
Price
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett