Crocs Inc
NASDAQ:CROX
Balance Sheet
Balance Sheet Decomposition
Crocs Inc
Crocs Inc
Balance Sheet
Crocs Inc
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
5
|
43
|
36
|
52
|
77
|
146
|
258
|
294
|
317
|
268
|
143
|
148
|
172
|
123
|
108
|
136
|
213
|
192
|
149
|
180
|
130
|
|
| Cash Equivalents |
0
|
1
|
5
|
43
|
36
|
52
|
77
|
146
|
258
|
294
|
317
|
268
|
143
|
148
|
172
|
123
|
108
|
136
|
213
|
192
|
149
|
180
|
130
|
|
| Short-Term Investments |
0
|
0
|
0
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
3
|
18
|
66
|
153
|
64
|
75
|
85
|
111
|
123
|
127
|
123
|
108
|
96
|
98
|
108
|
118
|
163
|
217
|
329
|
331
|
284
|
333
|
|
| Accounts Receivables |
0
|
3
|
18
|
66
|
153
|
35
|
51
|
64
|
85
|
92
|
104
|
101
|
84
|
78
|
84
|
98
|
108
|
150
|
183
|
296
|
306
|
258
|
278
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
29
|
25
|
21
|
26
|
30
|
23
|
21
|
25
|
18
|
14
|
11
|
10
|
13
|
35
|
34
|
25
|
26
|
55
|
|
| Inventory |
0
|
2
|
29
|
86
|
248
|
143
|
93
|
121
|
130
|
165
|
162
|
171
|
168
|
147
|
130
|
125
|
172
|
175
|
214
|
472
|
385
|
356
|
369
|
|
| Other Current Assets |
0
|
0
|
5
|
21
|
30
|
20
|
21
|
29
|
27
|
31
|
34
|
34
|
26
|
35
|
25
|
24
|
27
|
19
|
23
|
34
|
45
|
52
|
54
|
|
| Total Current Assets |
1
|
7
|
56
|
238
|
468
|
279
|
267
|
381
|
525
|
613
|
640
|
595
|
446
|
426
|
425
|
380
|
425
|
493
|
667
|
1 026
|
911
|
872
|
886
|
|
| PP&E Net |
0
|
4
|
15
|
35
|
88
|
96
|
71
|
70
|
68
|
82
|
87
|
68
|
48
|
44
|
35
|
22
|
230
|
225
|
269
|
421
|
526
|
552
|
577
|
|
| PP&E Gross |
0
|
4
|
15
|
35
|
88
|
96
|
71
|
70
|
68
|
82
|
87
|
68
|
48
|
44
|
35
|
22
|
230
|
225
|
269
|
421
|
526
|
552
|
577
|
|
| Accumulated Depreciation |
0
|
1
|
3
|
9
|
27
|
45
|
50
|
75
|
90
|
105
|
98
|
100
|
98
|
89
|
92
|
81
|
80
|
86
|
84
|
97
|
121
|
153
|
210
|
|
| Intangible Assets |
0
|
5
|
5
|
12
|
32
|
41
|
36
|
46
|
49
|
57
|
72
|
97
|
82
|
73
|
56
|
46
|
47
|
38
|
29
|
1 800
|
1 793
|
1 777
|
1 325
|
|
| Goodwill |
0
|
0
|
0
|
12
|
24
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
715
|
712
|
711
|
405
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
3
|
16
|
40
|
35
|
53
|
54
|
74
|
73
|
44
|
30
|
23
|
26
|
19
|
35
|
362
|
579
|
539
|
703
|
900
|
983
|
|
| Other Assets |
0
|
0
|
0
|
12
|
24
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
715
|
712
|
711
|
405
|
|
| Total Assets |
1
N/A
|
16
+1 146%
|
78
+381%
|
300
+284%
|
627
+109%
|
456
-27%
|
410
-10%
|
550
+34%
|
696
+27%
|
830
+19%
|
875
+5%
|
807
-8%
|
608
-25%
|
566
-7%
|
544
-4%
|
469
-14%
|
739
+58%
|
1 119
+51%
|
1 545
+38%
|
4 502
+191%
|
4 644
+3%
|
4 812
+4%
|
4 175
-13%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
0
|
6
|
21
|
44
|
83
|
35
|
23
|
36
|
67
|
72
|
58
|
43
|
63
|
62
|
66
|
77
|
96
|
113
|
162
|
231
|
261
|
265
|
266
|
|
| Accrued Liabilities |
0
|
2
|
8
|
31
|
53
|
38
|
45
|
54
|
69
|
62
|
77
|
67
|
72
|
44
|
58
|
68
|
126
|
131
|
160
|
195
|
248
|
232
|
250
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
9
|
1
|
7
|
22
|
1
|
2
|
1
|
2
|
5
|
5
|
5
|
2
|
1
|
0
|
0
|
0
|
0
|
24
|
23
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
9
|
13
|
24
|
38
|
17
|
46
|
18
|
22
|
48
|
39
|
27
|
41
|
32
|
40
|
35
|
48
|
66
|
192
|
166
|
243
|
184
|
|
| Total Current Liabilities |
1
|
9
|
46
|
88
|
167
|
134
|
87
|
138
|
155
|
158
|
187
|
154
|
167
|
149
|
157
|
185
|
257
|
292
|
388
|
641
|
698
|
740
|
700
|
|
| Long-Term Debt |
0
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
12
|
6
|
2
|
0
|
0
|
120
|
205
|
180
|
771
|
2 298
|
1 641
|
1 349
|
1 231
|
|
| Deferred Income Tax |
0
|
2
|
2
|
2
|
2
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
302
|
13
|
4
|
1
|
|
| Other Liabilities |
0
|
1
|
0
|
2
|
14
|
32
|
33
|
35
|
48
|
50
|
52
|
22
|
18
|
18
|
18
|
14
|
145
|
357
|
371
|
443
|
838
|
883
|
950
|
|
| Total Liabilities |
1
N/A
|
13
+1 036%
|
52
+314%
|
91
+76%
|
183
+101%
|
169
-8%
|
122
-28%
|
173
+42%
|
204
+17%
|
212
+4%
|
250
+18%
|
182
-27%
|
186
+3%
|
167
-10%
|
175
+5%
|
319
+82%
|
607
+90%
|
828
+36%
|
1 531
+85%
|
3 684
+141%
|
3 190
-13%
|
2 976
-7%
|
2 881
-3%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
2
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
173
|
176
|
179
|
183
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
2
|
4
|
17
|
81
|
249
|
64
|
22
|
90
|
203
|
334
|
344
|
326
|
228
|
196
|
190
|
121
|
241
|
553
|
1 279
|
1 819
|
2 612
|
3 562
|
3 481
|
|
| Additional Paid In Capital |
0
|
0
|
14
|
132
|
212
|
232
|
267
|
277
|
294
|
308
|
322
|
346
|
353
|
364
|
373
|
481
|
496
|
482
|
496
|
798
|
827
|
860
|
897
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
25
|
25
|
25
|
22
|
20
|
44
|
56
|
200
|
284
|
284
|
334
|
398
|
546
|
689
|
1 684
|
1 696
|
1 889
|
2 453
|
3 040
|
|
| Other Equity |
0
|
0
|
12
|
5
|
8
|
16
|
24
|
31
|
15
|
20
|
15
|
18
|
51
|
56
|
43
|
55
|
58
|
56
|
77
|
104
|
96
|
133
|
44
|
|
| Total Equity |
0
N/A
|
4
+1 750%
|
26
+608%
|
208
+695%
|
444
+113%
|
287
-35%
|
288
+0%
|
376
+31%
|
492
+31%
|
617
+26%
|
625
+1%
|
625
+0%
|
422
-33%
|
399
-5%
|
368
-8%
|
150
-59%
|
132
-12%
|
291
+120%
|
14
-95%
|
818
+5 701%
|
1 454
+78%
|
1 836
+26%
|
1 293
-30%
|
|
| Total Liabilities & Equity |
1
N/A
|
16
+1 146%
|
78
+381%
|
300
+284%
|
627
+109%
|
456
-27%
|
410
-10%
|
550
+34%
|
696
+27%
|
830
+19%
|
875
+5%
|
807
-8%
|
608
-25%
|
566
-7%
|
544
-4%
|
469
-14%
|
739
+58%
|
1 119
+51%
|
1 545
+38%
|
4 502
+191%
|
4 644
+3%
|
4 812
+4%
|
4 175
-13%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
76
|
76
|
35
|
79
|
82
|
83
|
86
|
88
|
90
|
89
|
89
|
79
|
73
|
74
|
69
|
73
|
68
|
66
|
58
|
62
|
61
|
57
|
50
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|