Bilibili Inc banner

Bilibili Inc
NASDAQ:BILI

Watchlist Manager
Bilibili Inc Logo
Bilibili Inc
NASDAQ:BILI
Watchlist
Price: 25.52 USD -3.99% Market Closed
Market Cap: $10.6B

Relative Value

The Relative Value of one BILI stock under the Base Case scenario is hidden USD. Compared to the current market price of 25.52 USD, Bilibili Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BILI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BILI Competitors Multiples
Bilibili Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Bilibili Inc
NASDAQ:BILI
10.5B USD 2.4 60.9 16 51.7
JP
Nintendo Co Ltd
TSE:7974
11.8T JPY 5.6 29.5 27.1 28.4
CN
NetEase Inc
NASDAQ:NTES
74.3B USD 4.5 15.1 9.3 9.9
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
52B USD 2.3 32.8 21.6 21.6
US
Electronic Arts Inc
NASDAQ:EA
50B USD 6.8 73.5 37 48.9
US
Roblox Corp
NYSE:RBLX
42.8B USD 8.7 -40.2 -40.9 -33.4
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
39.1B USD 6 -9.9 40.2 -133.8
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
128.4B CNY 3.7 34.1 20.9 20.9
JP
Konami Holdings Corp
TSE:9766
2.8T JPY 6 32.2 16.9 21.5
JP
Nexon Co Ltd
TSE:3659
2.4T JPY 5 25.6 11.1 12.1
P/E Multiple
Earnings Growth PEG
CN
Bilibili Inc
NASDAQ:BILI
Average P/E: 37.5
60.9
67%
0.9
JP
Nintendo Co Ltd
TSE:7974
29.5
26%
1.1
CN
NetEase Inc
NASDAQ:NTES
15.1
14%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
32.8
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
73.5
32%
2.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -40.2 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.9 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
34.1
104%
0.3
JP
Konami Holdings Corp
TSE:9766
32.2
22%
1.5
JP
N
Nexon Co Ltd
TSE:3659
25.6
15%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Bilibili Inc
NASDAQ:BILI
Average EV/EBITDA: 22.5
16
17%
0.9
JP
Nintendo Co Ltd
TSE:7974
27.1
34%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.3
12%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
21.6
57%
0.4
US
Electronic Arts Inc
NASDAQ:EA
37
20%
1.9
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -40.9 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
40.2
59%
0.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.9
61%
0.3
JP
Konami Holdings Corp
TSE:9766
16.9
15%
1.1
JP
N
Nexon Co Ltd
TSE:3659
11.1
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Bilibili Inc
NASDAQ:BILI
Average EV/EBIT: 27.1
51.7
56%
0.9
JP
Nintendo Co Ltd
TSE:7974
28.4
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
9.9
12%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
21.6
42%
0.5
US
Electronic Arts Inc
NASDAQ:EA
48.9
26%
1.9
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -33.4 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -133.8 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.9
56%
0.4
JP
Konami Holdings Corp
TSE:9766
21.5
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
12.1
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett