Crocs Inc banner

Crocs Inc
NASDAQ:CROX

Watchlist Manager
Crocs Inc Logo
Crocs Inc
NASDAQ:CROX
Watchlist
Price: 82.91 USD -4.88% Market Closed
Market Cap: $4.3B

Relative Value

The Relative Value of one CROX stock under the Base Case scenario is 126.44 USD. Compared to the current market price of 82.91 USD, Crocs Inc is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CROX Relative Value
Base Case
126.44 USD
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CROX Competitors Multiples
Crocs Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Crocs Inc
NASDAQ:CROX
4.2B USD 1 -51.3 5.4 5.9
US
Nike Inc
NYSE:NKE
82.8B USD 1.8 32.8 21.4 26.8
JP
Asics Corp
TSE:7936
3.1T JPY 3.8 31.1 17.9 21.2
US
Deckers Outdoor Corp
NYSE:DECK
15B USD 2.8 14.4 9.5 10.1
CH
On Holding AG
NYSE:ONON
13.6B USD 3.5 51.7 19.6 26.3
US
Skechers USA Inc
NYSE:SKX
9.5B USD 1 14.3 7.8 9.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
54.7B CNY 2.2 15.9 11.3 11.3
UK
Birkenstock Holding PLC
NYSE:BIRK
7B USD 2.8 15.7 10.3 12.5
DE
Puma SE
XETRA:PUM
3.2B EUR 0.4 -5 37.4 -11.9
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
28.5B HKD 0.5 10.9 7.2 7.2
TW
Pou Chen Corp
TWSE:9904
86.5B TWD 0.3 7.7 4.8 9
P/E Multiple
Earnings Growth PEG
US
Crocs Inc
NASDAQ:CROX
Average P/E: 21.6
Negative Multiple: -51.3
N/A N/A
US
Nike Inc
NYSE:NKE
32.8
9%
3.6
JP
Asics Corp
TSE:7936
31.1
16%
1.9
US
Deckers Outdoor Corp
NYSE:DECK
14.4
7%
2.1
CH
On Holding AG
NYSE:ONON
51.7
60%
0.9
US
Skechers USA Inc
NYSE:SKX
14.3
1%
14.3
CN
Huali Industrial Group Co Ltd
SZSE:300979
15.9
6%
2.7
UK
Birkenstock Holding PLC
NYSE:BIRK
15.7
16%
1
DE
Puma SE
XETRA:PUM
Negative Multiple: -5 N/A N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
10.9
2%
5.5
TW
Pou Chen Corp
TWSE:9904
7.7
-5%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Crocs Inc
NASDAQ:CROX
Average EV/EBITDA: 13.9
5.4
0%
N/A
US
Nike Inc
NYSE:NKE
21.4
8%
2.7
JP
Asics Corp
TSE:7936
17.9
15%
1.2
US
Deckers Outdoor Corp
NYSE:DECK
9.5
6%
1.6
CH
On Holding AG
NYSE:ONON
19.6
33%
0.6
US
Skechers USA Inc
NYSE:SKX
7.8
2%
3.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
11.3
12%
0.9
UK
Birkenstock Holding PLC
NYSE:BIRK
10.3
13%
0.8
DE
Puma SE
XETRA:PUM
37.4
91%
0.4
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
7.2
-1%
N/A
TW
Pou Chen Corp
TWSE:9904
4.8
14%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Crocs Inc
NASDAQ:CROX
Average EV/EBIT: 14
5.9
0%
N/A
US
Nike Inc
NYSE:NKE
26.8
10%
2.7
JP
Asics Corp
TSE:7936
21.2
N/A N/A
US
Deckers Outdoor Corp
NYSE:DECK
10.1
6%
1.7
CH
On Holding AG
NYSE:ONON
26.3
31%
0.8
US
Skechers USA Inc
NYSE:SKX
9.9
-1%
N/A
CN
Huali Industrial Group Co Ltd
SZSE:300979
11.3
6%
1.9
UK
Birkenstock Holding PLC
NYSE:BIRK
12.5
13%
1
DE
Puma SE
XETRA:PUM
Negative Multiple: -11.9 N/A N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
7.2
2%
3.6
TW
Pou Chen Corp
TWSE:9904
9
-4%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett