Bilibili Inc
NASDAQ:BILI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (21.7), the stock would be worth $11.07 (50% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 43.2 | $22.06 |
0%
|
| 3-Year Average | 21.7 | $11.07 |
-50%
|
| 5-Year Average | 22 | $11.23 |
-49%
|
| Industry Average | 27.8 | $14.19 |
-36%
|
| Country Average | 26.4 | $13.49 |
-39%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Bilibili Inc
NASDAQ:BILI
|
9.1B USD | 43.2 | 52.4 | |
| CN |
|
NetEase Inc
NASDAQ:NTES
|
75.7B USD | 12.3 | 15.5 | |
| US |
A
|
Activision Blizzard Inc
LSE:0H8X
|
74.1B USD | 30.3 | 34.2 | |
| JP |
|
Nintendo Co Ltd
TSE:7974
|
8.8T JPY | 66.4 | 22.1 | |
| US |
|
Electronic Arts Inc
NASDAQ:EA
|
50.6B USD | 22.3 | 74.3 | |
| SG |
|
Sea Ltd
NYSE:SE
|
46.4B USD | 9.9 | 29.9 | |
| US |
|
Take-Two Interactive Software Inc
NASDAQ:TTWO
|
39.6B USD | -353.7 | -10 | |
| US |
|
Roblox Corp
NYSE:RBLX
|
39.1B USD | 24.8 | -30.6 | |
| CN |
Z
|
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
|
118.9B CNY | 21.6 | 31.6 | |
| JP |
|
Konami Holdings Corp
TSE:9766
|
2.6T JPY | 106 | 29.9 | |
| JP |
N
|
Nexon Co Ltd
TSE:3659
|
2.1T JPY | 13.2 | 22.3 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 13.7 |
| Median | 26.4 |
| 70th Percentile | 52.8 |
| Max | 2 279 450.9 |
Other Multiples
Bilibili Inc
Glance View
Bilibili Inc. began as a niche haven for anime enthusiasts in China and has since evolved into a multifaceted online entertainment giant. Known as "B Station" by its users, Bilibili carved out a unique space by blending elements of video sharing, live streaming, and online gaming, all while fostering a highly interactive community. The company's journey is a testament to its adaptive business model that capitalizes on user-generated content. It’s a platform where fans not only consume entertainment but actively contribute to it, transforming passive viewership into an engaging, participatory experience. The company's strength lies in its vibrant community, which vigorously interacts through "bullet comments" that fly across the screen, fostering a communal watching experience. Financially, Bilibili has successfully leveraged multiple revenue streams to ensure its sustainability and growth. A significant portion of its revenue comes from mobile gaming, as it partners with game developers and distributes a curated selection of games that appeal to its young, tech-savvy user base. The company also generates income through premium memberships, live broadcasting services, and advertising. These services are tailored to both users and content creators, creating a synergistic ecosystem that retains and monetizes its audience. By balancing user engagement with diverse monetization strategies, Bilibili has forged its path as a dominant force in China's digital entertainment landscape.
